PROOF Acquisition Corp I (PACI)
NYSE: PACI
· Real-Time Price · USD
14.50
-5.50 (-27.50%)
At close: Dec 01, 2023, 9:59 PM
PROOF Acquisition Corp I Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 25.48M | -55.39M | 40.27M | 15.13M | 13.21M | 73.34M | n/a | 13.02M | 15.66M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 20.99M | 79.19M | 33.77M | 18.47M | 17.49M | 82.03M | n/a | 16.16M | 17.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 4.5M | 23.8M | 6.5M | -3.33M | -4.28M | 2.14M | n/a | -3.15M | -1.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | 2.53M | 41.17M | 1.85M | -13.08M | -16.02M | -34M | -2.29M | -9.28M | -524.1K | 27.94K | -489.43K | -619.52K | -655.59K | -382.18K | -60 | -720 |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.75K | 3.03M | 2.9M | 756.82K | 373.15K | 26.77K | 1.18K | n/a | n/a |
Pretax Income | 458K | 67.57M | -1.33M | -16.91M | -17.38M | -55.71M | n/a | -9.86M | 2.5M | 2.93M | 267.39K | -246.37K | -628.83K | -381K | -64 | -716 |
Net Income | 455K | 48.06M | -4.43M | -16.92M | -17.39M | -54.4M | -1.57M | -9.86M | 1.88M | 2.34M | 120.78K | -276.23K | -628.83K | -381K | -64 | -716 |
Selling & General & Admin | 1.97M | 29.93M | 4.65M | 9.74M | 11.74M | 25.31M | 2.29M | 6.13M | 524.1K | n/a | 489.43K | 619.52K | 655.59K | 382.18K | 64.00 | 716.00 |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 27K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -158K | n/a | n/a | n/a | n/a | n/a | n/a | 42K | 27.94K | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.97M | 29.93M | 4.65M | 9.74M | 11.74M | 25.31M | 2.29M | 6.13M | 524.1K | 27.94K | 489.43K | 619.52K | 655.59K | 382.18K | 64.00 | 716.00 |
Interest Expense | -2.4M | -19.63M | -3.23M | 1.23M | 1.14M | 9.76M | n/a | 735.84K | 894K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 354K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 22.96M | 109.12M | 38.42M | 28.21M | 29.23M | 107.33M | 2.29M | 22.29M | 524.1K | 27.94K | 489.43K | 619.52K | 655.59K | 382.18K | 64.00 | 716.00 |
Income Tax Expense | 98K | 793.65K | 11K | 9K | 6K | -1.32M | 178.92K | n/a | 625.58K | 596.79K | 146.61K | 29.86K | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 1.86M | 1.66M | 29.51M | 29.36M | 29.12M | 15.41M | 7.32M | 11.42M | 11.27M | 34.5M | 34.5M | 34.5M | 34.5M | 34.5M | 34.5M | 28.75M |
Shares Outstanding (Diluted) | 14.18M | 16.65M | 29.51M | 29.36M | 29.12M | 15.41M | 7.32M | 11.42M | 11.27M | 34.5M | 34.5M | 34.5M | 34.5M | 34.5M | 34.5M | 28.75M |
EPS (Basic) | 0.24 | -19.71 | -0.15 | -0.58 | -0.6 | -3.53 | -0.12 | -0.86 | -0.67 | 0.07 | 0.00 | -0.01 | -0.02 | -0.01 | -0.00 | -0.00 |
EPS (Diluted) | 0.03 | -19.71 | -0.15 | -0.58 | -0.6 | -3.53 | -0.12 | -0.86 | -0.67 | 0.07 | 0.00 | -0.01 | -0.02 | -0.01 | -0.00 | -0.00 |
EBITDA | 2.53M | 28.41M | 1.85M | -13.08M | -15.86M | -9.18M | n/a | -9.07M | -7.76M | -2.56M | -4.69M | -1.65M | -655.59K | -382.18K | -60 | -720 |
EBIT | n/a | 77.87M | n/a | -15.68M | -16.25M | -45.95M | n/a | -9.13M | -6.62M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | n/a | -817K | n/a | 162K | 159K | 496K | -39.59K | 142K | 113K | 54.88K | 27.08K | 86.06K | n/a | n/a | n/a | n/a |