Penske Automotive Group I...
(PAG)
undefined
undefined%
At close: undefined
163.26
-0.16%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Net Income | 1.05B | 1.39B | 1.19B | 545.30M | 435.10M | 470.30M | 612.80M | 346.40M | 330.40M | 290.10M | 245.70M | 187.17M | 178.26M | 112.26M | 84.04M | -411.90M | 127.74M | 124.70M | 118.97M | 111.69M | 82.93M | 62.24M | 44.74M | 34.00M | 26.76M | 500.00K | -10.10M | 7.50M | -3.50M |
Depreciation & Amortization | 141.00M | 127.30M | 121.50M | 115.50M | 109.60M | 103.70M | 95.10M | 89.70M | 78.00M | 70.00M | 61.70M | 53.99M | 48.90M | 48.88M | 54.23M | 53.82M | 50.96M | 44.86M | 42.60M | 44.97M | 33.08M | 22.30M | 33.63M | 24.17M | 19.13M | 16.50M | 9.70M | 7.80M | 2.80M |
Stock-Based Compensation | - | 25.50M | 23.10M | 20.40M | 17.80M | 16.80M | 16.00M | 14.80M | 14.10M | 12.80M | 9.80M | 6.80M | - | - | - | - | - | - | 3.21M | 2.83M | 1.50M | - | - | - | - | - | - | - | - |
Other Working Capital | 800.00M | 560.20M | -616.40M | -621.30M | 53.80M | 23.10M | 313.50M | -203.90M | 348.90M | 120.60M | 303.10M | 400.35M | 68.79M | 227.33M | -17.91M | 62.92M | 231.22M | 124.06M | 63.96M | 85.34M | 231.79M | 181.49M | 38.16B | 43.30M | 54.89M | -25.20M | 30.00M | 17.90M | 3.70M |
Other Non-Cash Items | -128.50M | -208.80M | -1.30M | -400.00K | -300.00K | -500.00K | 200.00K | 1.00M | 3.50M | 18.70M | 5.40M | 7.49M | -83.30M | -18.81M | -9.51M | 629.64M | 18.63M | -62.31M | -3.82M | -12.25M | 22.52M | 2.17M | 815.00K | 11.38M | 12.58M | -9.50M | 3.60M | -7.10M | 8.10M |
Deferred Income Tax | 101.80M | 124.20M | 184.80M | 194.30M | 92.00M | 105.90M | -108.70M | 162.20M | 44.60M | 50.50M | 77.60M | 83.84M | 47.19M | 27.57M | 45.70M | -101.03M | 29.74M | 29.95M | 17.38M | 27.37M | 26.61M | 12.88M | 12.55M | 10.90M | 10.01M | 8.60M | -9.20M | 2.40M | -2.40M |
Change in Working Capital | -73.90M | 4.60M | 800.00K | 461.80M | -23.50M | 23.80M | 92.50M | -183.80M | -37.00M | -18.20M | -52.60M | -3.72M | -126.19M | 24.73M | 130.97M | 227.13M | 85.05M | -79.35M | 14.57M | 17.16M | 36.25M | -56.29M | -19.29M | -24.64M | -18.79M | 14.40M | -9.30M | 7.40M | -12.60M |
Operating Cash Flow | 1.09B | 1.46B | 1.29B | 1.20B | 518.60M | 614.70M | 623.50M | 367.10M | 386.00M | 366.60M | 320.10M | 323.40M | 63.48M | 190.66M | 297.85M | 402.83M | 320.66M | 57.85M | 192.91M | 191.77M | 202.89M | 113.26M | 72.44M | 51.84M | 50.41M | 43.70M | -1.60M | 18.20M | -7.40M |
Capital Expenditures | -375.30M | -282.50M | -248.90M | -185.90M | -245.30M | -305.60M | -247.00M | -203.10M | -199.50M | -174.80M | -169.90M | -161.29M | -133.12M | -80.86M | -90.31M | -210.97M | -194.95M | -225.06M | -218.28M | -232.21M | -199.77M | -185.71M | -83.39M | -37.38M | -22.16M | -150.20M | -151.80M | -105.30M | -1.70M |
Acquisitions | -184.20M | -393.40M | -431.80M | 19.80M | -326.90M | -309.10M | -449.70M | -140.80M | -156.90M | -355.00M | -338.10M | -250.17M | -232.11M | -25.15M | - | -366.09M | -180.72M | -369.06M | -126.88M | -168.18M | -113.36M | -197.34M | -138.39M | -197.15M | -28.25M | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | -239.10M | -498.50M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -15.50M | -800.00K |
Sales Maturities Of Investments | - | - | - | - | - | - | 24.60M | 1.70M | - | - | - | - | - | - | - | - | - | - | - | 13.57M | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -12.80M | 34.20M | 57.60M | 29.60M | 39.50M | 89.50M | -15.10M | 5.70M | 134.30M | -2.80M | -50.50M | 42.96M | 93.81M | 23.29M | 10.92M | 100.21M | 217.28M | 159.42M | 118.47M | 149.08M | 133.37M | 85.50M | -83.39B | - | - | - | - | 10.10M | -23.30M |
Investing Cash Flow | -572.30M | -641.70M | -623.10M | -136.50M | -532.70M | -525.20M | -926.30M | -835.00M | -222.10M | -532.60M | -558.50M | -368.50M | -271.41M | -82.73M | -79.39M | -476.85M | -158.40M | -434.69M | -226.69M | -237.75M | -179.75M | -297.56M | -221.78M | -234.53M | -50.41M | -150.20M | -151.80M | -110.70M | -25.80M |
Debt Repayment | -4.30M | 243.00M | -212.20M | -681.40M | 192.50M | 93.50M | 417.30M | 681.00M | 92.10M | 226.10M | 219.10M | 67.70M | 234.70M | -121.94M | -212.91M | 197.10M | -155.20M | 483.64M | 20.83M | -74.30M | -25.72M | 78.11M | 134.51M | 179.73M | -94.15M | 50.44M | 198.15M | -33.30M | 12.40M |
Common Stock Repurchased | -358.70M | -869.30M | -280.60M | -29.40M | -169.20M | -68.90M | -18.50M | -173.60M | -48.90M | -15.50M | -15.80M | -9.83M | -44.26M | -751.00K | -53.66M | -53.66M | - | -18.95M | - | - | - | -16.00M | -5.79M | -26.18M | -992.00K | - | -8.82M | -1.20M | - |
Dividend Paid | -189.10M | -154.10M | -142.50M | -68.10M | -130.80M | -121.20M | -108.40M | -95.10M | -84.80M | -70.50M | -56.00M | -41.51M | -21.99M | - | -33.90M | -33.90M | -28.45M | -25.21M | -20.84M | -18.41M | -4.12M | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 21.00M | -17.60M | 19.80M | -275.00M | 110.10M | 2.30M | 32.00M | 20.50M | -101.10M | 13.20M | 97.40M | 45.30M | 126.49M | 17.59M | 25.02M | -1.30M | 16.89M | -33.06M | 15.00M | -3.94M | - | -7.99M | - | - | -227.00K | -1.84M | -11.81M | -4.50M | - |
Financial Cash Flow | -531.10M | -798.00M | -615.50M | -1.05B | 2.60M | -94.30M | 322.40M | 438.60M | -136.40M | 153.30M | 244.70M | 61.65M | 217.37M | -105.31M | -221.79M | 79.33M | -164.52M | 381.03M | 19.66M | 32.73M | -19.93M | 189.41M | 147.35M | 170.26M | -18.69M | 50.60M | 181.40M | 156.80M | 37.60M |
Net Cash Flow | -10.10M | 5.80M | 51.20M | 21.40M | -11.30M | -6.30M | 21.70M | -38.40M | 26.10M | -14.00M | 6.30M | 16.55M | 9.43M | 2.62M | -3.34M | 5.31M | -2.25M | 4.19M | -14.12M | -13.25M | 3.20M | 5.12M | -2.00M | -12.43M | -18.69M | 50.60M | 181.40M | 156.80M | 37.60M |
Free Cash Flow | 718.30M | 1.18B | 1.04B | 1.02B | 273.30M | 309.10M | 376.50M | 164.00M | 186.50M | 191.80M | 150.20M | 162.11M | -69.64M | 109.79M | 207.53M | 191.86M | 125.71M | -167.21M | -25.37M | -40.44M | 3.12M | -72.45M | -10.96M | 14.45M | 28.25M | -106.50M | -153.40M | -87.10M | -9.10M |