Penske Automotive Group I... (PAG)
undefined
undefined%
At close: undefined
163.26
-0.16%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Net Income 1.05B 1.39B 1.19B 545.30M 435.10M 470.30M 612.80M 346.40M 330.40M 290.10M 245.70M 187.17M 178.26M 112.26M 84.04M -411.90M 127.74M 124.70M 118.97M 111.69M 82.93M 62.24M 44.74M 34.00M 26.76M 500.00K -10.10M 7.50M -3.50M
Depreciation & Amortization 141.00M 127.30M 121.50M 115.50M 109.60M 103.70M 95.10M 89.70M 78.00M 70.00M 61.70M 53.99M 48.90M 48.88M 54.23M 53.82M 50.96M 44.86M 42.60M 44.97M 33.08M 22.30M 33.63M 24.17M 19.13M 16.50M 9.70M 7.80M 2.80M
Stock-Based Compensation - 25.50M 23.10M 20.40M 17.80M 16.80M 16.00M 14.80M 14.10M 12.80M 9.80M 6.80M - - - - - - 3.21M 2.83M 1.50M - - - - - - - -
Other Working Capital 800.00M 560.20M -616.40M -621.30M 53.80M 23.10M 313.50M -203.90M 348.90M 120.60M 303.10M 400.35M 68.79M 227.33M -17.91M 62.92M 231.22M 124.06M 63.96M 85.34M 231.79M 181.49M 38.16B 43.30M 54.89M -25.20M 30.00M 17.90M 3.70M
Other Non-Cash Items -128.50M -208.80M -1.30M -400.00K -300.00K -500.00K 200.00K 1.00M 3.50M 18.70M 5.40M 7.49M -83.30M -18.81M -9.51M 629.64M 18.63M -62.31M -3.82M -12.25M 22.52M 2.17M 815.00K 11.38M 12.58M -9.50M 3.60M -7.10M 8.10M
Deferred Income Tax 101.80M 124.20M 184.80M 194.30M 92.00M 105.90M -108.70M 162.20M 44.60M 50.50M 77.60M 83.84M 47.19M 27.57M 45.70M -101.03M 29.74M 29.95M 17.38M 27.37M 26.61M 12.88M 12.55M 10.90M 10.01M 8.60M -9.20M 2.40M -2.40M
Change in Working Capital -73.90M 4.60M 800.00K 461.80M -23.50M 23.80M 92.50M -183.80M -37.00M -18.20M -52.60M -3.72M -126.19M 24.73M 130.97M 227.13M 85.05M -79.35M 14.57M 17.16M 36.25M -56.29M -19.29M -24.64M -18.79M 14.40M -9.30M 7.40M -12.60M
Operating Cash Flow 1.09B 1.46B 1.29B 1.20B 518.60M 614.70M 623.50M 367.10M 386.00M 366.60M 320.10M 323.40M 63.48M 190.66M 297.85M 402.83M 320.66M 57.85M 192.91M 191.77M 202.89M 113.26M 72.44M 51.84M 50.41M 43.70M -1.60M 18.20M -7.40M
Capital Expenditures -375.30M -282.50M -248.90M -185.90M -245.30M -305.60M -247.00M -203.10M -199.50M -174.80M -169.90M -161.29M -133.12M -80.86M -90.31M -210.97M -194.95M -225.06M -218.28M -232.21M -199.77M -185.71M -83.39M -37.38M -22.16M -150.20M -151.80M -105.30M -1.70M
Acquisitions -184.20M -393.40M -431.80M 19.80M -326.90M -309.10M -449.70M -140.80M -156.90M -355.00M -338.10M -250.17M -232.11M -25.15M - -366.09M -180.72M -369.06M -126.88M -168.18M -113.36M -197.34M -138.39M -197.15M -28.25M - - - -
Purchase of Investments - - - - - - -239.10M -498.50M - - - - - - - - - - - - - - - - - - - -15.50M -800.00K
Sales Maturities Of Investments - - - - - - 24.60M 1.70M - - - - - - - - - - - 13.57M - - - - - - - - -
Other Investing Acitivies -12.80M 34.20M 57.60M 29.60M 39.50M 89.50M -15.10M 5.70M 134.30M -2.80M -50.50M 42.96M 93.81M 23.29M 10.92M 100.21M 217.28M 159.42M 118.47M 149.08M 133.37M 85.50M -83.39B - - - - 10.10M -23.30M
Investing Cash Flow -572.30M -641.70M -623.10M -136.50M -532.70M -525.20M -926.30M -835.00M -222.10M -532.60M -558.50M -368.50M -271.41M -82.73M -79.39M -476.85M -158.40M -434.69M -226.69M -237.75M -179.75M -297.56M -221.78M -234.53M -50.41M -150.20M -151.80M -110.70M -25.80M
Debt Repayment -4.30M 243.00M -212.20M -681.40M 192.50M 93.50M 417.30M 681.00M 92.10M 226.10M 219.10M 67.70M 234.70M -121.94M -212.91M 197.10M -155.20M 483.64M 20.83M -74.30M -25.72M 78.11M 134.51M 179.73M -94.15M 50.44M 198.15M -33.30M 12.40M
Common Stock Repurchased -358.70M -869.30M -280.60M -29.40M -169.20M -68.90M -18.50M -173.60M -48.90M -15.50M -15.80M -9.83M -44.26M -751.00K -53.66M -53.66M - -18.95M - - - -16.00M -5.79M -26.18M -992.00K - -8.82M -1.20M -
Dividend Paid -189.10M -154.10M -142.50M -68.10M -130.80M -121.20M -108.40M -95.10M -84.80M -70.50M -56.00M -41.51M -21.99M - -33.90M -33.90M -28.45M -25.21M -20.84M -18.41M -4.12M - - - - - - - -
Other Financial Acitivies 21.00M -17.60M 19.80M -275.00M 110.10M 2.30M 32.00M 20.50M -101.10M 13.20M 97.40M 45.30M 126.49M 17.59M 25.02M -1.30M 16.89M -33.06M 15.00M -3.94M - -7.99M - - -227.00K -1.84M -11.81M -4.50M -
Financial Cash Flow -531.10M -798.00M -615.50M -1.05B 2.60M -94.30M 322.40M 438.60M -136.40M 153.30M 244.70M 61.65M 217.37M -105.31M -221.79M 79.33M -164.52M 381.03M 19.66M 32.73M -19.93M 189.41M 147.35M 170.26M -18.69M 50.60M 181.40M 156.80M 37.60M
Net Cash Flow -10.10M 5.80M 51.20M 21.40M -11.30M -6.30M 21.70M -38.40M 26.10M -14.00M 6.30M 16.55M 9.43M 2.62M -3.34M 5.31M -2.25M 4.19M -14.12M -13.25M 3.20M 5.12M -2.00M -12.43M -18.69M 50.60M 181.40M 156.80M 37.60M
Free Cash Flow 718.30M 1.18B 1.04B 1.02B 273.30M 309.10M 376.50M 164.00M 186.50M 191.80M 150.20M 162.11M -69.64M 109.79M 207.53M 191.86M 125.71M -167.21M -25.37M -40.44M 3.12M -72.45M -10.96M 14.45M 28.25M -106.50M -153.40M -87.10M -9.10M