Phibro Animal Health Corp... (PAHC)

AI Score

Unlock

21.68

0.04 (0.18%)

At close: Mar 27, 2025, 3:59 PM

21.64

-0.20%

Pre-market: Mar 28, 2025, 07:00 AM EDT

Phibro Animal Health Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	1.02B	977.89M	942.3M	833.4M	800.4M	828M	820M	764.3M	751.5M	748.59M	691.9M	653.15M	654.1M	618.33M	594.2M	537.1M	511.4M	453M	398.4M	364.4M	354.4M	337.8M	328.7M	319.7M	323M
Cost of Revenue	704.59M	679.65M	656.9M	562M	543.5M	563.4M	553.1M	516M	512.5M	512.22M	484.1M	474.19M	489.96M	471.67M	439.5M	407.5M	389.7M	341.8M	307.3M	293.1M	265.2M	248.6M	247.4M	250.3M	249.6M
Gross Profit	313.09M	298.24M	285.4M	271.4M	256.9M	264.6M	266.9M	248.3M	239M	236.37M	207.8M	178.96M	164.14M	146.66M	154.7M	129.6M	121.7M	111.2M	91.1M	71.3M	89.2M	89.2M	81.3M	69.4M	73.4M
Operating Income	53.31M	71.85M	46.3M	43.02M	36.86M	73.3M	98.9M	97.9M	85.7M	87.67M	63.8M	56.73M	49.33M	41.24M	52.8M	41.4M	29.3M	21.1M	23M	4.4M	43.7M	25.9M	10.6M	5.4M	15.7M
Interest Income	4.47M	3.35M	816K	838K	1.76M	1.9M	1.69M	1.97M	256K	249K	119K	142K	281K	307K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	10.92M	54.07M	72.3M	66.5M	55.5M	71.5M	88.1M	80.5M	76.8M	78.76M	6.3M	17.85M	13.11M	-7.89M	19.6M	-2.1M	1.9M	-6.3M	-7.9M	-21.4M	23.9M	7M	-10.4M	-11.7M	14M
Net Income	2.42M	32.61M	49.17M	54.38M	33.55M	54.7M	64.9M	64.6M	82.7M	60.28M	-3.1M	24.89M	6.98M	-12.92M	42.1M	-8.3M	2.2M	-6.7M	-13.1M	-22.1M	12.9M	-17.6M	-51.8M	-14.9M	10.1M
Selling & General & Admin	220.88M	226.39M	206.4M	196.5M	187.7M	181.4M	168M	150.3M	153.3M	148.7M	144M	122.23M	114.81M	105.43M	101.9M	84.6M	81.3M	76.2M	68.1M	66.9M	63.4M	63.3M	70.6M	63.9M	59.3M
Research & Development	29.19M	24.39M	20.83M	17.76M	13.74M	12.08M	10M	9.44M	11.03M	9.51M	8.21M	6.64M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-151K	400K	-593K	-0.00	3.6M	11.1M	14M	-0.00	-0.00	-17.9M	-0.00	n/a	-0.00	-1.5M
Operating Expenses	260.3M	226.39M	206.4M	196.5M	187.7M	181.4M	168M	150.3M	153.3M	148.7M	144M	122.23M	114.81M	105.43M	101.9M	88.2M	92.4M	90.2M	68.1M	66.9M	45.5M	63.3M	70.6M	63.9M	57.8M
Interest Expense	21.97M	17.95M	11.9M	12.9M	12.9M	11.8M	11.9M	14.9M	16.6M	14.55M	33M	35.77M	35.7M	34.59M	-33.1M	-43.4M	-26.9M	-27.3M	-32.6M	-26.9M	-20.6M	-17.4M	-17.7M	-17.7M	-14.2M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	964.36M	906.04M	863.3M	758.5M	731.2M	744.8M	721.1M	666.3M	665.8M	660.92M	628.1M	596.42M	604.78M	577.1M	541.4M	495.7M	482.1M	432M	375.4M	360M	310.7M	311.9M	318M	314.2M	307.4M
Income Tax	8.5M	21.46M	23.2M	12.1M	22M	16.8M	23.2M	15.9M	-6M	18.48M	9.4M	-7.04M	6.14M	5.03M	3.8M	3.4M	2.6M	400K	5.2M	2.1M	7.8M	9.8M	14.8M	-400K	3.9M
Shares Outstanding (Basic)	40.5M	40.5M	40.5M	40.47M	40.45M	40.41M	40.2M	39.5M	39.3M	38.97M	31.27M	30.46M	30.46M	30.46M	38.8M	38.8M	38.8M	38.8M	60M	60M	60M	60M	60M	60M	60M
Shares Outstanding (Diluted)	40.52M	40.5M	40.5M	40.5M	40.5M	40.52M	40.4M	40M	40M	39.81M	32.2M	30.46M	30.52M	30.46M	38.8M	38.8M	38.8M	38.8M	60M	60M	60M	60M	60M	60M	60M
EPS (Basic)	0.06	0.81	1.21	1.34	0.83	1.35	1.61	1.63	2.11	1.55	-0.1	0.82	0.23	-0.42	1.09	-0.21	0.06	-0.17	-0.22	-0.37	0.22	-0.29	-0.86	-0.25	0.17
EPS (Diluted)	0.06	0.81	1.21	1.34	0.83	1.35	1.61	1.61	2.07	1.51	-0.1	0.82	0.23	-0.42	1.09	-0.21	0.06	-0.17	-0.22	-0.37	0.22	-0.29	-0.86	-0.25	0.17
EBITDA	69.06M	116.63M	114.82M	105.5M	102.16M	112.75M	128.62M	123.42M	117.06M	114.92M	60.84M	72.64M	66.34M	43.4M	12.8M	-48.3M	-22.1M	-22.88M	-26.51M	-28.79M	10.76M	-14.21M	-42.34M	-22.59M	11.67M
Depreciation & Amortization	36.18M	34.01M	32.7M	31.89M	32.34M	27.56M	26.94M	26M	23.45M	21.6M	21.45M	19.02M	17.53M	16.7M	-40M	-89.7M	-51.4M	10.72M	13.99M	18.11M	10.66M	10.99M	12.36M	10.41M	11.87M