Pandora A/S (PANDY)
PNK: PANDY
· Real-Time Price · USD
21.82
0.24 (1.11%)
At close: Feb 14, 2025, 9:00 PM
Pandora A/S Income Statement
Financials in DKK. Fiscal
year is
January - December.
| Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 11.97B | 6.1B | 6.77B | 6.83B | 10.82B | 5.57B | 5.89B | 5.85B | 9.86B | 5.26B | 5.66B | 5.69B | 9.01B | 4.73B | 5.16B | 4.5B |
Cost of Revenue | 2.42B | 1.22B | 1.34B | 1.41B | 2.24B | 1.17B | 1.29B | 1.31B | 2.35B | 1.23B | 1.34B | 1.36B | 2.19B | 1.16B | 1.18B | 1.06B |
Gross Profit | 9.55B | 4.89B | 5.43B | 5.42B | 8.58B | 4.4B | 4.61B | 4.54B | 7.51B | 4.04B | 4.32B | 4.32B | 6.82B | 3.57B | 3.98B | 3.44B |
Operating Income | 4.15B | 980M | 1.34B | 1.51B | 3.67B | 920M | 1.19B | 1.26B | 3.21B | 978M | 1.25B | 1.31B | 2.68B | 957M | 1.3B | 903M |
Interest Income | n/a | 111M | 47M | 47M | n/a | 49M | 67M | 92M | n/a | 91M | 132M | 88M | n/a | 52M | 65M | 17M |
Pretax Income | 3.8B | 788M | 1.06B | 1.28B | 3.35B | 709M | 1.02B | 1.16B | 3.05B | 960M | 1.22B | 1.3B | 2.47B | 820M | 1.28B | 811M |
Net Income | 2.87B | 595M | 799M | 965M | 2.53B | 543M | 778M | 889M | 2.37B | 734M | 934M | 995M | 1.9B | 635M | 992M | 628M |
Selling & General & Admin | 5.4B | 3.9B | 4.09B | 3.92B | 4.91B | 3.48B | 3.42B | 3.28B | 4.3B | 3.06B | 3.07B | 3.01B | 4.14B | 2.61B | 2.67B | 2.53B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 5.4B | 3.91B | 4.09B | 3.92B | 4.91B | 3.48B | 3.42B | 3.28B | 4.3B | 3.06B | 3.07B | 3.01B | 4.14B | 2.61B | 2.67B | 2.53B |
Interest Expense | n/a | 304M | 327M | 276M | n/a | 259M | 239M | 186M | n/a | 109M | 160M | 98M | n/a | 189M | 86M | 109M |
Selling & Marketing Expenses | 4.66B | 3.35B | 3.5B | 3.33B | 4.24B | 2.91B | 2.84B | 2.72B | 3.72B | 2.48B | 2.62B | 2.5B | 3.54B | 2.17B | 2.19B | 2.05B |
Cost & Expenses | 7.82B | 5.12B | 5.43B | 5.33B | 7.15B | 4.65B | 4.71B | 4.59B | 6.65B | 4.29B | 4.41B | 4.38B | 6.33B | 3.77B | 3.85B | 3.6B |
Income Tax Expense | 934M | 193M | 260M | 313M | 815M | 167M | 239M | 273M | 686M | 226M | 287M | 306M | 563M | 184M | 288M | 182M |
Shares Outstanding (Basic) | 329.48M | 329.48M | 329.48M | 336.79M | 328.84M | 331.58M | 331.58M | 357.58M | 357.58M | 1.51B | 1.52B | 1.53B | 1.59B | 1.59B | 1.59B | 1.59B |
Shares Outstanding (Diluted) | 329.48M | 329.48M | 329.48M | 336.9M | 341.89M | 331.58M | 353.64M | 357.58M | 372.99M | 1.51B | 1.52B | 1.53B | 1.59B | 1.59B | 1.6B | 1.59B |
EPS (Basic) | 8.71 | 1.80 | 2.42 | 2.87 | 7.69 | 1.64 | 2.35 | 2.48 | 6.62 | 0.49 | 0.61 | 0.65 | 1.20 | 0.40 | 0.63 | 0.39 |
EPS (Diluted) | 8.71 | 1.80 | 2.42 | 2.87 | 7.40 | 1.64 | 2.20 | 2.48 | 6.34 | 0.49 | 0.61 | 0.65 | 1.20 | 0.40 | 0.62 | 0.39 |
EBITDA | 4.32B | 1.68B | 1.92B | 2.12B | 3.86B | 1.45B | 1.69B | 1.84B | 3.45B | 1.5B | 1.74B | 1.86B | 2.8B | 1.39B | 1.69B | 1.43B |
EBIT | 3.7B | 1.09B | 1.39B | 1.51B | 3.67B | 968M | 1.26B | 1.35B | 3.21B | 1.07B | 1.38B | 1.31B | 2.22B | 1.01B | 1.37B | 920M |
Depreciation & Amortization | 623M | 591M | 579M | 561M | 553M | 527M | 502M | 497M | 506M | 518M | 488M | 461M | 588M | 437M | 460M | 514M |