Pandora A/S (PANDY)
PNK: PANDY
· Real-Time Price · USD
21.82
0.24 (1.11%)
At close: Feb 14, 2025, 9:00 PM
Pandora A/S Income Statement
Financials in DKK. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 31.68B | 30.53B | 30B | 29.12B | 28.14B | 27.17B | 26.86B | 26.62B | 26.46B | 25.62B | 25.08B | 24.58B | 23.39B | 22.27B | 21.62B | 19.34B |
Cost of Revenue | 6.39B | 6.21B | 6.16B | 6.11B | 6.01B | 6.12B | 6.18B | 6.22B | 6.27B | 6.12B | 6.05B | 5.89B | 5.59B | 5.34B | 5.07B | 4.67B |
Gross Profit | 25.29B | 24.32B | 23.84B | 23.01B | 22.12B | 21.05B | 20.69B | 20.4B | 20.19B | 19.5B | 19.04B | 18.69B | 17.8B | 16.93B | 16.54B | 14.66B |
Operating Income | 7.97B | 7.5B | 7.44B | 7.29B | 7.04B | 6.57B | 6.63B | 6.69B | 6.74B | 6.21B | 6.19B | 6.25B | 5.84B | 5.37B | 4.88B | 3.38B |
Interest Income | 205M | 205M | 143M | 163M | 208M | 208M | 250M | 315M | 311M | 311M | 272M | 205M | 134M | 134M | 143M | 131M |
Pretax Income | 6.93B | 6.47B | 6.39B | 6.35B | 6.23B | 5.94B | 6.19B | 6.39B | 6.53B | 5.95B | 5.81B | 5.87B | 5.38B | 5.22B | 4.84B | 3.34B |
Net Income | 5.23B | 4.89B | 4.84B | 4.82B | 4.74B | 4.58B | 4.77B | 4.92B | 5.03B | 4.57B | 4.47B | 4.53B | 4.16B | 4.05B | 3.76B | 2.59B |
Selling & General & Admin | 17.32B | 16.82B | 16.4B | 15.72B | 15.09B | 14.49B | 14.06B | 13.71B | 13.45B | 13.29B | 12.84B | 12.45B | 11.97B | 11.56B | 11.66B | 11.28B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1M | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 17.32B | 16.82B | 16.4B | 15.72B | 15.09B | 14.49B | 14.06B | 13.71B | 13.45B | 13.29B | 12.84B | 12.45B | 11.97B | 11.56B | 11.66B | 11.28B |
Interest Expense | 907M | 907M | 862M | 774M | 684M | 684M | 534M | 455M | 367M | 367M | 447M | 373M | 384M | 384M | 280M | 275M |
Selling & Marketing Expenses | 14.84B | 14.42B | 13.98B | 13.31B | 12.71B | 12.19B | 11.76B | 11.54B | 11.32B | 11.14B | 10.82B | 10.4B | 9.94B | 9.46B | 9.39B | 8.95B |
Cost & Expenses | 23.71B | 23.03B | 22.56B | 21.83B | 21.1B | 20.6B | 20.24B | 19.94B | 19.72B | 19.4B | 18.89B | 18.34B | 17.56B | 16.9B | 16.73B | 15.96B |
Income Tax Expense | 1.7B | 1.58B | 1.55B | 1.53B | 1.49B | 1.36B | 1.42B | 1.47B | 1.5B | 1.38B | 1.34B | 1.34B | 1.22B | 1.17B | 1.08B | 745M |
Shares Outstanding (Basic) | 329.48M | 329.48M | 329.48M | 336.79M | 328.84M | 331.58M | 331.58M | 357.58M | 357.58M | 1.51B | 1.52B | 1.53B | 1.59B | 1.59B | 1.59B | 1.59B |
Shares Outstanding (Diluted) | 329.48M | 329.48M | 329.48M | 336.9M | 341.89M | 331.58M | 353.64M | 357.58M | 372.99M | 1.51B | 1.52B | 1.53B | 1.59B | 1.59B | 1.6B | 1.59B |
EPS (Basic) | 15.80 | 14.79 | 14.62 | 14.54 | 14.16 | 13.09 | 11.94 | 10.20 | 8.37 | 2.95 | 2.86 | 2.88 | 2.62 | 2.60 | 2.42 | 1.66 |
EPS (Diluted) | 15.80 | 14.49 | 14.33 | 14.10 | 13.72 | 12.66 | 11.52 | 9.93 | 8.09 | 2.95 | 2.86 | 2.87 | 2.61 | 2.59 | 2.41 | 1.66 |
EBITDA | 10.04B | 9.57B | 9.34B | 9.11B | 8.84B | 8.43B | 8.48B | 8.53B | 8.54B | 7.89B | 7.79B | 7.75B | 7.32B | 8.01B | 7.55B | 6.08B |
EBIT | 7.68B | 7.66B | 7.53B | 7.41B | 7.25B | 6.78B | 6.88B | 7B | 6.97B | 5.98B | 5.92B | 5.9B | 5.51B | 6.5B | 6.02B | 4.51B |
Depreciation & Amortization | 2.35B | 2.28B | 2.22B | 2.14B | 2.08B | 2.03B | 2.02B | 2.01B | 1.97B | 2.06B | 1.97B | 1.95B | 2B | 1.7B | 1.84B | 1.9B |