Pandora A/S (PANDY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Pandora A/S

PNK: PANDY · Real-Time Price · USD
21.82
0.24 (1.11%)
At close: Feb 14, 2025, 9:00 PM

Pandora A/S Income Statement

Financials in DKK. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
31.68B 30.53B 30B 29.12B 28.14B 27.17B 26.86B 26.62B 26.46B 25.62B 25.08B 24.58B 23.39B 22.27B 21.62B 19.34B
Cost of Revenue
6.39B 6.21B 6.16B 6.11B 6.01B 6.12B 6.18B 6.22B 6.27B 6.12B 6.05B 5.89B 5.59B 5.34B 5.07B 4.67B
Gross Profit
25.29B 24.32B 23.84B 23.01B 22.12B 21.05B 20.69B 20.4B 20.19B 19.5B 19.04B 18.69B 17.8B 16.93B 16.54B 14.66B
Operating Income
7.97B 7.5B 7.44B 7.29B 7.04B 6.57B 6.63B 6.69B 6.74B 6.21B 6.19B 6.25B 5.84B 5.37B 4.88B 3.38B
Interest Income
205M 205M 143M 163M 208M 208M 250M 315M 311M 311M 272M 205M 134M 134M 143M 131M
Pretax Income
6.93B 6.47B 6.39B 6.35B 6.23B 5.94B 6.19B 6.39B 6.53B 5.95B 5.81B 5.87B 5.38B 5.22B 4.84B 3.34B
Net Income
5.23B 4.89B 4.84B 4.82B 4.74B 4.58B 4.77B 4.92B 5.03B 4.57B 4.47B 4.53B 4.16B 4.05B 3.76B 2.59B
Selling & General & Admin
17.32B 16.82B 16.4B 15.72B 15.09B 14.49B 14.06B 13.71B 13.45B 13.29B 12.84B 12.45B 11.97B 11.56B 11.66B 11.28B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1M 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
17.32B 16.82B 16.4B 15.72B 15.09B 14.49B 14.06B 13.71B 13.45B 13.29B 12.84B 12.45B 11.97B 11.56B 11.66B 11.28B
Interest Expense
907M 907M 862M 774M 684M 684M 534M 455M 367M 367M 447M 373M 384M 384M 280M 275M
Selling & Marketing Expenses
14.84B 14.42B 13.98B 13.31B 12.71B 12.19B 11.76B 11.54B 11.32B 11.14B 10.82B 10.4B 9.94B 9.46B 9.39B 8.95B
Cost & Expenses
23.71B 23.03B 22.56B 21.83B 21.1B 20.6B 20.24B 19.94B 19.72B 19.4B 18.89B 18.34B 17.56B 16.9B 16.73B 15.96B
Income Tax Expense
1.7B 1.58B 1.55B 1.53B 1.49B 1.36B 1.42B 1.47B 1.5B 1.38B 1.34B 1.34B 1.22B 1.17B 1.08B 745M
Shares Outstanding (Basic)
329.48M 329.48M 329.48M 336.79M 328.84M 331.58M 331.58M 357.58M 357.58M 1.51B 1.52B 1.53B 1.59B 1.59B 1.59B 1.59B
Shares Outstanding (Diluted)
329.48M 329.48M 329.48M 336.9M 341.89M 331.58M 353.64M 357.58M 372.99M 1.51B 1.52B 1.53B 1.59B 1.59B 1.6B 1.59B
EPS (Basic)
15.80 14.79 14.62 14.54 14.16 13.09 11.94 10.20 8.37 2.95 2.86 2.88 2.62 2.60 2.42 1.66
EPS (Diluted)
15.80 14.49 14.33 14.10 13.72 12.66 11.52 9.93 8.09 2.95 2.86 2.87 2.61 2.59 2.41 1.66
EBITDA
10.04B 9.57B 9.34B 9.11B 8.84B 8.43B 8.48B 8.53B 8.54B 7.89B 7.79B 7.75B 7.32B 8.01B 7.55B 6.08B
EBIT
7.68B 7.66B 7.53B 7.41B 7.25B 6.78B 6.88B 7B 6.97B 5.98B 5.92B 5.9B 5.51B 6.5B 6.02B 4.51B
Depreciation & Amortization
2.35B 2.28B 2.22B 2.14B 2.08B 2.03B 2.02B 2.01B 1.97B 2.06B 1.97B 1.95B 2B 1.7B 1.84B 1.9B