Palo Alto Networks Inc. (PANW) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Palo Alto Networks Inc.

NASDAQ: PANW · Real-Time Price · USD
200.65
3.10 (1.57%)
At close: Sep 10, 2025, 11:23 AM

Palo Alto Networks Cash Flow Statement

Financials in USD. Fiscal year is August - July.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jul 31, 2025 Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021
Net Income
1.13B 2.58B 439.7M -267M -498.9M
Depreciation & Amortization
302.3M 283.3M 282.2M 282.6M 304.9M
Stock-Based Compensation
1.3B 1.08B 1.07B 1.01B 894.5M
Other Working Capital
n/a 1.95B 1.61B 1.35B 860.4M
Other Non-Cash Items
1.57B 444.7M -1.48B 440.3M 440.8M
Deferred Income Tax
-349.9M -2.03B 1.91B -3.1M 13.1M
Change in Working Capital
-238.5M 910.3M 550.8M 520.8M 348.6M
Operating Cash Flow
3.72B 3.26B 2.78B 1.98B 1.5B
Capital Expenditures
n/a -156.8M -146.3M -192.8M -116M
Cash Acquisitions
-1.05B -610.6M -204.5M -37M -777.3M
Purchase of Investments
-3.7B -3.55B -5.46B -2.27B -1.96B
Sales Maturities Of Investments
2.79B 2.81B 3.78B 1.57B 1.37B
Other Investing Acitivies
-246.2M n/a n/a n/a n/a
Investing Cash Flow
-2.2B -1.51B -2.03B -933.4M -1.48B
Debt Repayment
n/a -1.03B -1.69B -600K -900K
Common Stock Repurchased
n/a -566.7M -272.7M -892.3M -1.18B
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-778.9M 257.3M 238.4M 86.3M 75M
Financial Cash Flow
-778.9M -1.34B -1.73B -806.6M -1.1B
Net Cash Flow
732.4M 404.6M -982.6M 244.7M -1.08B
Free Cash Flow
3.72B 3.1B 2.63B 1.79B 1.39B