Prosperity Bancshares Inc... (PB)
70.15
-1.31 (-1.83%)
At close: Mar 28, 2025, 1:21 PM
Prosperity Bancshares Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 1.62B | 1.07B | 1.11B | 1.1B | 1.12B | 796.82M | 727.59M | 713.51M | 733.71M | 735.54M | 778.24M | 582.35M | 456.24M | 382.71M | 371.98M | 367.2M | 280.1M | 253.36M | 172.13M | 140.92M | 105.04M | 84.02M | 66.34M | 49.33M | 27.56M | 21.9M | 15.8M | 13.2M |
| Cost of Revenue | n/a | -530.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 1.62B | 1.6B | 1.11B | 1.1B | 1.12B | 796.82M | 727.59M | 713.51M | 733.71M | 735.54M | 778.24M | 582.35M | 456.24M | 382.71M | 371.98M | 367.2M | 280.1M | 253.36M | 172.13M | 140.92M | 105.04M | 84.02M | 66.34M | 49.33M | 27.56M | 21.9M | 15.8M | 13.2M |
| Operating Income | -1.24B | 691.28M | 755.78M | 659.65M | 645.03M | 419.21M | 500.65M | 466.56M | 451.82M | 469.39M | 489.39M | 370.29M | 290.82M | 266.79M | 267.21M | 281.31M | 246.59M | 265.93M | 187.55M | 122.71M | 82.24M | 62.68M | 56.81M | 54.12M | 30.59M | 22.5M | 16.6M | 14.3M |
| Interest Income | 1.62B | 1.44B | 1.09B | 1.05B | 1.14B | 832.94M | 727.21M | 677.36M | 675.78M | 669.7M | 714.79M | 539.3M | 419.84M | 371.91M | 384.54M | 409.61M | 347.88M | 340.61M | 231.74M | 162.12M | 111.76M | 90.84M | 80.74M | 76.52M | 41.61M | 31.4M | 23.4M | 20M |
| Pretax Income | 612.66M | 534.46M | 666.17M | 659.65M | 645.03M | 419.21M | 403.04M | 406.07M | 408.66M | 430.19M | 445.75M | 329.82M | 251.68M | 213.77M | 191.8M | 168.72M | 126.44M | 125.75M | 93.95M | 71.48M | 52.45M | 38.96M | 30.88M | 18.33M | 11.2M | 9.5M | 6.5M | 5.2M |
| Net Income | 479.39M | 419.32M | 524.52M | 519.3M | 528.9M | 332.55M | 321.81M | 272.17M | 274.47M | 286.65M | 297.44M | 221.4M | 167.9M | 141.75M | 127.71M | 111.88M | 84.51M | 84.15M | 61.73M | 47.86M | 34.71M | 26.55M | 21.32M | 12.96M | 8.03M | 6.5M | 4.5M | 3.6M |
| Selling & General & Admin | 386.59M | 375.57M | 339.1M | 333.22M | 331.61M | 244.63M | 230.81M | 217.31M | 222.19M | 218.43M | 225.9M | 168.23M | 132.63M | 92.06M | 98.02M | 84.4M | 76.4M | 63.91M | 41.3M | 36.67M | 27.86M | 22.42M | 16.38M | 12.96M | 7.21M | 6.2M | 4.5M | 4M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 758.41M | n/a | 415.8M | -774.46M | -808.97M | -622.25M | -467.86M | -467.02M | -504.37M | -484.55M | -514.74M | -380.28M | -288.61M | -207.98M | -202.79M | -170.28M | -109.91M | -51.34M | -25.88M | -54.88M | -50.66M | -43.76M | -25.91M | -8.16M | -4.18M | -5.6M | -3.7M | -2.9M |
| Operating Expenses | 1.15B | 399.87M | 754.89M | -441.24M | -477.36M | -377.61M | -227.16M | -249.7M | -282.18M | -266.12M | -288.85M | -212.06M | -155.98M | -115.92M | -104.77M | -85.89M | -33.51M | 12.57M | 15.42M | -18.21M | -22.8M | -21.34M | -9.53M | 4.79M | 3.03M | 600K | 800K | 1.1M |
| Interest Expense | 597.22M | 488.11M | 89.6M | 53.62M | 113.18M | 137.17M | 97.62M | 60.49M | 43.16M | 39.19M | 43.64M | 40.47M | 39.14M | 45.24M | 66.39M | 102.51M | 120.15M | 140.17M | 93.59M | 51.23M | 29.79M | 23.72M | 25.93M | 35.78M | 19.39M | 13M | 10.1M | 9.1M |
| Selling & Marketing Expenses | 3.21M | 3.23M | 3.2M | 3.18M | 3.49M | 3.21M | 2.84M | 2.93M | 2.85M | 2.97M | 3.02M | 2.64M | 1.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.15B | 399.87M | 754.89M | -441.24M | -477.36M | -377.61M | -227.16M | -2.76M | -286K | 34K | -288.85M | -212.06M | 9.45M | -115.92M | -104.77M | -85.89M | -33.51M | 12.57M | 15.42M | -18.21M | -22.8M | -21.34M | -9.53M | 4.79M | 3.03M | 600K | 800K | 1.1M |
| Income Tax | 133.28M | 115.14M | 141.66M | 140.36M | 116.13M | 86.66M | 81.22M | 133.91M | 134.19M | 143.55M | 148.31M | 108.42M | 83.78M | 72.02M | 64.09M | 56.84M | 41.93M | 41.6M | 32.23M | 23.62M | 17.74M | 12.41M | 9.55M | 5.37M | 3.17M | 3M | 2M | 1.6M |
| Shares Outstanding (Basic) | 95M | 92.9M | 91.6M | 92.66M | 93.06M | 73.52M | 69.82M | 69.48M | 69.67M | 70.03M | 68.86M | 60.42M | 51.79M | 46.85M | 46.62M | 46.18M | 45.3M | 42.93M | 31.49M | 26.74M | 21.56M | 19.24M | 17.06M | 16.2M | 12.07M | 11.02M | 8.33M | 7.66M |
| Shares Outstanding (Diluted) | 95M | 92.9M | 91.6M | 92.66M | 93.06M | 73.52M | 69.82M | 69.48M | 69.68M | 70.05M | 68.91M | 60.58M | 51.94M | 47.02M | 46.83M | 46.35M | 45.48M | 43.38M | 31.82M | 27.04M | 21.83M | 19.52M | 17.48M | 16.4M | 12.35M | 11.21M | 8.65M | 7.83M |
| EPS (Basic) | 5.05 | 4.51 | 5.73 | 5.60 | 5.68 | 4.52 | 4.61 | 3.92 | 3.94 | 4.09 | 4.32 | 3.66 | 3.24 | 3.03 | 2.74 | 2.42 | 1.87 | 1.96 | 1.96 | 1.79 | 1.61 | 1.38 | 1.25 | 0.80 | 0.67 | 0.59 | 0.54 | 0.47 |
| EPS (Diluted) | 5.05 | 4.51 | 5.73 | 5.60 | 5.68 | 4.52 | 4.61 | 3.92 | 3.94 | 4.09 | 4.32 | 3.65 | 3.23 | 3.01 | 2.73 | 2.41 | 1.86 | 1.94 | 1.94 | 1.77 | 1.59 | 1.36 | 1.22 | 0.79 | 0.65 | 0.58 | 0.52 | 0.46 |
| EBITDA | n/a | n/a | 694.47M | 689.3M | 676.43M | 439.46M | 421.36M | 425.23M | 397.31M | 401.2M | 469.42M | 334.32M | 283.62M | 229.7M | 209.13M | 187.03M | 143.9M | 143.28M | 103.87M | 79.86M | 57.08M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | 34.72M | 30.96M | 28.3M | 29.65M | 31.4M | 20.25M | 18.32M | 19.16M | 22.29M | 22.49M | 23.67M | 16.74M | 16.15M | 8.15M | 8.31M | 8.23M | 14.28M | 8.98M | 9.18M | 11.15M | 9.99M | 13.06M | 6.34M | 3.92M | 1.85M | 1.7M | 1.3M | 1.2M |