Pro-Dex Inc. (PDEX)
34.45
-1.62 (-4.49%)
At close: Mar 04, 2025, 3:59 PM
Pro-Dex Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
Cash & Equivalents | 2.63M | 2.94M | 849K | 3.72M | 6.42M | 7.74M | 5.19M | 4.21M | 2.29M | 697K | 3.19M | 1.68M | 4.11M | 4.69M | 3.79M | 1.12M | 517K | 403K | 358K | 2.58M | 2.07M | 795K | 236K | 698K | 473K | 107K | n/a | 900K | 400K | 400K | 700K | 500K | 600K | 300K | n/a | n/a | n/a | 1.2M |
Short-Term Investments | 4.22M | 1.13M | 755K | 1.29M | 2.56M | 2.65M | 2.22M | 718K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 1.56M | 7.52M | 1.78M | 1.7M | 2.36M | 582K | 43K | 450K | n/a | 1.65M | 1.06M | 370K | n/a | n/a | n/a | n/a | -2.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.6M | 34K | 42K | 67K | 42K | 40K | 68K | 71K | 80K | 16K | -38K | 813K | -108.21M | -162.94M | -4.44B | 87K | 68K | 25K | 44K | 18K | 16K | 20K | 37K | 583K | 308K | 354K | 2.27M | 1.4M | 500K | n/a | 100K | n/a | n/a | 100K | 300K | 300K | 300K | 200K |
Receivables | 13.89M | 9.95M | 15.38M | 10.93M | 5.16M | 4.1M | 4.13M | 3.62M | 2.98M | 3.21M | 2.88M | 1.62M | 2.31M | 3.14M | 2.7M | 2.53M | 3.05M | 3.44M | 4.06M | 3.62M | 2.37M | 1.62M | 1.95M | 1.39M | 3.93M | 3.16M | 3.36M | 3.5M | 5.1M | 3.4M | 2.6M | 2.6M | 2.3M | 1.5M | 1.2M | 800K | 600K | 300K |
Inventory | 15.27M | 16.17M | 12.68M | 8.44M | 8.24M | 6.24M | 4.39M | 3.08M | 3.57M | 4.31M | 2.6M | 3.83M | 2.79M | 3.7M | 3.23M | 3.37M | 5.1M | 4.62M | 3.98M | 3.15M | 2.54M | 2.83M | 2.92M | 3.01M | 4.25M | 4.7M | 4.45M | 4.2M | 4.7M | 800K | 800K | 500K | 300K | 400K | 300K | 200K | 200K | 200K |
Other Current Assets | 607K | 790K | 1.5M | 627K | 300K | 1.05M | 301K | 651K | 654K | 194K | 225K | 216K | 281K | 308K | 383K | 235K | 2.25M | 1.3M | 857K | 585K | 869K | 851K | 1.33M | 2.26M | 1.33M | 1.35M | 700.77K | 1.3M | 600K | 200K | 500K | 500K | 500K | -100K | n/a | n/a | n/a | n/a |
Total Current Assets | 36.61M | 30.98M | 31.17M | 25.01M | 22.67M | 21.78M | 16.23M | 11.92M | 9.22M | 8.41M | 8.89M | 7.35M | 9.5M | 11.84M | 10.11M | 7.25M | 10.91M | 9.76M | 9.26M | 9.93M | 7.85M | 6.1M | 6.44M | 7.35M | 9.98M | 9.31M | 8.52M | 9.9M | 10.8M | 4.8M | 4.6M | 4.1M | 3.7M | 2.1M | 1.5M | 1M | 800K | 1.7M |
Property-Plant & Equipment | 12.65M | 13.2M | 13.42M | 12.89M | 5.63M | 2.73M | 1.75M | 1.43M | 1.29M | 1.47M | 1.57M | 2.06M | 2.54M | 3.66M | 4.09M | 5.98M | 6.47M | 3.78M | 3.73M | 1.16M | 1.03M | 1.04M | 1.02M | 1.26M | 2.66M | 3.11M | 2.87M | 2.7M | 3.3M | 900K | 900K | 600K | 300K | 300K | 400K | 600K | 1.2M | 1.3M |
Goodwill & Intangibles | 54K | 81K | 118K | 186K | 162K | 129K | 140K | 432K | 563K | 900K | 105K | -59M | n/a | n/a | 4.44B | 3.14M | 4.22M | 4.32M | 4.35M | 1.11M | 1.11M | 1.11M | 1.14M | 1.78M | 2.86M | 3.22M | 8.75M | 9.7M | 13.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 100K |
Total Long-Term Assets | 15.87M | 20.84M | 16.16M | 15.31M | 8.45M | 3.74M | 3.68M | 4.43M | 1.93M | 4.11M | 2.81M | 3.25M | 3.33M | 3.72M | 4.17M | 9.21M | 10.76M | 8.35M | 8.5M | 2.83M | 2.94M | 3M | 3.53M | 4.39M | 6.44M | 8.39M | 14.32M | 14.3M | 17.5M | 900K | 1M | 600K | 300K | 400K | 700K | 900K | 1.6M | 1.6M |
Total Assets | 52.48M | 51.82M | 47.33M | 40.32M | 31.13M | 25.52M | 19.92M | 16.35M | 11.15M | 12.52M | 11.71M | 10.6M | 12.82M | 15.56M | 14.28M | 16.47M | 21.67M | 18.11M | 17.75M | 12.76M | 10.79M | 9.1M | 9.97M | 11.74M | 16.42M | 17.7M | 22.84M | 24.2M | 28.3M | 5.7M | 5.6M | 4.7M | 4M | 2.5M | 2.2M | 1.9M | 2.4M | 3.3M |
Account Payables | 4.51M | 2.26M | 3.76M | 2.29M | 1.97M | 2M | 1.08M | 1.16M | 841K | 1.87M | 744K | 844K | 633K | 1.21M | 1.28M | 827K | 1.74M | 1.11M | 952K | 1.16M | 397K | 642K | 765K | 817K | 849K | 3.05M | 1.01M | 800K | 1M | 500K | 300K | 300K | 200K | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | 14K | 453K | 1.01M | 150K | 200K | 215K | 31K | 19K | 212K | 594K | 232K | 141K | n/a | n/a | n/a | n/a | 2.05M | 1.18M | 971K | n/a | 780K | 349K | 801K | 1.08M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 4.83M | 4.24M | 3.66M | 1.58M | 990K | 622K | 70K | 58K | 26K | 31K | 8K | 5K | 774K | 357K | 435K | 433K | 2.43M | 576K | 1.18M | n/a | 70K | 497K | 772K | 283K | 7.64M | 8.69M | 1.39M | 1.2M | 2.4M | 400K | 300K | 300K | 200K | 300K | 300K | 300K | 200K | 100K |
Other Current Liabilities | 2.9M | 2.72M | 3.81M | 2.9M | 2.08M | 1.27M | 1.23M | 1.33M | 1.08M | 2.1M | 1.09M | 1.28M | 1.41M | 2.38M | 1.95M | 1.39M | 2.17M | -200.58M | 140.04M | -12.52M | -807.41M | 378K | 69.9M | 1.55M | 2.01M | 1.59M | 1.15M | 1M | 2.1M | 400K | 400K | 400K | 400K | n/a | 500K | 300K | 300K | 100K |
Total Current Liabilities | 12.89M | 9.68M | 10.81M | 5.87M | 5.23M | 4.27M | 2.54M | 2.58M | 2.08M | 3.69M | 2.13M | 2.31M | 2.88M | 4.02M | 3.74M | 2.71M | 6.33M | 3.11M | 3.17M | 1.64M | 2.06M | 1.52M | 2.44M | 2.65M | 10.49M | 13.33M | 3.56M | 3M | 5.5M | 1.3M | 1M | 1M | 800K | 300K | 800K | 600K | 500K | 200K |
Long-Term Debt | 8.72M | 10.55M | 12.3M | 13.97M | 6.03M | 3.93M | 12K | 61K | 46K | 70K | 7K | 15K | n/a | 774K | 2.46M | 2.9M | 1.56M | 1.99M | 2.27M | n/a | 75K | 145K | 211K | 250K | n/a | 143K | 6.12M | 8.4M | 5.4M | 400K | 500K | 500K | 300K | 300K | 400K | 500K | 600K | 600K |
Other Long-Term Liabilities | n/a | 8K | n/a | n/a | 804K | 308K | 91K | n/a | 147K | 204K | 243K | 270K | 284K | 279K | 255K | 212K | 194K | 158K | 245K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 100K | 200K | 100K | 200K | 500K | 700K | 400K | 400K |
Total Long-Term Liabilities | 8.72M | 10.56M | 12.85M | 14.36M | 6.84M | 4.24M | 103K | 61K | 193K | 344K | 365K | 344K | 393K | 1.22M | 2.92M | 3.28M | 2.04M | 2.15M | 2.51M | n/a | 75K | 145K | 211K | 250K | n/a | 143K | 6.12M | 8.4M | 5.4M | 500K | 600K | 700K | 400K | 500K | 900K | 1.2M | 1.4M | 1.4M |
Total Liabilities | 21.61M | 20.23M | 23.66M | 20.24M | 12.06M | 8.51M | 2.64M | 2.64M | 2.27M | 4.04M | 2.49M | 2.66M | 3.27M | 5.24M | 6.66M | 5.99M | 8.37M | 5.26M | 5.68M | 1.64M | 2.13M | 1.66M | 2.65M | 2.9M | 10.49M | 13.47M | 9.68M | 11.4M | 10.9M | 1.8M | 1.6M | 1.7M | 1.2M | 800K | 1.7M | 1.8M | 1.9M | 1.6M |
Total Debt | 13.55M | 14.79M | 15.59M | 15.2M | 6.68M | 4.56M | 41K | 119K | 72K | 101K | 15K | 20K | 774K | 1.13M | 2.9M | 3.33M | 3.99M | 2.56M | 3.44M | n/a | 145K | 642K | 983K | 533K | 7.64M | 8.83M | 7.52M | 9.6M | 7.8M | 800K | 800K | 800K | 500K | 600K | 700K | 800K | 800K | 700K |
Common Stock | 3.92M | 6.77M | 7.68M | 7.95M | 12.75M | 15.81M | 19.84M | 17.7M | 17.99M | 18.41M | 18.58M | 17.01M | 16.85B | 16.74B | n/a | n/a | n/a | n/a | n/a | 15.93M | 15.07M | 15M | 15.03M | 15.02M | 14.98M | 14.84M | 14.84M | 14.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 26.95M | 24.82M | 15.99M | 12.35M | 7.9M | 1.74M | -2.41M | -4.03M | -9.11M | -9.93M | -9.57M | -9.08M | -7.3M | -6.42M | -9.06M | -6.09M | -3.25M | -3.49M | -3.99M | -4.82M | -6.67M | -7.79M | -7.92M | -6.36M | -9.2M | -10.74M | -1.81M | -2.1M | -500K | -1.7M | -1.7M | -2.3M | -2.5M | -2.5M | -2.7M | -3M | 2.5M | 1.2M |
Comprehensive Income | n/a | n/a | 0.00 | -215K | -1.59M | -549K | -153K | 33K | -7.77M | -7.43M | 202K | 5K | -6.5M | -6.54M | -5.86M | -5.15M | -4.43M | -3.54M | -3.94M | -2.86M | -25K | -51K | -76K | -101K | -126K | -151K | -150.25K | -100K | -2.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 30.87M | 31.59M | 23.67M | 20.08M | 19.06M | 17.01M | 17.28M | 13.71M | 8.88M | 8.48M | 9.22M | 7.94M | 9.55M | 10.32M | 7.62M | 10.48M | 13.3M | 12.85M | 12.07M | 11.11M | 8.66M | 7.44M | 7.32M | 8.85M | 5.93M | 4.23M | 13.16M | 12.8M | 17.4M | 3.9M | 4M | 3M | 2.8M | 1.7M | 500K | 100K | 500K | 1.7M |
Total Investments | 5.78M | 7.52M | 2.53M | 3M | 4.92M | 3.23M | 2.22M | 718K | n/a | 1.65M | 1.06M | 370K | n/a | n/a | n/a | n/a | -2.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |