Pro-Dex Inc.
(PDEX)
undefined
undefined%
At close: undefined
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 2.13M | 7.07M | 3.85M | 4.45M | 6.11M | 4.15M | 1.62M | 5.08M | 822.00K | -365.00K | -488.00K | -1.78M | -876.00K | 2.64M | -2.97M | -2.85M | 317.00K | 506.00K | 827.00K | 1.85M | 1.12M | 133.00K | -1.57M | 2.85M | 1.54M | -8.93M | 353.56K | -1.60M | 1.20M | 300.00K | 600.00K | 100.00K | 300.00K | 200.00K |
Depreciation & Amortization | 1.16M | 857.00K | 726.00K | 686.00K | 573.00K | 438.00K | 557.00K | 555.00K | 614.00K | 578.00K | 527.00K | 582.00K | 647.00K | 697.00K | 726.00K | 810.00K | 538.00K | 487.00K | 356.00K | 348.00K | 362.00K | 375.00K | 865.00K | 958.00K | 1.20M | 1.43M | 1.52M | 1.50M | 1.30M | 200.00K | 100.00K | 200.00K | 100.00K | 200.00K |
Stock-Based Compensation | 605.00K | 766.00K | 1.27M | 901.00K | 286.00K | 37.00K | 194.00K | 3.00K | 4.00K | 17.00K | 50.00K | 100.00K | 108.00K | 43.00K | 101.00K | 166.00K | 204.00M | 242.00M | 25.00M | 25.00M | 25.00M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 376.00K | -394.00K | 162.00K | -810.00K | 1.38M | -501.00K | 103.00K | -289.00K | 229.00K | 507.00K | -682.00K | 472.00K | 1.52B | -382.57M | -1.08B | -20.00K | -2.04B | -662.05M | 758.84M | 757.36M | 601.22M | -310.00K | -1.01M | 1.27M | -2.46M | 2.83M | 353.55K | -1.50M | -600.00K | - | -200.00K | - | - | -700.00K |
Other Non-Cash Items | 4.09M | -3.90M | 168.00K | -1.25M | 26.00K | -370.00K | 1.03M | -234.00K | -129.00K | -449.00K | -217.00K | 8.00K | -876.00K | 2.64M | 4.42M | 930.00K | -203.03M | -241.44M | -24.55M | -24.93M | -25.05M | 39.00K | 771.00K | -3.18M | 199.00K | 6.56M | -39.84K | 600.00K | -200.00K | 300.00K | -100.00K | 200.00K | 100.00K | - |
Deferred Income Tax | -1.56M | 264.00K | -334.00K | -181.00K | -22.00K | 1.42M | 391.00K | -2.05M | - | - | - | - | 885.00K | -2.66M | -91.00K | 1.06M | -434.00K | -177.00K | -84.00K | 521.00K | 22.00K | 177.00K | -902.00K | -1.30M | 1.06M | -1.98M | 60.00K | -200.00K | -200.00K | - | - | - | - | - |
Change in Working Capital | -225.00K | 396.00K | -6.54M | -6.69M | -1.08M | -2.35M | -694.00K | -125.00K | -845.00K | -556.00K | -201.00K | -177.00K | 157.00K | -464.00K | 1.05M | 1.60M | 627.00K | 107.00K | -1.49M | -2.23M | 598.00K | -221.00K | -925.00K | 1.29M | -2.00M | 2.59M | 137.81K | -1.30M | -1.30M | -900.00K | -600.00K | -600.00K | -600.00K | -800.00K |
Operating Cash Flow | 6.20M | 5.46M | -847.00K | -2.08M | 5.90M | 3.33M | 3.10M | 3.23M | 466.00K | -775.00K | -329.00K | -1.27M | 45.00K | 2.90M | 3.24M | 1.72M | 2.02M | 1.48M | 55.00K | 557.00K | 2.05M | 503.00K | -1.76M | 616.00K | 1.99M | -336.00K | 2.10M | -1.00M | 1.00M | -100.00K | 200.00K | -100.00K | -100.00K | -400.00K |
Capital Expenditures | -983.00K | -974.00K | -1.67M | -8.31M | -565.00K | -1.40M | -934.00K | -638.00K | -335.00K | -308.00K | -155.00K | -86.00K | -341.00K | -265.00K | -137.00K | -269.00K | -3.13M | -449.00K | -1.81M | -474.00K | -352.00K | -364.00K | -296.00K | -152.00K | -221.00K | -875.00K | -809.52K | -500.00K | -400.00K | -200.00K | -400.00K | -200.00K | -100.00K | - |
Acquisitions | - | 1.98M | 1.64M | - | -978.00K | 19.00K | 30.00K | 636.00K | 24.00K | -866.00K | 105.00K | - | - | - | - | - | - | -66.00K | -2.40M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -1.25M | -334.00K | -334.00K | - | -2.82M | -2.98M | -2.86M | -663.00K | -87.00K | -12.00K | -654.00K | -366.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 89.00K | 770.00K | 4.60M | 128.00K | 1.91M | - | 86.00K | 1.99M | 1.32M | 228.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | - | -1.64M | -1.64M | 4.56M | 998.00K | 1.23M | -320.00K | -447.00K | -6.00K | -1.65M | 799.00K | -366.00K | 82.00K | - | - | - | - | -2.00M | 1K | - | - | 796.00K | 1.14M | 6.87M | - | - | - | - | -4.30M | - | -100.00K | - | - | - |
Investing Cash Flow | -2.23M | -885.00K | -1.24M | -3.71M | -3.24M | -1.22M | -4.12M | -1.03M | 1.59M | -1.51M | 323.00K | -452.00K | -259.00K | -265.00K | -137.00K | -269.00K | -3.13M | -515.00K | -4.21M | -474.00K | -352.00K | 432.00K | 845.00K | 6.71M | -221.00K | -875.00K | -809.52K | -500.00K | -4.70M | -200.00K | -500.00K | -200.00K | -100.00K | - |
Debt Repayment | -816.00K | -809.00K | 756.00K | 8.79M | -630.00K | 4.51M | -78.00K | -59.00K | -30.00K | -15.00K | -5.00K | -775.00K | -357.00K | -1.76M | -433.00K | -660.00K | 1.42M | -877.00K | 1.79M | -145.00K | -503.00K | -332.00K | 450.00K | -7.10M | -1.20M | 1.32M | -2.14M | 2.20M | 3.60M | 100.00K | 300.00K | - | -700.00K | - |
Common Stock Repurchased | -3.50M | -1.55M | -1.61M | -5.54M | -3.39M | -3.98M | -220.00K | -312.00K | -454.00K | -154.00K | - | - | - | - | - | -137.00K | - | - | - | - | - | -44.00K | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | -23.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 50.00K | -134.00K | 60.00K | -163.00K | 39.00K | -50.00K | 38.00K | 25.00K | 27.00K | -34.00K | 1.52M | 66.00K | -6.00K | 26.00K | - | -45.00K | -196.00K | -76.00K | - | - | 76.00K | - | - | - | -209.00K | - | - | -300.00K | - | - | - | 100.00K | - | -100.00K |
Financial Cash Flow | -4.27M | -2.49M | -790.00K | 3.09M | -3.98M | 450.00K | 2.00M | -298.00K | -457.00K | -203.00K | 1.51M | -709.00K | -363.00K | -1.74M | -433.00K | -842.00K | 1.23M | -920.00K | 1.93M | 431.00K | -427.00K | -376.00K | 450.00K | -7.10M | -1.41M | 1.32M | -2.14M | 1.90M | 3.70M | 100.00K | 400.00K | 100.00K | 500.00K | 600.00K |
Net Cash Flow | -305.00K | 2.09M | -2.87M | -2.70M | -1.32M | 2.55M | 983.00K | 1.91M | 1.60M | -2.49M | 1.51M | -2.43M | -577.00K | 895.00K | 2.67M | 607.00K | 114.00K | 45.00K | -2.23M | 514.00K | 1.27M | 559.00K | -462.00K | 225.00K | 366.00K | 107.00K | -851.11K | 500.00K | - | 100.00K | 400.00K | 100.00K | 500.00K | 200.00K |
Free Cash Flow | 5.22M | 4.49M | -2.52M | -10.38M | 5.33M | 1.93M | 2.16M | 2.60M | 131.00K | -1.08M | -484.00K | -1.36M | -296.00K | 2.63M | 3.10M | 1.45M | -1.11M | 1.03M | -1.75M | 83.00K | 1.70M | 139.00K | -2.05M | 464.00K | 1.77M | -1.21M | 1.29M | -1.50M | 600.00K | -300.00K | -200.00K | -300.00K | -200.00K | -400.00K |