Penguin Solutions Inc. (PENG)
NASDAQ: PENG
· Real-Time Price · USD
24.09
-0.08 (-0.33%)
At close: Aug 15, 2025, 10:02 AM
Penguin Solutions Income Statement
Financials in USD. Fiscal
year is
undefined.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | May 30, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 |
Revenue | 1.34B | 1.32B | 1.24B | 1.17B | 1.02B | 1.07B | 1.17B | 1.29B | 1.56B | 1.68B | 1.74B | 1.82B | 1.85B | 1.82B | 1.68B | 1.5B | 1.33B | 1.17B | 1.14B |
Cost of Revenue | 957.31M | 939.82M | 881.91M | 830.02M | 681.49M | 713.75M | 788.24M | 876.54M | 1.13B | 1.24B | 1.3B | 1.37B | 1.38B | 1.39B | 1.3B | 1.19B | 1.08B | 957.35M | 927.34M |
Gross Profit | 384.71M | 378.53M | 355.74M | 340.78M | 341.43M | 353M | 382.07M | 411.32M | 427.43M | 441.41M | 443.12M | 453.22M | 467.17M | 437.19M | 377.94M | 308.38M | 246.92M | 216.67M | 214.72M |
Operating Income | 60.44M | 56.15M | 34.35M | 18.3M | 16.63M | 2.73M | 3.96M | 17.51M | 37.98M | 75.68M | 94.56M | 114.51M | 118.65M | 86.23M | 82.37M | 55.2M | 40.69M | 47.86M | 43.07M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 21.96M | 16.16M | -11.16M | -31.17M | -17.43M | -34.39M | -48.4M | -33M | -9.31M | 32.39M | 67.77M | 88.5M | 96.93M | 64.64M | 61.12M | 37.97M | 23.37M | 29.54M | 14.11M |
Net Income | -8.59M | -5.63M | -27.33M | -52.47M | -168.77M | -198.84M | -212.44M | -187.53M | -26.72M | 21.84M | 51.52M | 66.56M | 67.25M | 35.92M | 39.31M | 21.31M | 8.19M | 16.22M | 660K |
Selling & General & Admin | 237.6M | 235.13M | 237.2M | 233.88M | 232.18M | 242.85M | 241.54M | 252.03M | 251.33M | 241.9M | 234.94M | 219.78M | 215.41M | 205.4M | 183.95M | 169.46M | 145.78M | 127.04M | 124.03M |
Research & Development | 79.88M | 79.34M | 79.96M | 81.54M | 79.2M | 79.86M | 84.61M | 87.29M | 90.29M | 90.25M | 83.77M | 77.36M | 73.49M | 69.91M | 59.97M | 49.27M | 40.57M | 38.28M | 44.13M |
Other Expenses | 12.74M | 7.91M | 4.23M | 7.06M | 13.41M | 27.56M | 51.96M | 54.5M | 47.82M | 33.58M | 29.84M | 41.57M | 59.63M | 75.65M | 51.65M | 34.45M | 19.89M | 3.49M | 3.49M |
Operating Expenses | 330.23M | 322.38M | 321.39M | 322.48M | 324.8M | 350.27M | 378.11M | 393.82M | 389.44M | 365.73M | 348.56M | 338.71M | 348.52M | 350.96M | 295.57M | 253.18M | 206.24M | 168.81M | 171.65M |
Interest Expense | 12.55M | 18.15M | 23.21M | 28.38M | 35.29M | 38.44M | 40.62M | 39.56M | 33.73M | 29.52M | 24.56M | 21.17M | 19.71M | 19.65M | 19.55M | 17.6M | 15.83M | 13.88M | 13.66M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | -2.68M | -2.68M | -2.68M | -2.68M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.29B | 1.26B | 1.2B | 1.15B | 1.01B | 1.06B | 1.17B | 1.27B | 1.52B | 1.6B | 1.65B | 1.7B | 1.73B | 1.74B | 1.6B | 1.45B | 1.29B | 1.13B | 1.1B |
Income Tax Expense | 27.47M | 18.89M | 13.44M | 10.62M | -54.67M | -46.13M | -40.18M | -32.39M | 26.1M | 24.04M | 23.48M | 19.91M | 27.48M | 26.33M | 19.95M | 15.47M | 14.62M | 13.31M | 13.45M |
Shares Outstanding (Basic) | 53.13M | 53.45M | 53.48M | 53.07M | 52.57M | 52.03M | 52.07M | 50.81M | 49.38M | 49.12M | 48.96M | 49.24M | 50.09M | 49.52M | 49.01M | 48.6M | 48.07M | 48.43M | 49.12M |
Shares Outstanding (Diluted) | 53.74M | 54.38M | 54.31M | 53.07M | 54.28M | 52.03M | 52.07M | 55.52M | 49.38M | 49.12M | 49.79M | 50.5M | 55M | 57.64M | 54.63M | 52.83M | 48.07M | 50.41M | 50.21M |
EPS (Basic) | -0.28 | -0.16 | -0.51 | -0.99 | -3.3 | -3.91 | -4.2 | -3.72 | -0.54 | 0.44 | 1.04 | 1.35 | 1.37 | 0.74 | 0.81 | 0.44 | 0.17 | 0.34 | 0.01 |
EPS (Diluted) | -0.28 | -0.16 | -0.51 | -0.99 | -3.3 | -3.91 | -4.2 | -3.72 | -0.55 | 0.39 | 0.98 | 1.25 | 1.24 | 0.65 | 0.73 | 0.40 | 0.16 | 0.33 | 0.01 |
EBITDA | 77.46M | 94.22M | 75.07M | 62.93M | 78.81M | 67.96M | 56.24M | 69.97M | 85.71M | 121.28M | 150.51M | 166.63M | 184.34M | 152.75M | 143.36M | 112.22M | 86.74M | 83.72M | 68.39M |
EBIT | 34.52M | 34.31M | 12.05M | -2.79M | 17.86M | 4.05M | -7.77M | 6.55M | 24.42M | 61.92M | 92.32M | 109.67M | 116.64M | 84.29M | 80.67M | 55.57M | 39.2M | 43.41M | 27.77M |
Depreciation & Amortization | 44.38M | 59.91M | 63.02M | 65.72M | 60.95M | 63.91M | 64.02M | 63.41M | 61.3M | 59.36M | 58.19M | 56.95M | 67.7M | 68.47M | 62.68M | 56.65M | 47.54M | 40.3M | 40.61M |