PENN Entertainment Inc. (PENN)
undefined
undefined%
At close: undefined
20.70
-0.36%
After-hours Dec 13, 2024, 07:51 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93
Net Income -490.00M 221.70M 420.50M -669.10M 43.10M 93.51M 473.46M 109.31M 686.00K -233.19M -794.34M 211.97M 242.35M -61.66M -267.41M -153.32M 160.05M 327.09M 120.93M 71.48M 51.47M 30.86M 23.76M 18.57M 6.70M 7.50M 3.80M 5.50M 5.00M 2.70M 1.30M
Depreciation & Amortization 435.10M 567.50M 344.50M 366.70M 414.20M 268.99M 267.06M 271.21M 259.46M 178.98M 298.33M 245.35M 211.48M 212.39M 194.44M 185.26M 160.93M 135.31M 78.22M 71.31M 73.25M 39.75M 34.54M 13.59M 8.70M 5.70M 4.00M 1.40M 900.00K 700.00K 600.00K
Stock-Based Compensation 85.90M 58.10M 35.10M 14.50M 14.90M 12.03M 7.78M 6.87M 8.22M 10.67M 22.81M 28.61M 24.33M 25.95M 28.36M 26.86M - - - - - - - - - - - - - - -
Other Working Capital -50.20M -66.80M 10.20M -32.50M -7.20M -3.32M 20.45M 19.11M -15.51M -776.00K 30.45M -86.87M 2.17M -3.50M 3.34M -12.77M 64.77M -46.20M -7.43M 6.32M -9.44M 5.33M -21.99M 5.55M 7.20M -2.20M 2.00M 700.00K 2.10M 100.00K 400.00K
Other Non-Cash Items 848.20M 343.00M 189.90M 919.30M 274.40M 55.00M 121.83M 17.97M 56.22M 346.91M 1.19B 10.80M 14.79M 264.16M 546.64M 484.47M 25.46M 42.58M -12.58M 28.16M 7.90M 14.46M -526.00K 9.48M -1.10M 100.00K 2.50M 100.00K -2.10M 100.00K 200.00K
Deferred Income Tax -32.70M -150.70M -4.50M -118.30M 21.10M -26.68M -517.91M 8.74M 57.24M -72.28M -224.98M 44.98M 21.56M -2.20M -146.41M -91.10M 18.27M 14.39M -28.67M 18.18M 31.76M 10.45M 6.96M 1.44M 1.00M 400.00K -100.00K 200.00K - 500.00K 100.00K
Change in Working Capital -390.60M -161.40M -89.40M -174.30M -63.80M -50.07M 106.85M -9.28M 17.16M -11.08M -46.88M -34.53M 52.86M 54.54M -17.37M -31.70M 64.77M -46.20M -7.43M 6.32M -9.44M 5.33M 21.11M 5.55M 7.20M -2.20M 2.00M 700.00K 2.10M 100.00K 400.00K
Operating Cash Flow 455.90M 878.20M 896.10M 338.80M 703.90M 352.79M 459.08M 404.82M 398.98M 220.00M 440.80M 507.19M 567.37M 493.18M 338.25M 420.46M 431.22M 281.81M 150.47M 195.45M 154.94M 100.85M 85.83M 42.06M 22.50M 11.90M 10.70M 7.90M 5.90M 4.10M 2.60M
Capital Expenditures -360.00M -272.40M -268.30M -141.80M -202.30M -174.16M -100.76M -100.31M -249.84M -228.15M -199.91M -472.99M -293.08M -362.95M -289.55M -344.89M -361.15M -408.88M -121.14M -68.96M -57.48M -88.90M -41.51M -27.30M -13.20M -22.30M -47.40M -54.30M -4.00M -2.90M -400.00K
Acquisitions -314.60M -15.00M -921.00M -8.40M -398.70M -1.26B -129.82M -86.86M -402.06M -119.96M 4.25M -745.45M 8.87M -281.57M -21.89M -384.00K -265.48M - -2.25B -954.00K -264.08M -7.11M -182.66M -203.03M - - - - - - -
Purchase of Investments - -15.00M -26.00M -135.00M -5.10M - -500.00K - -2.56M - 6.04M - -100.40M -63.63M 2.63M -47.29M - - - - - - - - - - - - - - -
Sales Maturities Of Investments 8.00M 15.00M 268.30M 141.80M 202.30M 18.89M - - - - 6.87M - 12.97M 1.63M 50.60M 384.00K - - - - - - - - - - - - - - -
Other Investing Acitivies -76.00M 28.80M -274.80M -90.30M -203.70M 15.75M 8.97M 107.88M -129.10M -27.43M -232.20M 29.95M 32.84M -30.22M -4.44M 682.00K 15.02M 106.54M 393.71M 4.51M 610.00K -6.42M 7.83M 44.00K -16.60M - -200.00K -1.50M - 3.70M -200.00K
Investing Cash Flow -742.60M -258.60M -1.22B -233.70M -607.50M -1.42B -221.61M -79.29M -781.00M -375.54M -414.96M -1.19B -338.80M -736.76M -262.66M -391.50M -611.62M -302.34M -1.98B -65.40M -320.95M -102.43M -216.34M -230.28M -29.80M -22.30M -47.60M -55.80M -4.00M 800.00K -600.00K
Debt Repayment -108.10M -247.20M 346.60M -26.30M -91.80M 1.09B -237.43M -349.24M 396.69M -1.83M 587.37M 677.82M -155.34M -170.74M -118.47M -546.13M 143.71M 18.61M 1.93B -131.21M 238.43M -85.14M 149.61M 211.53M 12.96M -2.10M 32.90M 46.90M -100.00K -10.10M -1.30M
Common Stock Repurchased -149.80M -601.10M - - -24.90M -50.00M -24.80M - - - -649.52M - -105.21M -47.06M - -152.36M - - - - - - - - - -2.40M - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -4.70M -4.70M -6.70M 47.60M -5.70M 228.13M 73.21M 16.20M 4.27M 30.82M -828.25M 25.51M 24.04M -16.55M 9.72M 1.24B 17.64M 25.61M -64.78M -779.00K -23.31M -3.27M -6.95M -10.41M -3.56M -200.00K -3.40M -2.50M - -3.30M -600.00K
Financial Cash Flow -262.60M -853.00M 339.90M 1.31B -122.40M 1.27B -189.03M -333.03M 410.36M 71.21M 6.68M 703.33M -236.51M -223.15M -108.75M 542.94M 186.25M 56.43M 1.87B -124.18M 217.46M 18.31M 145.59M 202.07M 9.90M -4.60M 53.20M 46.00M 100.00K -400.00K -1.90M
Net Cash Flow -549.70M -235.90M 9.70M 1.42B -26.00M 201.82M 48.44M -7.50M 28.34M -84.32M 32.53M 22.03M -7.95M -466.73M -33.16M 571.91M 5.86M 35.90M 45.00M 6.05M 51.85M 16.74M 15.09M 13.85M 2.60M -15.00M 16.30M -1.90M 2.00M 4.50M 100.00K
Free Cash Flow 74.00M 605.80M 627.80M 197.00M 501.60M 178.63M 358.32M 304.51M 149.14M -8.14M 240.89M 34.20M 274.28M 130.22M 48.70M 75.57M 70.06M -127.07M 29.34M 126.50M 97.46M 11.95M 44.32M 14.76M 9.30M -10.40M -36.70M -46.40M 1.90M 1.20M 2.20M