PENN Entertainment Inc.
(PENN)
undefined
undefined%
At close: undefined
20.70
-0.36%
After-hours Dec 13, 2024, 07:51 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Net Income | -490.00M | 221.70M | 420.50M | -669.10M | 43.10M | 93.51M | 473.46M | 109.31M | 686.00K | -233.19M | -794.34M | 211.97M | 242.35M | -61.66M | -267.41M | -153.32M | 160.05M | 327.09M | 120.93M | 71.48M | 51.47M | 30.86M | 23.76M | 18.57M | 6.70M | 7.50M | 3.80M | 5.50M | 5.00M | 2.70M | 1.30M |
Depreciation & Amortization | 435.10M | 567.50M | 344.50M | 366.70M | 414.20M | 268.99M | 267.06M | 271.21M | 259.46M | 178.98M | 298.33M | 245.35M | 211.48M | 212.39M | 194.44M | 185.26M | 160.93M | 135.31M | 78.22M | 71.31M | 73.25M | 39.75M | 34.54M | 13.59M | 8.70M | 5.70M | 4.00M | 1.40M | 900.00K | 700.00K | 600.00K |
Stock-Based Compensation | 85.90M | 58.10M | 35.10M | 14.50M | 14.90M | 12.03M | 7.78M | 6.87M | 8.22M | 10.67M | 22.81M | 28.61M | 24.33M | 25.95M | 28.36M | 26.86M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -50.20M | -66.80M | 10.20M | -32.50M | -7.20M | -3.32M | 20.45M | 19.11M | -15.51M | -776.00K | 30.45M | -86.87M | 2.17M | -3.50M | 3.34M | -12.77M | 64.77M | -46.20M | -7.43M | 6.32M | -9.44M | 5.33M | -21.99M | 5.55M | 7.20M | -2.20M | 2.00M | 700.00K | 2.10M | 100.00K | 400.00K |
Other Non-Cash Items | 848.20M | 343.00M | 189.90M | 919.30M | 274.40M | 55.00M | 121.83M | 17.97M | 56.22M | 346.91M | 1.19B | 10.80M | 14.79M | 264.16M | 546.64M | 484.47M | 25.46M | 42.58M | -12.58M | 28.16M | 7.90M | 14.46M | -526.00K | 9.48M | -1.10M | 100.00K | 2.50M | 100.00K | -2.10M | 100.00K | 200.00K |
Deferred Income Tax | -32.70M | -150.70M | -4.50M | -118.30M | 21.10M | -26.68M | -517.91M | 8.74M | 57.24M | -72.28M | -224.98M | 44.98M | 21.56M | -2.20M | -146.41M | -91.10M | 18.27M | 14.39M | -28.67M | 18.18M | 31.76M | 10.45M | 6.96M | 1.44M | 1.00M | 400.00K | -100.00K | 200.00K | - | 500.00K | 100.00K |
Change in Working Capital | -390.60M | -161.40M | -89.40M | -174.30M | -63.80M | -50.07M | 106.85M | -9.28M | 17.16M | -11.08M | -46.88M | -34.53M | 52.86M | 54.54M | -17.37M | -31.70M | 64.77M | -46.20M | -7.43M | 6.32M | -9.44M | 5.33M | 21.11M | 5.55M | 7.20M | -2.20M | 2.00M | 700.00K | 2.10M | 100.00K | 400.00K |
Operating Cash Flow | 455.90M | 878.20M | 896.10M | 338.80M | 703.90M | 352.79M | 459.08M | 404.82M | 398.98M | 220.00M | 440.80M | 507.19M | 567.37M | 493.18M | 338.25M | 420.46M | 431.22M | 281.81M | 150.47M | 195.45M | 154.94M | 100.85M | 85.83M | 42.06M | 22.50M | 11.90M | 10.70M | 7.90M | 5.90M | 4.10M | 2.60M |
Capital Expenditures | -360.00M | -272.40M | -268.30M | -141.80M | -202.30M | -174.16M | -100.76M | -100.31M | -249.84M | -228.15M | -199.91M | -472.99M | -293.08M | -362.95M | -289.55M | -344.89M | -361.15M | -408.88M | -121.14M | -68.96M | -57.48M | -88.90M | -41.51M | -27.30M | -13.20M | -22.30M | -47.40M | -54.30M | -4.00M | -2.90M | -400.00K |
Acquisitions | -314.60M | -15.00M | -921.00M | -8.40M | -398.70M | -1.26B | -129.82M | -86.86M | -402.06M | -119.96M | 4.25M | -745.45M | 8.87M | -281.57M | -21.89M | -384.00K | -265.48M | - | -2.25B | -954.00K | -264.08M | -7.11M | -182.66M | -203.03M | - | - | - | - | - | - | - |
Purchase of Investments | - | -15.00M | -26.00M | -135.00M | -5.10M | - | -500.00K | - | -2.56M | - | 6.04M | - | -100.40M | -63.63M | 2.63M | -47.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | 8.00M | 15.00M | 268.30M | 141.80M | 202.30M | 18.89M | - | - | - | - | 6.87M | - | 12.97M | 1.63M | 50.60M | 384.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -76.00M | 28.80M | -274.80M | -90.30M | -203.70M | 15.75M | 8.97M | 107.88M | -129.10M | -27.43M | -232.20M | 29.95M | 32.84M | -30.22M | -4.44M | 682.00K | 15.02M | 106.54M | 393.71M | 4.51M | 610.00K | -6.42M | 7.83M | 44.00K | -16.60M | - | -200.00K | -1.50M | - | 3.70M | -200.00K |
Investing Cash Flow | -742.60M | -258.60M | -1.22B | -233.70M | -607.50M | -1.42B | -221.61M | -79.29M | -781.00M | -375.54M | -414.96M | -1.19B | -338.80M | -736.76M | -262.66M | -391.50M | -611.62M | -302.34M | -1.98B | -65.40M | -320.95M | -102.43M | -216.34M | -230.28M | -29.80M | -22.30M | -47.60M | -55.80M | -4.00M | 800.00K | -600.00K |
Debt Repayment | -108.10M | -247.20M | 346.60M | -26.30M | -91.80M | 1.09B | -237.43M | -349.24M | 396.69M | -1.83M | 587.37M | 677.82M | -155.34M | -170.74M | -118.47M | -546.13M | 143.71M | 18.61M | 1.93B | -131.21M | 238.43M | -85.14M | 149.61M | 211.53M | 12.96M | -2.10M | 32.90M | 46.90M | -100.00K | -10.10M | -1.30M |
Common Stock Repurchased | -149.80M | -601.10M | - | - | -24.90M | -50.00M | -24.80M | - | - | - | -649.52M | - | -105.21M | -47.06M | - | -152.36M | - | - | - | - | - | - | - | - | - | -2.40M | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -4.70M | -4.70M | -6.70M | 47.60M | -5.70M | 228.13M | 73.21M | 16.20M | 4.27M | 30.82M | -828.25M | 25.51M | 24.04M | -16.55M | 9.72M | 1.24B | 17.64M | 25.61M | -64.78M | -779.00K | -23.31M | -3.27M | -6.95M | -10.41M | -3.56M | -200.00K | -3.40M | -2.50M | - | -3.30M | -600.00K |
Financial Cash Flow | -262.60M | -853.00M | 339.90M | 1.31B | -122.40M | 1.27B | -189.03M | -333.03M | 410.36M | 71.21M | 6.68M | 703.33M | -236.51M | -223.15M | -108.75M | 542.94M | 186.25M | 56.43M | 1.87B | -124.18M | 217.46M | 18.31M | 145.59M | 202.07M | 9.90M | -4.60M | 53.20M | 46.00M | 100.00K | -400.00K | -1.90M |
Net Cash Flow | -549.70M | -235.90M | 9.70M | 1.42B | -26.00M | 201.82M | 48.44M | -7.50M | 28.34M | -84.32M | 32.53M | 22.03M | -7.95M | -466.73M | -33.16M | 571.91M | 5.86M | 35.90M | 45.00M | 6.05M | 51.85M | 16.74M | 15.09M | 13.85M | 2.60M | -15.00M | 16.30M | -1.90M | 2.00M | 4.50M | 100.00K |
Free Cash Flow | 74.00M | 605.80M | 627.80M | 197.00M | 501.60M | 178.63M | 358.32M | 304.51M | 149.14M | -8.14M | 240.89M | 34.20M | 274.28M | 130.22M | 48.70M | 75.57M | 70.06M | -127.07M | 29.34M | 126.50M | 97.46M | 11.95M | 44.32M | 14.76M | 9.30M | -10.40M | -36.70M | -46.40M | 1.90M | 1.20M | 2.20M |