Premier Financial Corp.
(PFC)
undefined
undefined%
At close: undefined
27.94
0.22%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Net Income | 111.30M | 102.19M | 126.05M | 63.08M | 49.37M | 46.25M | 32.27M | 28.84M | 26.42M | 24.29M | 22.23M | 18.66M | 15.53M | 8.11M | 7.19M | 7.36M | 13.90M | 15.60M | 11.97M | 10.80M | 12.08M | 15.08M | 13.62M | 10.96M | 8.60M | 3.10M | 5.40M | 4.20M | 5.50M | 6.00M | 6.40M |
Depreciation & Amortization | 9.94M | 14.46M | 14.60M | 28.42M | 7.16M | 6.34M | 6.32M | 5.62M | 5.59M | 5.46M | 6.45M | 8.39M | 4.88M | 4.90M | 5.46M | 7.28M | 4.42M | 4.60M | 5.09M | 3.19M | 3.11M | 3.83M | 26.71M | 17.84M | 15.80M | 7.60M | 1.60M | 1.00M | 400.00K | 600.00K | 600.00K |
Stock-Based Compensation | 1.88M | 2.02M | 2.83M | 2.31M | 286.00K | 420.00K | 215.00K | 274.00K | 150.00K | 78.00K | 44.00K | 104.00K | 144.00K | 168.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 16.46M | 9.13M | -10.81M | -363.00K | 1.69M | -916.00K | 1.53M | 3.88M | 1.96M | 5.25M | -2.54M | 4.84M | - | - | -8.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non-Cash Items | -53.98M | 61.68M | 32.86M | -124.55M | -11.48M | 2.96M | -2.04M | -6.89M | -2.07M | 1.13M | 10.32M | -883.00K | 10.02M | 19.12M | 22.75M | 15.44M | 4.89M | 1.33M | -826.00K | 8.05M | 17.74M | -93.74M | -94.06M | -47.99M | -188.90M | 44.30M | 2.90M | 1.70M | 700.00K | 600.00K | 1.10M |
Deferred Income Tax | -2.93M | -1.31M | 5.39M | -9.78M | -419.00K | 881.00K | 1.26M | -615.00K | -35.00K | -179.00K | 1.52M | 779.00K | 2.84M | -2.42M | - | -4.67M | -257.00K | 870.00K | 249.00K | 90.00K | 874.00K | -437.00K | -2.34M | -163.00K | 100.00K | -1.80M | - | -200.00K | 200.00K | 200.00K | -200.00K |
Change in Working Capital | 11.14M | 1.06M | -16.57M | -15.09M | -5.23M | -3.79M | -2.06M | -243.00K | 599.00K | -708.00K | -1.21M | 4.86M | 5.33M | 2.32M | -11.93M | -1.98M | -1.41M | -812.00K | 3.86M | -1.55M | -3.51M | - | -5.26M | -5.20M | -1.00M | -1.60M | 1.70M | 3.10M | -300.00K | 100.00K | 500.00K |
Operating Cash Flow | 77.33M | 180.10M | 165.16M | -55.62M | 39.69M | 53.05M | 35.96M | 26.98M | 30.65M | 30.07M | 39.36M | 31.91M | 38.74M | 32.20M | 23.47M | 22.01M | 18.71M | 21.74M | 16.58M | 16.63M | 21.55M | -75.27M | -72.91M | -34.09M | -165.40M | 51.60M | 11.60M | 9.80M | 6.60M | 7.40M | 8.30M |
Capital Expenditures | -7.11M | -5.57M | -3.02M | -5.36M | -3.13M | -4.17M | -3.26M | -2.11M | -1.84M | -4.93M | -2.04M | -3.22M | -2.04M | -1.56M | -1.76M | -4.56M | -8.67M | -2.88M | -5.30M | -2.20M | -3.51M | -1.50M | -2.27M | -3.21M | -4.00M | -32.70M | -5.30M | -6.30M | -3.60M | -200.00K | - |
Acquisitions | 47.35M | -435.00K | 192.07M | 52.45M | -1.60M | -191.14M | 19.36M | -138.13M | -297.00K | -69.12M | -62.02M | -60.35M | -3.91M | -1.50M | -25.66M | -23.91M | 190.00K | 2.88M | 5.30M | 2.20M | 3.51M | 1.50M | 2.27M | 3.21M | 4.00M | 32.70M | 5.30M | 6.30M | 3.60M | 200.00K | - |
Purchase of Investments | -10.09M | -125.46M | -817.14M | -363.43M | -33.46M | -76.65M | -73.01M | -71.28M | -30.48M | -70.15M | -49.23M | -91.51M | -120.50M | -76.44M | -53.85M | -31.81M | -28.95M | -17.55M | -30.27M | -34.26M | -49.58M | -195.53M | -6.17M | -8.07M | -30.40M | -28.10M | -40.50M | -36.90M | -32.50M | -10.90M | -63.10M |
Sales Maturities Of Investments | 119.59M | 115.80M | 307.21M | 177.15M | 51.89M | 38.24M | 67.06M | 51.32M | 31.73M | 35.39M | 39.22M | 132.47M | 60.99M | 448.00K | 32.33M | 30.65M | 28.20M | 20.08M | 52.40M | 68.39M | 88.21M | 43.60M | 12.64M | 11.56M | 25.60M | 63.50M | 40.40M | 52.20M | 13.10M | 26.70M | 47.50M |
Other Investing Acitivies | -302.99M | -1.19B | -11.93M | -402.67M | -239.04M | 20.69M | -143.03M | 1.71M | -153.37M | 5.16M | 4.20M | -1.56M | 24.51M | 123.41M | 5.58M | -101.31M | -54.31M | -71.01M | -60.56M | -145.86M | -29.18M | 306.85M | 37.18M | -36.13M | -18.90M | -87.50M | -33.70M | -41.40M | -34.00M | -22.20M | -12.60M |
Investing Cash Flow | -153.25M | -1.21B | -332.81M | -541.85M | -225.35M | -213.02M | -132.88M | -158.48M | -154.25M | -103.66M | -69.87M | -24.17M | -40.95M | 44.36M | -43.37M | -130.95M | -63.53M | -68.48M | -38.44M | -111.74M | 9.45M | 154.92M | 43.64M | -32.64M | -23.70M | -52.10M | -33.80M | -26.10M | -53.40M | -6.40M | -28.20M |
Debt Repayment | -148.00M | 428.00M | - | 48.78M | -126.00K | 1.64M | -21.07M | 44.04M | 38.36M | -976.00K | 9.72M | -69.05M | -30.91M | -22.19M | -10.20M | 10.39M | -7.58M | -13.93M | 24.50M | 16.23M | 22.09M | -61.20M | -20.74M | -30.22M | 144.30M | -83.10M | 30.80M | 34.00M | -22.90M | 2.20M | -4.40M |
Common Stock Repurchased | -11.00K | -26.87M | -29.58M | -10.18M | -15.15M | -6.33M | - | -6.29M | -8.44M | -15.52M | -1.82M | -36.36M | - | - | - | -635.00K | -4.92M | -2.85M | -1.55M | -4.69M | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -44.27M | -42.80M | -38.95M | -32.90M | -15.62M | -13.04M | -9.86M | -7.89M | -7.16M | -5.94M | -3.91M | -3.09M | -2.33M | -1.85M | -5.52M | -8.14M | -7.09M | -6.74M | -5.85M | -4.89M | -3.94M | -3.45M | -3.11M | -2.83M | -2.70M | -2.80M | -2.80M | -2.80M | -1.20M | -1.20M | -200.00K |
Other Financial Acitivies | 226.19M | 635.13M | 238.48M | 619.77M | 248.73M | 162.87M | 142.47M | 120.81M | 67.61M | 29.57M | 68.94M | 26.28M | 21.32M | -4.46M | 110.58M | 87.92M | 79.65M | 69.77M | 31.93M | 69.09M | -37.34M | 15.35M | 68.70M | 104.36M | 53.20M | 115.40M | 12.80M | -2.10M | 6.30M | -400.00K | -2.50M |
Financial Cash Flow | 33.91M | 993.47M | 169.95M | 625.48M | 217.96M | 145.24M | 111.61M | 150.73M | 90.44M | 7.21M | 73.00M | -45.84M | 7.98M | -28.51M | 94.86M | 89.54M | 60.34M | 47.51M | 50.59M | 77.85M | -21.87M | -58.40M | 44.43M | 71.45M | 184.80M | 12.00M | 26.40M | 12.40M | 45.30M | 600.00K | 12.00M |
Net Cash Flow | -13.40M | -33.41M | 2.30M | 28.01M | 32.29M | -14.73M | 14.69M | 19.23M | -33.17M | -66.38M | 42.49M | -38.10M | 5.77M | 48.05M | 74.96M | -19.40M | 15.53M | 767.00K | 28.73M | -17.26M | 9.13M | 21.26M | 15.16M | 4.72M | -4.30M | 12.00M | 26.40M | 12.40M | 45.30M | 600.00K | 12.00M |
Free Cash Flow | 70.22M | 174.53M | 162.14M | -60.98M | 36.55M | 48.89M | 32.69M | 24.88M | 28.81M | 25.13M | 37.32M | 28.69M | 36.70M | 30.64M | 21.71M | 17.45M | 10.04M | 18.86M | 11.29M | 14.43M | 18.04M | -76.77M | -75.18M | -37.30M | -169.40M | 18.90M | 6.30M | 3.50M | 3.00M | 7.20M | 8.30M |