Koninklijke Philips N.V. (PHG)
undefined
undefined%
At close: undefined
25.79
0.06%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91
Net Income -466.00M -1.62B 612.00M 1.21B 1.19B 1.31B 1.03B 1.07B 414.00M 221.00M 1.17B 262.00M -776.00M 1.45B 410.00M 8.00M 4.17B 5.38B 2.95B 2.83B 693.98M -3.21B -2.61B 9.63B 1.80B 6.02B 2.57B -272.38M 1.30B 998.29M 906.61M -409.39M 429.36M
Depreciation & Amortization 1.18B 1.60B 1.32B 1.52B 1.40B 1.09B 1.02B 1.27B 1.28B 1.19B 1.35B 1.43B 1.46B 1.42B 1.47B 1.19B 852.54M 834.22M 1.51B 2.29B 2.01B 2.19B 2.80B 2.33B 1.86B 1.88B 1.68B 1.66B 1.42B 1.52B 1.48B 1.62B 1.43B
Stock-Based Compensation 97.00M 95.00M 108.00M 112.00M 98.00M 102.00M 122.00M 95.00M 82.00M 85.00M 104.00M 80.00M - - - - - - - - - - - - - - - - - - - - -
Other Working Capital 351.00M -282.00M 414.00M -28.00M -494.00M -106.00M -365.00M -759.00M -278.00M 640.00M -194.00M 434.00M -490.00M 196.00M 49.00M 244.00M -461.59M -1.38B -168.86M -32.46M -90.52M 565.11M 494.52M -214.01M -636.03M 197.82M 381.82M -81.15M - - - - -
Other Non-Cash Items 545.00M 3.18B 3.30B -191.00M -1.13B 962.00M 1.46B 1.25B 382.00M 10.00M -258.00M -1.17B 1.35B -291.00M -112.00M 12.00M -393.52M -5.74B -1.90B -2.43B -197.26M 2.69B 561.96M -7.75B -1.15B -5.82B -1.06B - -386.37M 71.84M -785.71M 135.55M -1.15B
Deferred Income Tax - -113.00M -103.00M 284.00M 337.00M 193.00M 349.00M 327.00M 239.00M 26.00M - - - - - - - - - - - - - - - - - - - - - - -
Change in Working Capital 906.00M -1.14B 13.00M -133.00M -669.00M -500.00M -509.00M -512.00M -346.00M 540.00M -1.69B 392.00M -1.17B -509.00M -222.00M 285.00M -851.16M -1.38B -364.74M -32.46M -90.52M 565.11M 494.52M -1.20B -590.31M 138.13M 168.18M -81.15M -1.12B -225.47M 1.05B 309.34M 775.50M
Operating Cash Flow 2.26B -173.00M 1.63B 2.78B 2.03B 1.78B 1.87B 1.90B 1.17B 1.30B 1.14B 2.20B 566.00M 2.16B 1.54B 1.50B 1.37B 853.92M 2.09B 2.69B 1.99B 2.23B 1.25B 3.00B 1.92B 2.22B 3.46B 1.22B 1.21B 2.36B 2.65B 1.65B 1.49B
Capital Expenditures -644.00M -806.00M -763.00M -942.00M -1.01B -843.00M -859.00M -869.00M -957.00M -846.00M -993.00M -1.06B -841.00M -952.00M -620.00M -892.00M -780.52M -803.15M -996.29M -1.39B -978.24M -1.16B -2.15B -3.18B -1.67B -1.62B -1.67B -2.32B -2.38B -1.80B -1.27B -2.04B -1.53B
Acquisitions 7.00M -588.00M -2.99B -313.00M -109.00M -558.00M -2.28B -171.00M -1.06B -197.00M 68.00M -226.00M -509.00M -106.00M -210.00M -5.29B 155.01M -2.15B -1.19B -439.66M -468.48M -626.10M -3.64B -3.22B -3.00B -862.04M -302.73M -456.37M - - - - -
Purchase of Investments -138.00M -188.00M -124.00M -144.00M -63.00M -34.00M -42.00M -61.00M -21.00M -81.00M -13.00M -167.00M - -41.00M -6.00M 3.49B - -31.07M - - - - -1.12M 3.77B 917.27M - - - - - - - -
Sales Maturities Of Investments 48.00M 78.00M 124.00M 65.00M 547.00M 77.00M 6.00M 16.00M 53.00M 107.00M 15.00M 3.00M - 268.00M 718.00M 2.58B - 3.79M - - - - 977.80M 850.73M 158.01M - - - - - - - -
Other Investing Acitivies -208.00M -1.56B -284.00M -386.00M 289.00M -549.00M -463.00M -1.11B 516.00M -147.00M -430.00M -196.00M 2.00M 129.00M -101.00M -3.12B 4.56B 3.78B 2.25B -1.18B 2.38B 1.54B 240.52M -638.84M -251.43M 1.04B 1.81B 695.81M 358.21M 339.23M 1.68B 451.26M 574.15M
Investing Cash Flow -636.00M -1.49B -3.67B -1.32B -603.00M -1.49B -3.20B -1.17B -1.94B -984.00M -997.00M -912.00M -1.46B -702.00M -219.00M -3.10B 3.97B 3.79B 1.30B 652.85M 740.83M -247.77M -4.57B -2.41B -3.84B 3.69B -60.91M -2.08B -2.02B -1.47B 405.09M -1.59B -959.36M
Debt Repayment -181.00M 1.09B -251.00M 767.00M 91.00M 126.00M -217.00M -1.61B 1.25B -264.00M -122.00M 730.00M -860.00M 134.00M 60.00M 380.00M -281.89M -437.19M -323.37M -1.67B -941.72M -419.31M 3.96B 613.29M -719.50M -445.09M -2.25B 1.01B 984.25M -605.56M -2.79B -310.25M -668.29M
Common Stock Repurchased -662.00M -187.00M -1.64B -343.00M -1.38B -1.04B -642.00M -606.00M -506.00M -713.00M -669.00M -768.00M - - - -3.26B -1.45B -2.75B -1.76B -17.70M - -19.06M -336.05M -579.22M -37.76M -156.89M -112.73M - - - - - -
Dividend Paid -2.00M -412.00M -482.00M -1.00M -453.00M -401.00M -384.00M -330.00M -298.00M -292.00M -272.00M -255.00M -259.00M -296.00M -634.00M -698.00M -639.92M -522.81M -503.21M -459.57M -458.95M -459.33M -458.56M -400.34M -361.74M -324.86M -250.00M -253.09M -204.34M -77.06M - - -
Other Financial Acitivies -3.00M -4.00M -1.00M 14.00M 20.00M 31.00M 1.07B 2.98B - -37.00M -285.00M - 3.00M 1.00M - - -639.23M -522.81M -844.31K -459.57M -1.59M - - -1.68B -1.49B 111.70M -14.55M - 779.91K - -243.23M - -100.26M
Financial Cash Flow -848.00M 500.00M -2.35B 483.00M -1.67B -1.19B 55.00M -420.00M 508.00M -1.19B -1.24B -292.00M -1.79B -96.00M -545.00M -3.58B -2.37B -3.71B -2.59B -2.14B -1.35B -897.70M 3.16B -2.04B -2.61B -809.17M -2.64B 674.11M 785.29M -617.79M -2.75B -280.70M -768.55M
Net Cash Flow 697.00M -1.13B -923.00M 1.80B -263.00M -251.00M -395.00M 568.00M -107.00M -592.00M -1.37B 687.00M -2.69B 1.45B 766.00M -5.26B 2.86B 729.66M 958.29M 1.28B 1.21B 968.22M -200.06M -1.24B -4.23B 5.13B 730.00M -237.83M -79.63M 235.83M 306.41M -221.12M -256.11M
Free Cash Flow 1.49B -979.00M 866.00M 1.83B 1.02B 937.00M 1.01B 1.03B 210.00M 457.00M 145.00M 1.14B -275.00M 1.20B 925.00M 603.00M 587.79M 50.77M 1.09B 1.31B 1.01B 1.07B -896.88M -174.62M 252.42M 594.30M 1.79B -1.10B -1.16B 557.61M 1.37B -391.68M -39.37M