PT Indofood CBP Sukses Ma... (PIFFY)

PNK: PIFFY · Real-Time Price · USD

14.50

2.87 (24.68%)

At close: May 01, 2025, 8:00 PM

PT Indofood CBP Sukses Makmur Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	17,111B	18,524.9B	17,039.5B	19,921.9B	16,602.7B	16,828.6B	15,335.5B	19,143.2B	15,888.5B	16,315.8B	15,404.8B	17,188.5B	14,181.7B	14,422.9B	13,106.7B	15,092.4B	12,744.2B	10,849.5B	11,040.8B	12,006.6B	9,506.4B	10,660.2B	10,874.5B	11,255.6B	8,935.1B	10,019B	9,578.7B	9,880.6B	8,176.1B	8,969.7B	9,002.7B	9,458.1B	7,994.8B	8,296.2B	9,253B	8,922.1B
Cost of Revenue	10,861.7B	11,954.4B	10,748.6B	12,409.6B	10,176.4B	10,753.6B	9,766.1B	12,182.3B	10,082.4B	10,731.6B	10,878.9B	11,312.3B	9,436.4B	9,323.9B	8,545.7B	9,220.5B	7,849.2B	6,850.9B	6,892.7B	7,823.9B	6,361.2B	6,913.2B	7,150.7B	7,467.5B	6,261B	6,716.9B	6,494.4B	6,675.7B	5,749.2B	6,143.5B	6,179.2B	6,475.9B	5,595.6B	5,596B	6,301.9B	6,113.3B
Gross Profit	6,249.3B	6,570.5B	6,290.9B	7,512.3B	6,426.2B	6,075B	5,569.4B	6,960.9B	5,806.1B	5,584.1B	4,525.9B	5,876.2B	4,745.3B	5,099.1B	4,561B	5,871.9B	4,895B	3,998.5B	4,148.1B	4,182.7B	3,145.1B	3,747B	3,723.7B	3,788.1B	2,674.2B	3,302.1B	3,084.4B	3,204.9B	2,426.9B	2,826.1B	2,823.5B	2,982.3B	2,399.3B	2,700.2B	2,951.1B	2,808.8B
Operating Income	4,325.6B	3,792.7B	3,918.7B	4,852.5B	3,648.4B	3,796.9B	3,105.3B	5,999.4B	2,680.6B	2,705.9B	1,140.6B	3,533.9B	2,834.5B	2,463.1B	2,542.4B	3,818.7B	2,776.3B	1,747.4B	1,877.4B	2,799.9B	1,593.2B	1,957.5B	1,894.3B	1,955.1B	1,473.5B	1,704.2B	1,554.7B	1,715.4B	1,062.7B	1,379.9B	1,262.7B	1,516.4B	895.26B	1,231.6B	1,405.8B	1,331.5B
Interest Income	204.66B	241.01B	306.13B	211.32B	195.19B	155.75B	142.12B	126.2B	95.93B	39.91B	71.77B	33.38B	30.24B	47.29B	47.24B	55.24B	53.64B	101.8B	101.28B	87.54B	145.55B	34.86B	52.42B	45.17B	62.95B	63.18B	80.24B	106.63B	95.45B	75.62B	115.33B	117.53B	119.25B	107.09B	142.93B	134.29B
Pretax Income	-458.52B	6,426.2B	2,133B	3,398.7B	973.53B	2,108B	2,856.6B	5,506.5B	2,036.3B	2,154.4B	570.08B	2,764.6B	2,242.1B	2,668.8B	2,375.8B	2,648.6B	4,215.2B	999.25B	1,989.3B	2,754.9B	1,684.7B	1,925.5B	1,869.4B	1,957.4B	1,499.1B	1,725.6B	1,557.7B	1,664.2B	964.29B	1,400.2B	1,307B	1,535B	1,008.9B	1,256.6B	1,377.6B	1,346.2B
Net Income	-1,069.9B	4,611.7B	1,185.5B	2,352.1B	-69.44B	1,334.9B	1,770.7B	3,954.4B	1,278.2B	1,379B	155.03B	1,941B	1,418.9B	1,748.2B	1,484.5B	1,736.8B	2,624.1B	584.76B	1,395.6B	1,982.4B	1,153.2B	1,310.9B	1,237.5B	1,337.1B	1,090.9B	1,193.8B	1,078.2B	1,212.9B	754.85B	949.62B	1,000.3B	1,091.8B	768.27B	852.81B	1,034.5B	944.78B
Selling & General & Admin	1,685.3B	2,156B	2,431.1B	2,713B	2,763.8B	1,681.5B	1,587.3B	1,923.9B	1,528.7B	1,441B	1,771.9B	1,779.4B	1,196.3B	1,620.4B	1,437.3B	1,612.9B	1,379.3B	1,535.5B	1,308.7B	1,422B	977.49B	1,273.2B	1,307.3B	1,300.3B	816.71B	1,215.4B	1,166.7B	1,076.8B	572.98B	1,106.2B	1,084.8B	1,063.6B	1,014.7B	1,056.4B	1,065.6B	1,074.5B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	238.43B	621.75B	58.89B	53.2B	-14.07B	-23.64B	-25B	704.62B	625.29B	552.81B	581.4B	679.83B	563.11B	864.25B	-9.45B	-11.14B	-10.66B	-13.98B	-22.62B	-17.92B	-15.25B	-7.69B	-11.69B	-8.61B	-9.96B	-13.39B	-15.38B	-20.24B	-18.91B	-15.15B	-22.85B	-23.4B	7.79B	10.7B	-13.75B	34.04B
Operating Expenses	1,923.7B	2,777.8B	2,372.2B	2,659.8B	2,777.8B	2,392.2B	2,243.9B	2,628.5B	2,154B	1,993.8B	2,353.3B	2,459.2B	1,759.4B	2,484.7B	1,967.7B	2,165.3B	1,967B	2,023.1B	1,891.9B	1,924.4B	1,343.5B	1,735.3B	1,764.5B	1,740.4B	1,250.2B	1,598.2B	1,629.5B	1,488.7B	961.49B	1,431B	1,520.5B	1,423.4B	1,289.3B	1,421.7B	1,493B	1,450B
Interest Expense	599.95B	443.92B	594.84B	503.63B	551.06B	484.34B	525.76B	463.55B	586.48B	489.76B	529.21B	543.2B	711.36B	409.22B	475.53B	240.97B	471.79B	113.38B	36.91B	48.46B	42.72B	44.7B	29.25B	44.77B	44.56B	34.42B	34.96B	33.06B	31.87B	31.82B	31.14B	32.87B	37.8B	42.52B	43.52B	50.79B
Selling & Marketing Expenses	1,511B	1,921B	1,561.2B	1,671B	1,564.8B	1,470.5B	1,357.6B	1,714.6B	1,402.5B	1,203.7B	1,512.5B	1,545.1B	1,006.8B	1,439.9B	1,172.2B	1,345.6B	1,083.8B	1,190.2B	1,049.8B	1,159.6B	773.54B	1,090.5B	1,034B	1,073B	555.3B	994.01B	965.73B	918.84B	410.07B	919.27B	934.23B	927.98B	787.17B	914B	847.5B	950.96B
Cost & Expenses	12,785.4B	14,732.1B	13,120.8B	15,069.4B	12,954.2B	13,145.9B	12,009.9B	14,810.8B	12,236.3B	12,725.4B	13,232.2B	13,771.5B	11,195.8B	11,808.6B	10,513.5B	11,385.9B	9,816.2B	8,874.1B	8,784.6B	9,748.3B	7,704.8B	8,648.5B	8,915.2B	9,207.9B	7,511.1B	8,315.1B	8,123.8B	8,164.4B	6,710.7B	7,574.6B	7,699.7B	7,899.2B	6,884.9B	7,017.7B	7,795B	7,563.3B
Income Tax Expense	100.94B	1,429.3B	480.9B	674.8B	618.67B	456.38B	726.13B	1,178.4B	394.49B	485.83B	415.05B	507.82B	423.56B	551.6B	539.92B	519.87B	1,134.4B	246.87B	508.3B	650.49B	444.84B	534.08B	559.85B	538.18B	394.66B	486.8B	445.61B	460.94B	481.13B	486.25B	310.83B	385.18B	329.07B	353.49B	327.9B	347.49B
Shares Outstanding (Basic)	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M
Shares Outstanding (Diluted)	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M
EPS (Basic)	-1.83K	7.91K	2.03K	4.03K	-119	2.29K	3.04K	6.78K	2.19K	2.37K	265.80	3.33K	3.12K	3K	2.55K	2.98K	4.5K	1K	2.39K	3.4K	1.98K	2.25K	2.12K	2.3K	1.87K	2.05K	1.85K	2.08K	828.60	1.63K	1.72K	1.88K	1.32K	1.46K	1.77K	1.62K
EPS (Diluted)	-1.83K	7.91K	2.03K	4.03K	-119	2.29K	3.04K	6.78K	2.19K	2.37K	265.80	3.33K	3.12K	3K	2.55K	2.98K	4.5K	1K	2.39K	3.4K	1.98K	2.25K	2.12K	2.3K	1.87K	2.05K	1.85K	2.08K	828.60	1.63K	1.72K	1.88K	1.32K	1.46K	1.77K	1.62K
EBITDA	229.91B	6,960.6B	3,173.4B	5,527.6B	3,916.1B	3,014.3B	3,797.5B	6,375.2B	3,047.3B	3,063.6B	1,527.7B	3,711.9B	3,481.2B	3,479.3B	3,256.7B	3,288.2B	5,107.8B	1,473.4B	2,372.8B	3,152.3B	2,030.4B	2,260.9B	2,185.7B	2,281.4B	1,829.5B	2,001.3B	1,829.3B	1,908.1B	1,450.2B	1,465.3B	1,371.5B	1,601.2B	1,080B	1,332.4B	1,454.4B	1,430.3B
EBIT	141.44B	6,870.1B	2,727.8B	5,101.3B	1,524.6B	2,592.4B	3,382.4B	5,970.1B	2,622.8B	2,644.2B	1,099.3B	3,307.8B	3,082.1B	3,078B	2,851.3B	2,889.6B	4,687B	1,112.6B	2,026.2B	2,803.4B	1,727.4B	1,970.2B	1,898.7B	2,002.2B	1,543.7B	1,760.1B	1,592.7B	1,697.3B	996.15B	1,432B	1,338.2B	1,567.9B	1,046.7B	1,299.1B	1,421.1B	1,397B
Depreciation & Amortization	88.48B	90.53B	445.54B	426.39B	267.66B	421.95B	415.17B	405.14B	424.51B	419.42B	428.38B	404.07B	399.02B	401.32B	405.4B	398.67B	124.4B	107.27B	113.67B	109.32B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B	33.31B