PT Indofood CBP Sukses Ma... (PIFFY)

PNK: PIFFY · Real-Time Price · USD

14.50

2.87 (24.68%)

At close: May 01, 2025, 8:00 PM

PT Indofood CBP Sukses Makmur Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	72,597.2B	72,088.9B	70,392.6B	68,688.6B	67,909.9B	67,195.7B	66,682.9B	66,752.2B	64,797.5B	63,090.7B	61,197.9B	58,899.8B	56,803.7B	55,366.2B	51,792.7B	49,726.9B	46,641B	43,403.3B	43,214B	43,047.7B	42,296.7B	41,725.5B	41,084.2B	39,788.5B	38,413.4B	37,654.4B	36,605.1B	36,029.1B	35,606.6B	35,425.3B	34,751.8B	35,002.1B	34,466.1B	34,116.6B	33,365B	32,695.5B
Cost of Revenue	45,974.2B	45,288.9B	44,088.2B	43,105.7B	42,878.4B	42,784.3B	42,762.3B	43,875.1B	43,005.2B	42,359.2B	40,951.4B	38,618.3B	36,526.5B	34,939.3B	32,466.4B	30,813.3B	29,416.7B	27,928.7B	27,991B	28,249.1B	27,892.7B	27,792.4B	27,596.1B	26,939.7B	26,147.9B	25,636.1B	25,062.7B	24,747.6B	24,547.8B	24,394.1B	23,846.6B	23,969.3B	23,606.8B	23,429.4B	23,062.7B	22,618.4B
Gross Profit	26,623B	26,799.9B	26,304.4B	25,582.9B	25,031.5B	24,411.4B	23,920.5B	22,877B	21,792.3B	20,731.5B	20,246.5B	20,281.5B	20,277.2B	20,426.9B	19,326.3B	18,913.5B	17,224.4B	15,474.5B	15,223B	14,798.6B	14,404B	13,933.1B	13,488.1B	12,848.8B	12,265.5B	12,018.3B	11,542.3B	11,281.5B	11,058.8B	11,031.2B	10,905.2B	11,032.7B	10,859.3B	10,687.2B	10,302.3B	10,077.1B
Operating Income	16,889.5B	16,212.3B	16,216.5B	15,403.1B	16,550B	15,582.2B	14,491.3B	12,526.6B	10,061.1B	10,214.9B	9,972.1B	11,373.8B	11,658.7B	11,600.6B	10,884.9B	10,219.9B	9,201B	8,018B	8,228B	8,244.9B	7,400.1B	7,280.4B	7,027.1B	6,687.6B	6,447.9B	6,037.1B	5,712.8B	5,420.8B	5,221.7B	5,054.3B	4,906B	5,049.1B	4,864.2B	4,764.5B	4,537B	4,314B
Interest Income	963.12B	953.65B	868.4B	704.38B	619.27B	520B	404.16B	333.81B	240.99B	175.3B	182.68B	158.15B	180.01B	203.41B	257.91B	311.95B	344.25B	436.16B	369.22B	320.37B	278B	195.4B	223.72B	251.54B	313B	345.49B	357.93B	393.02B	403.92B	427.73B	459.2B	486.8B	503.56B	592.04B	574.51B	549.94B
Pretax Income	11,499.3B	12,931.4B	8,613.2B	9,336.9B	11,444.7B	12,507.5B	12,553.8B	10,267.3B	7,525.4B	7,731.2B	8,245.5B	10,051.2B	9,935.2B	11,908.3B	10,238.8B	9,852.3B	9,958.6B	7,428.1B	8,354.4B	8,234.5B	7,437B	7,251.5B	7,051.6B	6,739.9B	6,446.8B	5,911.9B	5,586.5B	5,335.8B	5,206.6B	5,251.2B	5,107.6B	5,178.1B	4,989.3B	4,856.7B	4,491.2B	4,358.5B
Net Income	7,079.4B	8,079.9B	4,803B	5,388.2B	6,990.6B	8,338.2B	8,382.3B	6,766.6B	4,753.2B	4,893.9B	5,263.2B	6,592.6B	6,388.5B	7,593.7B	6,430.2B	6,341.3B	6,586.9B	5,116B	5,842.2B	5,684.1B	5,038.8B	4,976.5B	4,859.3B	4,700B	4,575.8B	4,239.8B	3,995.6B	3,917.7B	3,796.5B	3,810B	3,713.2B	3,747.3B	3,600.4B	3,388.8B	3,241.5B	3,148.7B
Selling & General & Admin	8,985.4B	10,063.9B	9,589.3B	8,745.5B	7,956.4B	6,721.4B	6,480.9B	6,665.5B	6,520.9B	6,188.5B	6,368B	6,033.4B	5,866.9B	6,049.9B	5,964.9B	5,836.3B	5,645.4B	5,243.6B	4,981.3B	4,979.9B	4,858.2B	4,697.5B	4,639.7B	4,499.1B	4,275.6B	4,031.9B	3,922.7B	3,840.9B	3,827.6B	4,269.4B	4,219.5B	4,200.3B	4,211.2B	4,225.7B	4,100.9B	4,149.3B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	972.28B	719.77B	74.38B	-9.51B	641.91B	1,281.3B	1,857.7B	2,464.1B	2,439.3B	2,377.2B	2,688.6B	2,097.7B	1,406.8B	833.01B	-45.23B	-58.4B	-65.19B	-69.78B	-63.48B	-52.55B	-43.23B	-37.94B	-43.64B	-47.33B	-58.97B	-67.91B	-69.67B	-77.15B	-80.31B	-53.62B	-27.77B	-18.66B	38.77B	16.82B	22.88B	48.39B
Operating Expenses	9,733.5B	10,587.6B	10,202.1B	10,073.7B	10,042.4B	9,418.6B	9,020.2B	9,129.6B	8,960.3B	8,565.7B	9,056.6B	8,671B	8,377.2B	8,584.8B	8,123.2B	8,047.4B	7,806.5B	7,183.1B	6,895.2B	6,767.7B	6,583.7B	6,490.3B	6,353.2B	6,218.2B	5,966.6B	5,677.9B	5,510.7B	5,401.7B	5,336.4B	5,664.2B	5,654.9B	5,627.4B	5,654.1B	5,855.6B	5,714B	5,716.9B
Interest Expense	2,142.3B	2,093.5B	2,133.9B	2,064.8B	2,024.7B	2,060.1B	2,065.6B	2,069B	2,148.7B	2,273.5B	2,193B	2,139.3B	1,837.1B	1,597.5B	1,301.7B	863.05B	670.54B	241.47B	172.8B	165.13B	161.44B	163.29B	153B	158.72B	147B	134.31B	131.71B	127.89B	127.69B	133.63B	144.33B	156.71B	174.63B	197.52B	215.5B	219.79B
Selling & Marketing Expenses	6,664.2B	6,717.9B	6,267.4B	6,063.8B	6,107.5B	5,945.2B	5,678.4B	5,833.2B	5,663.7B	5,268.1B	5,504.3B	5,164B	4,964.5B	5,041.5B	4,791.8B	4,669.5B	4,483.6B	4,173.3B	4,073.5B	4,057.6B	3,971B	3,752.8B	3,656.4B	3,588.1B	3,433.9B	3,288.7B	3,213.9B	3,182.4B	3,191.6B	3,568.7B	3,563.4B	3,476.7B	3,499.6B	3,419.3B	3,325.9B	3,417.1B
Cost & Expenses	55,707.7B	55,876.5B	54,290.3B	53,179.4B	52,920.8B	52,202.9B	51,782.5B	53,004.8B	51,965.5B	50,924.9B	50,008.1B	47,289.3B	44,903.7B	43,524.1B	40,589.6B	38,860.7B	37,223.2B	35,111.8B	34,886.2B	35,016.8B	34,476.3B	34,282.7B	33,949.3B	33,157.9B	32,114.4B	31,314B	30,573.4B	30,149.3B	29,884.2B	30,058.4B	29,501.5B	29,596.7B	29,260.8B	29,285B	28,776.7B	28,335.2B
Income Tax Expense	2,686B	3,203.7B	2,230.7B	2,476B	2,979.6B	2,755.4B	2,784.8B	2,473.8B	1,803.2B	1,832.3B	1,898B	2,022.9B	2,035B	2,745.8B	2,441.1B	2,409.5B	2,540.1B	1,850.5B	2,137.7B	2,189.3B	2,076.9B	2,026.8B	1,979.5B	1,865.2B	1,788B	1,874.5B	1,873.9B	1,739.1B	1,663.4B	1,511.3B	1,378.6B	1,395.6B	1,358B	1,308.9B	1,191.8B	1,143.3B
Shares Outstanding (Basic)	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M
Shares Outstanding (Diluted)	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M	583.1M
EPS (Basic)	12.14K	13.86K	8.24K	9.24K	11.99K	14.3K	14.38K	11.6K	8.15K	9.08K	9.71K	11.99K	11.64K	13.02K	11.03K	10.88K	11.3K	8.77K	10.02K	9.75K	8.65K	8.54K	8.34K	8.07K	7.85K	6.8K	6.39K	6.25K	6.05K	6.54K	6.38K	6.43K	6.17K	5.81K	5.56K	5.4K
EPS (Diluted)	12.14K	13.86K	8.24K	9.24K	11.99K	14.3K	14.38K	11.6K	8.15K	9.08K	9.71K	11.99K	11.64K	13.02K	11.03K	10.88K	11.3K	8.77K	10.02K	9.75K	8.65K	8.54K	8.34K	8.07K	7.85K	6.8K	6.39K	6.25K	6.05K	6.54K	6.38K	6.43K	6.17K	5.81K	5.56K	5.4K
EBITDA	15,891.5B	19,577.7B	15,631.4B	16,255.6B	17,103.1B	16,234.4B	16,283.6B	14,013.8B	11,350.4B	11,784.3B	12,200B	13,929.1B	13,505.4B	15,132.1B	13,126.2B	12,242.2B	12,106.3B	9,028.8B	9,816.4B	9,629.3B	8,758.4B	8,557.5B	8,297.9B	7,941.5B	7,568.2B	7,188.9B	6,652.9B	6,195.1B	5,888.2B	5,518.1B	5,385.1B	5,468.1B	5,297.1B	5,187.5B	4,839.9B	4,711.5B
EBIT	14,840.6B	16,223.7B	11,946B	12,600.6B	13,469.4B	14,567.6B	14,619.4B	12,336.3B	9,674B	10,133.4B	10,567.2B	12,319.3B	11,901B	13,505.8B	11,540.5B	10,715.4B	10,629.2B	7,669.6B	8,527.2B	8,399.6B	7,598.4B	7,414.8B	7,204.6B	6,898.7B	6,593.8B	6,046.2B	5,718.2B	5,463.7B	5,334.3B	5,384.8B	5,251.9B	5,334.8B	5,163.9B	5,054.2B	4,706.7B	4,578.3B
Depreciation & Amortization	1,050.9B	1,230.1B	1,561.5B	1,531.2B	1,509.9B	1,666.8B	1,664.3B	1,677.5B	1,676.4B	1,650.9B	1,632.8B	1,609.8B	1,604.4B	1,329.8B	1,035.7B	744.01B	454.66B	363.57B	289.61B	209.25B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B