Polaris Inc. (PII)

AI Score

Unlock

41.37

-1.86 (-4.30%)

At close: Mar 28, 2025, 3:59 PM

40.75

-1.50%

Pre-market: Mar 31, 2025, 08:05 AM EDT

Polaris Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87
Revenue	7.18B	8.93B	8.59B	8.2B	7.03B	6.78B	6.08B	5.43B	4.52B	4.72B	4.48B	3.78B	3.21B	2.66B	1.99B	1.57B	1.95B	1.78B	1.66B	1.87B	1.77B	1.61B	1.52B	1.51B	1.43B	1.32B	1.18B	1.05B	1.19B	1.11B	826.3M	528M	383.8M	297.7M	296.1M	242.6M	171.5M	44.6M
Cost of Revenue	5.71B	6.97B	6.63B	6.26B	5.32B	5.13B	4.58B	4.1B	3.41B	3.38B	3.16B	2.66B	2.28B	1.92B	1.46B	1.17B	1.5B	1.39B	1.3B	1.45B	1.35B	1.25B	1.19B	1.17B	1.05B	953.5M	861M	752.6M	925.8M	862.9M	624.4M	371.5M	251.9M	188.1M	183.8M	147.8M	103.4M	30.3M
Gross Profit	1.47B	1.96B	1.96B	1.94B	1.71B	1.65B	1.5B	1.32B	1.11B	1.34B	1.32B	1.12B	925.3M	740.58M	530.21M	393.22M	445.71M	393.02M	359.36M	417.89M	424.26M	360.02M	332.28M	344.37M	375.1M	367.6M	314.5M	295.7M	266.1M	251M	201.9M	156.5M	131.9M	109.6M	112.3M	94.8M	68.1M	14.3M
Operating Income	290.6M	700.9M	804.5M	709M	587.3M	483.67M	487.41M	359.66M	350.28M	716.14M	714.69M	577.91M	478.43M	349.92M	220.72M	164.97M	182.8M	176.04M	168.06M	214.79M	211.64M	166.72M	152.93M	129.82M	121.79M	113.6M	100.1M	93.1M	97.4M	101.7M	97.2M	53.2M	59M	51.9M	47.7M	40M	30.5M	3.2M
Interest Income	n/a	n/a	71.7M	44.2M	66.8M	77.6M	57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	140.8M	620.4M	761.4M	625.7M	141.4M	407.8M	429.25M	318.79M	313.25M	685.74M	699.32M	574.43M	479.84M	346.63M	218.54M	151.17M	177.06M	170.34M	163.78M	208.63M	204.2M	164.34M	154.17M	139.56M	128.39M	118.3M	48.3M	102.2M	97.3M	98.8M	141M	53.3M	47M	32.2M	40.2M	25M	18.3M	3.4M
Net Income	110.8M	502.8M	603.4M	493.9M	124.8M	323.96M	335.26M	172.49M	212.95M	455.36M	454.03M	377.29M	312.31M	227.57M	147.14M	101.02M	117.39M	111.65M	106.98M	143.28M	104.5M	110.93M	103.59M	91.41M	82.81M	76.3M	31M	65.4M	62.3M	60.8M	129M	45.8M	34.7M	24.9M	31.4M	24.3M	17.3M	1.4M
Selling & General & Admin	936.9M	965.1M	836.7M	950.8M	903.5M	953.04M	841.54M	803M	648.68M	525.75M	517.7M	449.67M	353.43M	309.12M	241.41M	182.32M	206.64M	188.68M	164.47M	173.6M	183.96M	165.12M	148.44M	178.85M	173.95M	183.4M	149.8M	169.4M	138.1M	126.5M	81M	77.4M	55.6M	43.9M	52M	43.3M	25.9M	8.6M
Research & Development	336.9M	374.3M	366.7M	336.7M	295.6M	292.94M	259.68M	238.3M	185.13M	166.46M	148.46M	139.19M	127.36M	105.63M	84.94M	63M	77.47M	73.59M	73.89M	68.15M	60.7M	51.76M	45.55M	35.71M	32.36M	31.3M	28.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-97.6M	n/a	-48.4M	-53.8M	-80.4M	-80.86M	28.06M	-1.95M	-13.84M	-12.14M	-10K	5.14M	7.53M	n/a	n/a	n/a	n/a	-45.28M	-47.06M	-38.64M	-32.03M	-23.59M	-14.64M	n/a	47M	39.3M	36.2M	33.2M	30.6M	22.8M	23.7M	25.9M	17.3M	13.8M	12.6M	11.5M	11.7M	2.5M
Operating Expenses	1.18B	1.26B	1.16B	1.23B	1.12B	1.17B	1.01B	964.99M	755.35M	622.9M	604.49M	542.97M	446.87M	390.66M	309.49M	245.32M	284.11M	216.98M	191.3M	203.11M	212.63M	193.3M	179.35M	214.56M	253.31M	254M	214.4M	202.6M	168.7M	149.3M	104.7M	103.3M	72.9M	57.7M	64.6M	54.8M	37.6M	11.1M
Interest Expense	137M	125M	71.7M	44.2M	66.7M	77.59M	n/a	32.16M	16.32M	11.46M	11.24M	6.21M	5.93M	3.99M	2.68M	4.11M	9.62M	15.1M	9.77M	4.71M	2.11M	2.46M	2.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	500.4M	542.3M	480.8M	584.8M	544.3M	559.11M	491.77M	471.81M	342.24M	316.67M	314.45M	270.27M	210.37M	178.72M	142.35M	111.14M	137.03M	123.9M	108.89M	105.11M	105.98M	96.91M	86.72M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6.88B	8.23B	7.78B	7.49B	6.44B	6.3B	5.59B	5.07B	4.17B	4B	3.76B	3.2B	2.73B	2.31B	1.77B	1.42B	1.79B	1.6B	1.49B	1.66B	1.56B	1.44B	1.37B	1.38B	1.3B	1.21B	1.08B	955.2M	1.09B	1.01B	729.1M	474.8M	324.8M	245.8M	248.4M	202.6M	141M	41.4M
Income Tax	29.6M	117.7M	158M	131.4M	16.5M	83.92M	93.99M	146.3M	100.3M	230.38M	245.29M	193.36M	167.53M	119.05M	71.4M	50.16M	59.67M	57.74M	50.99M	64.35M	67.39M	53.41M	50.58M	48.15M	45.58M	42M	17.3M	36.8M	35M	38M	12M	7.5M	24.3M	27M	16.3M	700K	1M	1.8M
Shares Outstanding (Basic)	56.5M	57.1M	59.3M	61.3M	61.9M	61.44M	62.5M	62.92M	64.3M	66.02M	66.17M	68.53M	68.85M	68.79M	66.9M	64.8M	65.54M	70.47M	80.65M	84.26M	84.7M	85.93M	89.65M	91.86M	94.17M	98.93M	103.33M	106.78M	111.44M	111.17M	110.54M	121.94M	86.98M	89.73M	97.14M	90M	84.39M	70M
Shares Outstanding (Diluted)	56.8M	57.7M	60.1M	62.7M	62.6M	62.29M	63.9M	64.18M	65.16M	67.48M	68.23M	70.55M	71M	71.06M	68.77M	66.15M	67.13M	72.65M	82.9M	87.57M	88.84M	93.22M	97.73M	98.29M	99.17M	99.6M	104.2M	106.78M	111.66M	111.17M	123.41M	121.94M	86.98M	89.73M	97.14M	90M	84.39M	70M
EPS (Basic)	1.96	8.81	10.18	8.06	2.02	5.27	5.36	2.74	3.31	6.90	6.86	5.51	4.54	3.31	2.20	1.56	1.79	1.59	1.33	1.62	1.17	1.28	1.16	1.00	0.88	0.77	0.30	0.61	0.56	0.55	1.17	0.38	0.29	0.28	0.28	0.27	0.21	0.02
EPS (Diluted)	1.95	8.71	10.04	7.88	1.99	5.20	5.25	2.69	3.27	6.75	6.65	5.35	4.40	3.20	2.14	1.53	1.75	1.54	1.29	1.56	1.13	1.19	1.06	0.93	0.84	0.77	0.30	0.61	0.56	0.55	1.17	0.38	0.29	0.28	0.28	0.27	0.21	0.02
EBITDA	290.6M	1.01B	1.07B	881.2M	462.7M	719M	697.25M	542.05M	497.08M	849.33M	838.06M	672.74M	556.36M	416.85M	287.74M	219.88M	252.79M	247.53M	239.22M	272.95M	265.28M	232.56M	220.21M	182.37M	182.91M	152.93M	136.3M	126.3M	128M	124.5M	120.9M	79.1M	76.3M	65.7M	60.3M	51.5M	42.2M	5.7M
Depreciation & Amortization	n/a	258.9M	232.8M	216.4M	260.7M	234.51M	211.04M	191.11M	167.51M	152.14M	127.51M	92.1M	70.58M	66.39M	66.52M	64.59M	66.11M	62.09M	71.16M	67.94M	59.34M	54.78M	57.53M	52.55M	47M	39.3M	36.2M	33.2M	30.6M	22.8M	23.7M	25.9M	17.3M	13.8M	12.6M	11.5M	11.7M	2.5M