Dave & Buster's Entertain...

NASDAQ: PLAY · Real-Time Price · USD
25.57
-0.42 (-1.62%)
At close: Aug 15, 2025, 3:59 PM
26.03
1.80%
After-hours: Aug 15, 2025, 07:09 PM EDT

Dave & Buster's Entertainment Income Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending May 6, 2025 Feb 4, 2025 Nov 5, 2024 Aug 6, 2024 May 5, 2024 Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021
Revenue
567.7M 534.5M 453M 557.1M 588.1M 599.1M 466.9M 542.1M 597.3M 563.76M 481.21M 468.36M 451.1M 343.1M 317.98M 377.64M 265.34M
Cost of Revenue
n/a 77.5M 67.8M 438.1M 291.7M 473.2M 72.8M 83.6M 90.3M 87.05M 76.25M 75.54M 320.39M 54.88M 52.61M 57.71M 39.77M
Gross Profit
n/a 457M 385.2M 119M 296.4M 125.9M 394.1M 458.5M 507M 476.71M 404.95M 392.82M 130.71M 288.23M 265.36M 319.93M 225.57M
Operating Income
63.2M 44.1M 6.3M 84.5M 88.8M 96.8M 18.6M 77.1M 121.4M 77.22M 30.11M 56.47M 102.41M 46.55M 24.47M 79.17M 37M
Interest Income
n/a n/a n/a 200K 100K n/a 28.9M 32.9M 30.7M 1K n/a n/a n/a n/a n/a n/a n/a
Pretax Income
26.4M 8.7M -41.8M 50.6M 52.4M 49.8M -10.3M 33M 90.7M 46.74M 1.73M 37.88M 87.32M 31.82M 8.22M 65.44M 22.18M
Net Income
21.7M 9.3M -32.7M 40.3M 41.4M 36.1M -5.2M 25.9M 70.1M 39.15M 1.9M 29.09M 66.98M 25.65M 10.59M 52.77M 19.64M
Selling & General & Admin
24.4M 140.2M 30.4M 26.8M 169.6M 179.1M 148.3M 159.2M 162M 176.83M 158.7M 151.38M 31.3M 95.2M 101.1M 99.09M 67.37M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 272.7M 230.8M n/a n/a -223.6M n/a n/a 223.6M 222.66M 216.15M 184.97M n/a 146.47M 139.79M 141.67M 121.2M
Operating Expenses
24.4M 412.9M 378.9M 30.4M 207.6M 29.1M 375.5M 381.4M 385.6M 399.49M 374.84M 336.35M 28.3M 241.68M 240.89M 240.76M 188.57M
Interest Expense
36.8M 35.4M 32.9M 34.1M 33.2M 27.8M 28.9M 32.9M 30.7M 30.48M 28.4M 17.1M 11.4M 11.94M 13.42M 13.73M 14.82M
Selling & Marketing Expenses
n/a n/a 5.2M 4.1M n/a n/a n/a n/a n/a n/a n/a n/a 3M n/a n/a n/a n/a
Cost & Expenses
n/a 490.4M 446.7M 472.6M 499.3M 502.3M 448.3M 465M 475.9M 486.55M 451.1M 411.89M 348.69M 296.55M 293.51M 298.47M 228.34M
Income Tax Expense
4.7M -600K -9.1M 10.3M 11M 13.6M -5.1M 7.1M 20.6M 7.59M -184K 8.79M 20.34M 6.17M -2.37M 12.67M 2.54M
Shares Outstanding (Basic)
34.72M 37.37M 39.11M 39.67M 40.32M 40.23M 41.81M 43.01M 47.93M 48.33M 48.26M 48.83M 48.58M 48.42M 48.28M 48.18M 47.7M
Shares Outstanding (Diluted)
35.19M 38.18M 39.11M 40.78M 41.64M 41.18M 41.81M 43.38M 48.47M 49.01M 48.74M 49.27M 49.45M 49.27M 49.28M 49.23M 49.33M
EPS (Basic)
0.63 0.25 -0.84 1.02 1.03 0.90 -0.12 0.60 1.46 0.81 0.04 0.60 1.38 0.53 0.22 1.10 0.41
EPS (Diluted)
0.62 0.24 -0.84 0.99 0.99 0.88 -0.12 0.60 1.45 0.80 0.04 0.59 1.35 0.52 0.21 1.07 0.40
EBITDA
126.4M 105.9M 42.3M 142M 150.7M 145.9M 70.5M 131.5M 170.3M 118.35M 78.53M 93.61M 132M 80.52M 56.02M 114.04M 72.09M
EBIT
63.2M 44.1M -8.8M 81.9M 82.8M 77.5M 18.6M 62.9M 120.3M 69.38M 30.1M 55M 98.71M 42.79M 24.47M 79.17M 37M
Depreciation & Amortization
63.2M 64M 53.9M 57.5M 62.8M 58.6M 51.9M 49.1M 48.9M 48.97M 48.43M 38.61M 33.29M 33.97M 34.38M 34.88M 35.1M