Planet Fitness Inc.

NYSE: PLNT · Real-Time Price · USD
105.46
0.62 (0.59%)
At close: Aug 15, 2025, 9:59 AM

Planet Fitness Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
174.24M 138.31M 110.46M 46.12M
Depreciation & Amortization
160.35M 149.41M 124.02M 62.8M
Stock-Based Compensation
8.91M 7.91M 8.07M 8.8M
Other Working Capital
1M -33.28M 16.86M 16.25M
Other Non-Cash Items
-35.69M 11.35M -15.97M 22.6M
Deferred Income Tax
55.69M 51.19M 34.79M 13.27M
Change in Working Capital
-19.63M -27.92M -21.15M 35.7M
Operating Cash Flow
343.87M 330.25M 240.21M 189.29M
Capital Expenditures
-155.06M -135.99M -100.06M -55.96M
Cash Acquisitions
n/a -43.26M -404.12M -1.84M
Purchase of Investments
-155.42M -241.33M -2.45M -35M
Sales Maturities Of Investments
103.67M 80.49M 2.45M 36.84M
Other Investing Acitivies
-1.9M 99K -2.39M -34.95M
Investing Cash Flow
-208.71M -339.99M -506.57M -90.92M
Debt Repayment
191.21M -20.94M 249.92M -17.68M
Common Stock Repurchased
-300.2M -125.03M -94.31M n/a
Dividend Paid
-2.18M n/a -4.63M -750K
Other Financial Acitivies
-15.7M -4.61M -20.8M -750K
Financial Cash Flow
-105M -141.42M 135.72M -10.25M
Net Cash Flow
27.55M -150.38M -131.44M 88.14M
Free Cash Flow
188.81M 194.27M 140.15M 133.33M