Plexus Corp. (PLXS)
127.40
-5.52 (-4.15%)
At close: Mar 03, 2025, 3:59 PM
Plexus Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 3.96B | 4.21B | 3.81B | 3.37B | 3.39B | 3.16B | 2.87B | 2.53B | 2.56B | 2.65B | 2.38B | 2.23B | 2.31B | 2.23B | 2.01B | 1.62B | 1.84B | 1.55B | 1.46B | 1.23B | 1.04B | 807.84M | 883.6M | 1.06B | 751.64M | 492.41M | 396.81M | 386.43M | 316.12M | 283.1M | 242.5M | 159.6M | 157.4M | 120.4M | 78.7M | 78.1M | 51.1M | 24.5M | 23.9M | 19.3M |
Cost of Revenue | 3.58B | 3.82B | 3.46B | 3.05B | 3.08B | 2.87B | 2.62B | 2.27B | 2.33B | 2.41B | 2.15B | 2.01B | 2.09B | 2.02B | 1.81B | 1.46B | 1.64B | 1.38B | 1.3B | 1.12B | 954.08M | 754.87M | 802.28M | 930.51M | 644.48M | 426M | 346.87M | 342.42M | 288.79M | 256.2M | 223.2M | 143.9M | 138.3M | 105M | 69M | 65.6M | 42.9M | 20.5M | 17.7M | 15.6M |
Gross Profit | 378.53M | 394.55M | 347.23M | 323.3M | 312.71M | 291.84M | 257.6M | 255.85M | 227.36M | 239.55M | 225.57M | 213.19M | 219.91M | 214.74M | 206.92M | 154.78M | 205.76M | 163.54M | 158.7M | 105.74M | 86.78M | 52.97M | 81.32M | 131.79M | 107.16M | 66.41M | 49.95M | 44.02M | 27.33M | 26.9M | 19.3M | 15.7M | 19.1M | 15.4M | 9.7M | 12.5M | 8.2M | 4M | 6.2M | 3.7M |
Operating Income | 167.73M | 195.82M | 113.49M | 116.92M | 100.87M | 88.28M | 118.28M | 129.91M | 99.44M | 115.44M | 100.61M | 96.62M | 104.16M | 101.18M | 99.65M | 61.64M | 104.95M | 81.28M | 80.26M | 29.42M | 18.52M | -12.19M | 8.95M | 71.92M | 71M | 40.95M | 30.92M | 26.82M | 13.99M | 12.4M | 8M | 6.3M | 9.5M | 7.5M | 3.9M | 6M | 2.6M | -1.3M | 2.2M | 3.3M |
Interest Income | 3.86M | 3.14M | 1.3M | 1.37M | 1.88M | 1.95M | 4.7M | 5.04M | 4.24M | 3.5M | 2.93M | 1.64M | 1.76M | 1.37M | 1.44M | 2.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 129.53M | 161.01M | 158.3M | 160.41M | 135.4M | 125.95M | 107.61M | 121.82M | 87.39M | 106.3M | 93.33M | 84.98M | 91.23M | 92.1M | 90.44M | 45.42M | 102.61M | 84.25M | 83.35M | -11M | 7.61M | -71.72M | -5.83M | 65.37M | 68.63M | 36.15M | 31.68M | 27.08M | 12.38M | 10.2M | 5M | 4.2M | 8.3M | 5.7M | 2.6M | 4.7M | 1.5M | -2.3M | 1.7M | 3.2M |
Net Income | 111.81M | 139.09M | 138.24M | 138.91M | 117.48M | 108.62M | 13.04M | 112.06M | 76.43M | 94.33M | 87.21M | 82.26M | 62.09M | 89.26M | 89.53M | 46.33M | 84.14M | 65.72M | 100.03M | -12.42M | -31.58M | -67.98M | -4.07M | 39.15M | 40.2M | 20.31M | 19.23M | 16.4M | 7.43M | 6.3M | 3.1M | 2.6M | 5.1M | 3.6M | 1.6M | 1.5M | 300K | -1.3M | 900K | 1.7M |
Selling & General & Admin | 190.54M | 175.64M | 167.02M | 143.76M | 153.33M | 148.1M | 139.32M | 125.95M | 120.89M | 122.42M | 113.68M | 116.56M | 115.75M | 113.56M | 107.27M | 93.14M | 100.81M | 82.26M | 78.44M | 76.32M | 68.26M | 65.15M | 66.92M | 55.84M | 35.05M | 26.44M | 19.02M | 17.2M | 13.35M | 11.3M | 8.2M | 6.8M | 7.2M | 5.8M | 3.9M | 4.7M | 3.9M | 3.9M | 3.1M | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -6.4M | -5.33M | -2.98M | -3.69M | -5.2M | -3.14M | 451K | -1.65M | 1.32M | 2.08M | -642K | 1.38M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.45M | 4.02M | 1.11M | -984K | n/a | n/a | n/a | 3.2M | 3.1M | 2.6M | 2.4M | 2.1M | 1.9M | 1.8M | 1.7M | 1.4M | 900K | 400K |
Operating Expenses | 190.54M | 175.64M | 167.02M | 143.76M | 153.33M | 148.1M | 139.32M | 125.95M | 120.89M | 122.42M | 113.68M | 116.56M | 115.75M | 113.56M | 107.27M | 93.14M | 100.81M | 82.26M | 78.44M | 76.32M | 68.26M | 65.15M | 72.38M | 59.87M | 36.16M | 25.46M | 19.02M | 17.2M | 13.35M | 14.5M | 11.3M | 9.4M | 9.6M | 7.9M | 5.8M | 6.5M | 5.6M | 5.3M | 4M | 400K |
Interest Expense | 28.88M | 31.54M | 15.86M | 14.25M | 16.16M | 12.85M | 12.23M | 13.58M | 14.63M | 13.96M | 12.29M | 12.64M | 16.06M | 11.65M | 9.59M | 10.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.77B | 3.99B | 3.63B | 3.19B | 3.23B | 3.02B | 2.76B | 2.4B | 2.45B | 2.54B | 2.27B | 2.13B | 2.2B | 2.13B | 1.91B | 1.55B | 1.74B | 1.46B | 1.38B | 1.2B | 1.02B | 820.02M | 874.66M | 990.38M | 680.64M | 451.46M | 365.89M | 359.61M | 302.14M | 270.7M | 234.5M | 153.3M | 147.9M | 112.9M | 74.8M | 72.1M | 48.5M | 25.8M | 21.7M | 16M |
Income Tax | 17.72M | 21.92M | 20.06M | 21.5M | 17.92M | 17.34M | 94.57M | 9.76M | 10.97M | 11.96M | 6.11M | 2.72M | 29.14M | 2.85M | 904K | -908K | 18.47M | 18.54M | -17.18M | 1.42M | 39.19M | -27.23M | -1.75M | 26.22M | 28.43M | 15.84M | 12.45M | 10.68M | 4.95M | 3.9M | 1.9M | 1.6M | 3.2M | 2.1M | 1M | 1.8M | 600K | -1M | 800K | 1.5M |
Shares Outstanding (Basic) | 27.4M | 27.58M | 27.86M | 28.57M | 29.2M | 30.27M | 33M | 33.61M | 33.37M | 33.62M | 33.78M | 34.33M | 34.87M | 38.06M | 40.05M | 39.41M | 43.34M | 46.31M | 45.15M | 43.37M | 42.89M | 42.28M | 41.9M | 41.13M | 36.03M | 69.29M | 33.69M | 55.95M | 106.12M | 103.86M | 103.36M | 25.79M | 24.03M | 24.84M | 24.8M | 24.7M | 24.7M | 23.4M | 23.4M | 19.66M |
Shares Outstanding (Diluted) | 27.91M | 28.11M | 28.44M | 29.17M | 29.92M | 31.07M | 33.92M | 34.55M | 34.1M | 34.38M | 34.66M | 34.89M | 35.53M | 38.8M | 40.83M | 39.65M | 43.85M | 46.74M | 46.49M | 43.37M | 42.89M | 42.28M | 41.9M | 43.23M | 38.73M | 74.04M | 36.2M | 62.31M | 115.01M | 103.86M | 103.36M | 25.79M | 24.03M | 24.84M | 24.8M | 24.7M | 24.7M | 23.4M | 23.4M | 19.66M |
EPS (Basic) | 4.08 | 5.04 | 4.96 | 4.86 | 4.02 | 3.59 | 0.40 | 3.33 | 2.29 | 2.81 | 2.58 | 2.40 | 1.78 | 2.34 | 2.24 | 1.18 | 1.94 | 1.42 | 2.22 | -0.29 | -0.74 | -1.61 | -0.1 | 0.95 | 1.12 | 0.30 | 0.68 | 0.29 | 0.07 | 0.06 | 0.03 | 0.03 | 0.05 | 0.03 | 0.01 | 0.01 | 0.00 | -0.06 | 0.01 | 0.01 |
EPS (Diluted) | 4.01 | 4.95 | 4.86 | 4.76 | 3.93 | 3.50 | 0.38 | 3.24 | 2.24 | 2.74 | 2.52 | 2.36 | 1.75 | 2.30 | 2.19 | 1.17 | 1.92 | 1.41 | 2.15 | -0.29 | -0.74 | -1.61 | -0.1 | 0.91 | 1.04 | 0.28 | 0.64 | 0.27 | 0.07 | 0.06 | 0.03 | 0.03 | 0.05 | 0.03 | 0.01 | 0.01 | 0.00 | -0.06 | 0.01 | 0.01 |
EBITDA | 167.73M | 288.55M | 243.08M | 240.28M | 216.17M | 196.11M | 165.96M | 175.24M | 162.32M | 166.1M | 159.75M | 146.03M | 152.94M | 146.47M | 135.27M | 87.09M | 134.16M | 107.86M | 103.57M | 90.25M | 51.8M | 14.95M | 45.55M | 101.81M | 87.31M | 48.98M | 44.77M | 39.99M | 16.97M | 15.67M | 11.03M | 8.9M | 11.9M | 9.6M | 5.8M | 7.8M | 4.3M | 100K | 3.1M | 3.7M |
Depreciation & Amortization | n/a | 69.76M | 62.69M | 61.01M | 56.69M | 52.21M | 48.3M | 45.33M | 47.41M | 48.38M | 47.86M | 49.48M | 49.21M | 47.03M | 40.15M | 34.47M | 29.22M | 26.59M | 23.31M | 23.89M | 25.45M | 27.14M | 36.6M | 29.89M | 16.31M | 9.99M | 6.58M | 4.49M | 3.65M | 3.2M | 3.1M | 2.6M | 2.4M | 2.1M | 1.9M | 1.8M | 1.7M | 1.4M | 900K | 400K |