Plexus Corp.

127.40
-5.52 (-4.15%)
At close: Mar 03, 2025, 3:59 PM

Plexus Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 3.96B 4.21B 3.81B 3.37B 3.39B 3.16B 2.87B 2.53B 2.56B 2.65B 2.38B 2.23B 2.31B 2.23B 2.01B 1.62B 1.84B 1.55B 1.46B 1.23B 1.04B 807.84M 883.6M 1.06B 751.64M 492.41M 396.81M 386.43M 316.12M 283.1M 242.5M 159.6M 157.4M 120.4M 78.7M 78.1M 51.1M 24.5M 23.9M 19.3M
Cost of Revenue 3.58B 3.82B 3.46B 3.05B 3.08B 2.87B 2.62B 2.27B 2.33B 2.41B 2.15B 2.01B 2.09B 2.02B 1.81B 1.46B 1.64B 1.38B 1.3B 1.12B 954.08M 754.87M 802.28M 930.51M 644.48M 426M 346.87M 342.42M 288.79M 256.2M 223.2M 143.9M 138.3M 105M 69M 65.6M 42.9M 20.5M 17.7M 15.6M
Gross Profit 378.53M 394.55M 347.23M 323.3M 312.71M 291.84M 257.6M 255.85M 227.36M 239.55M 225.57M 213.19M 219.91M 214.74M 206.92M 154.78M 205.76M 163.54M 158.7M 105.74M 86.78M 52.97M 81.32M 131.79M 107.16M 66.41M 49.95M 44.02M 27.33M 26.9M 19.3M 15.7M 19.1M 15.4M 9.7M 12.5M 8.2M 4M 6.2M 3.7M
Operating Income 167.73M 195.82M 113.49M 116.92M 100.87M 88.28M 118.28M 129.91M 99.44M 115.44M 100.61M 96.62M 104.16M 101.18M 99.65M 61.64M 104.95M 81.28M 80.26M 29.42M 18.52M -12.19M 8.95M 71.92M 71M 40.95M 30.92M 26.82M 13.99M 12.4M 8M 6.3M 9.5M 7.5M 3.9M 6M 2.6M -1.3M 2.2M 3.3M
Interest Income 3.86M 3.14M 1.3M 1.37M 1.88M 1.95M 4.7M 5.04M 4.24M 3.5M 2.93M 1.64M 1.76M 1.37M 1.44M 2.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 129.53M 161.01M 158.3M 160.41M 135.4M 125.95M 107.61M 121.82M 87.39M 106.3M 93.33M 84.98M 91.23M 92.1M 90.44M 45.42M 102.61M 84.25M 83.35M -11M 7.61M -71.72M -5.83M 65.37M 68.63M 36.15M 31.68M 27.08M 12.38M 10.2M 5M 4.2M 8.3M 5.7M 2.6M 4.7M 1.5M -2.3M 1.7M 3.2M
Net Income 111.81M 139.09M 138.24M 138.91M 117.48M 108.62M 13.04M 112.06M 76.43M 94.33M 87.21M 82.26M 62.09M 89.26M 89.53M 46.33M 84.14M 65.72M 100.03M -12.42M -31.58M -67.98M -4.07M 39.15M 40.2M 20.31M 19.23M 16.4M 7.43M 6.3M 3.1M 2.6M 5.1M 3.6M 1.6M 1.5M 300K -1.3M 900K 1.7M
Selling & General & Admin 190.54M 175.64M 167.02M 143.76M 153.33M 148.1M 139.32M 125.95M 120.89M 122.42M 113.68M 116.56M 115.75M 113.56M 107.27M 93.14M 100.81M 82.26M 78.44M 76.32M 68.26M 65.15M 66.92M 55.84M 35.05M 26.44M 19.02M 17.2M 13.35M 11.3M 8.2M 6.8M 7.2M 5.8M 3.9M 4.7M 3.9M 3.9M 3.1M n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a -6.4M -5.33M -2.98M -3.69M -5.2M -3.14M 451K -1.65M 1.32M 2.08M -642K 1.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.45M 4.02M 1.11M -984K n/a n/a n/a 3.2M 3.1M 2.6M 2.4M 2.1M 1.9M 1.8M 1.7M 1.4M 900K 400K
Operating Expenses 190.54M 175.64M 167.02M 143.76M 153.33M 148.1M 139.32M 125.95M 120.89M 122.42M 113.68M 116.56M 115.75M 113.56M 107.27M 93.14M 100.81M 82.26M 78.44M 76.32M 68.26M 65.15M 72.38M 59.87M 36.16M 25.46M 19.02M 17.2M 13.35M 14.5M 11.3M 9.4M 9.6M 7.9M 5.8M 6.5M 5.6M 5.3M 4M 400K
Interest Expense 28.88M 31.54M 15.86M 14.25M 16.16M 12.85M 12.23M 13.58M 14.63M 13.96M 12.29M 12.64M 16.06M 11.65M 9.59M 10.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 3.77B 3.99B 3.63B 3.19B 3.23B 3.02B 2.76B 2.4B 2.45B 2.54B 2.27B 2.13B 2.2B 2.13B 1.91B 1.55B 1.74B 1.46B 1.38B 1.2B 1.02B 820.02M 874.66M 990.38M 680.64M 451.46M 365.89M 359.61M 302.14M 270.7M 234.5M 153.3M 147.9M 112.9M 74.8M 72.1M 48.5M 25.8M 21.7M 16M
Income Tax 17.72M 21.92M 20.06M 21.5M 17.92M 17.34M 94.57M 9.76M 10.97M 11.96M 6.11M 2.72M 29.14M 2.85M 904K -908K 18.47M 18.54M -17.18M 1.42M 39.19M -27.23M -1.75M 26.22M 28.43M 15.84M 12.45M 10.68M 4.95M 3.9M 1.9M 1.6M 3.2M 2.1M 1M 1.8M 600K -1M 800K 1.5M
Shares Outstanding (Basic) 27.4M 27.58M 27.86M 28.57M 29.2M 30.27M 33M 33.61M 33.37M 33.62M 33.78M 34.33M 34.87M 38.06M 40.05M 39.41M 43.34M 46.31M 45.15M 43.37M 42.89M 42.28M 41.9M 41.13M 36.03M 69.29M 33.69M 55.95M 106.12M 103.86M 103.36M 25.79M 24.03M 24.84M 24.8M 24.7M 24.7M 23.4M 23.4M 19.66M
Shares Outstanding (Diluted) 27.91M 28.11M 28.44M 29.17M 29.92M 31.07M 33.92M 34.55M 34.1M 34.38M 34.66M 34.89M 35.53M 38.8M 40.83M 39.65M 43.85M 46.74M 46.49M 43.37M 42.89M 42.28M 41.9M 43.23M 38.73M 74.04M 36.2M 62.31M 115.01M 103.86M 103.36M 25.79M 24.03M 24.84M 24.8M 24.7M 24.7M 23.4M 23.4M 19.66M
EPS (Basic) 4.08 5.04 4.96 4.86 4.02 3.59 0.40 3.33 2.29 2.81 2.58 2.40 1.78 2.34 2.24 1.18 1.94 1.42 2.22 -0.29 -0.74 -1.61 -0.1 0.95 1.12 0.30 0.68 0.29 0.07 0.06 0.03 0.03 0.05 0.03 0.01 0.01 0.00 -0.06 0.01 0.01
EPS (Diluted) 4.01 4.95 4.86 4.76 3.93 3.50 0.38 3.24 2.24 2.74 2.52 2.36 1.75 2.30 2.19 1.17 1.92 1.41 2.15 -0.29 -0.74 -1.61 -0.1 0.91 1.04 0.28 0.64 0.27 0.07 0.06 0.03 0.03 0.05 0.03 0.01 0.01 0.00 -0.06 0.01 0.01
EBITDA 167.73M 288.55M 243.08M 240.28M 216.17M 196.11M 165.96M 175.24M 162.32M 166.1M 159.75M 146.03M 152.94M 146.47M 135.27M 87.09M 134.16M 107.86M 103.57M 90.25M 51.8M 14.95M 45.55M 101.81M 87.31M 48.98M 44.77M 39.99M 16.97M 15.67M 11.03M 8.9M 11.9M 9.6M 5.8M 7.8M 4.3M 100K 3.1M 3.7M
Depreciation & Amortization n/a 69.76M 62.69M 61.01M 56.69M 52.21M 48.3M 45.33M 47.41M 48.38M 47.86M 49.48M 49.21M 47.03M 40.15M 34.47M 29.22M 26.59M 23.31M 23.89M 25.45M 27.14M 36.6M 29.89M 16.31M 9.99M 6.58M 4.49M 3.65M 3.2M 3.1M 2.6M 2.4M 2.1M 1.9M 1.8M 1.7M 1.4M 900K 400K