PUMA SE (PMMAF)

AI Score

Unlock

25.78

-1.05 (-3.91%)

At close: Apr 25, 2025, 1:42 PM

PUMA SE Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.29B	2.31B	2.12B	2.1B	1.98B	2.31B	2.12B	2.19B	2.2B	2.35B	2B	1.91B	1.77B	1.9B	1.59B	1.55B	1.52B	1.58B	831.1M	1.3B	1.48B	1.48B	1.23B	1.32B	1.23B	1.24B	1.05B	1.13B	1.04B	1.12B	968.7M	1.01B	958.2M	990.2M	826.5M	851.9M
Cost of Revenue	1.21B	1.2B	1.13B	1.1B	1.05B	1.22B	1.17B	1.17B	1.23B	1.25B	1.07B	1.01B	916.1M	999.6M	834M	797.9M	790.6M	838.4M	466.1M	681.2M	779M	742.8M	621.6M	672.4M	648.4M	625.9M	539.1M	585.6M	549.9M	581.8M	517.9M	531.9M	531M	536.4M	449.8M	453.1M
Gross Profit	1.08B	1.11B	990.6M	999M	931.1M	1.09B	949.8M	1.02B	967.3M	1.1B	930.9M	902.2M	851M	900.8M	755.1M	750.9M	729.5M	745M	365M	618.6M	699.6M	734.8M	605.2M	646.9M	577.9M	615.8M	510.1M	545.5M	490.4M	540M	450.8M	473.2M	427.2M	453.8M	376.7M	398.8M
Operating Income	108.8M	237M	117.2M	153.7M	83.1M	236.3M	115.3M	175.5M	40.5M	257.7M	146.3M	196M	65M	228.9M	108.9M	154.3M	63.3M	189.5M	-114.8M	71.2M	55.2M	162.2M	80.3M	142.5M	37.6M	129.9M	57.6M	112.2M	29.8M	101.2M	43.4M	70.2M	14.1M	60.3M	11.9M	41.3M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	65.3M	190.2M	74.6M	132.2M	27.3M	190.9M	92.4M	167.7M	14.5M	220.8M	133.4M	183M	45M	218.3M	87.2M	154.8M	55.1M	171.9M	-120.3M	55.6M	49.4M	150.4M	79.3M	138.5M	36.3M	120.6M	54.7M	101.8M	22.3M	97.8M	40.2M	70.8M	12.2M	59M	8M	39.7M
Net Income	24.5M	127.8M	41.9M	87.3M	900K	131.7M	55M	117.3M	1.4M	146.4M	84.3M	121.4M	7.9M	143.8M	48.7M	109.2M	24.7M	113.6M	-95.6M	36.2M	17.8M	100.5M	49.7M	94.4M	11.4M	77.5M	31.1M	67.4M	2.2M	62.1M	21.9M	49.6M	-4.6M	39.5M	1.6M	25.8M
Selling & General & Admin	n/a	n/a	5.9M	845.3M	848M	863.7M	843.4M	848.3M	938.7M	853.2M	791.2M	712.8M	795.1M	678M	650.4M	601.1M	2.16B	n/a	n/a	n/a	2.16B	n/a	n/a	n/a	1.85B	n/a	n/a	n/a	1.63B	n/a	n/a	n/a	1.45B	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	89M	n/a	n/a	n/a	84.1M	n/a	n/a	n/a	62.8M	n/a	n/a	n/a	58.9M	n/a	n/a	n/a	63.5M	n/a	n/a	n/a	55.1M	n/a	n/a	n/a	53.4M	n/a	n/a	n/a	52M	n/a	n/a	n/a
Other Expenses	974.1M	868.5M	873.4M	-1.1B	-1.04B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	974.1M	868.5M	879.3M	845.3M	848M	852.4M	834.5M	841.4M	926.8M	844.7M	784.5M	706.1M	788.5M	671.9M	646.1M	596.6M	666.6M	555.4M	479.9M	547.3M	648.5M	572.6M	524.9M	504.3M	540.5M	485.8M	452.4M	433.2M	460.5M	438.7M	407.4M	403M	413M	393.5M	364.8M	357.6M
Interest Expense	n/a	n/a	n/a	26.8M	67.1M	45.5M	23M	7.8M	26M	36.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	2.8B	n/a	n/a	n/a	2.68B	n/a	n/a	n/a	2.21B	n/a	n/a	n/a	1.79B	n/a	n/a	n/a	1.82B	n/a	n/a	n/a	1.52B	n/a	n/a	n/a	1.32B	n/a	n/a	n/a	1.18B	n/a	n/a	n/a
Cost & Expenses	2.18B	2.07B	2B	1.95B	1.9B	2.07B	2.01B	2.01B	2.16B	2.1B	1.86B	1.72B	1.7B	1.67B	1.48B	1.39B	1.46B	1.39B	946M	1.23B	1.43B	1.32B	1.15B	1.18B	1.19B	1.11B	991.5M	1.02B	1.01B	1.02B	925.3M	934.9M	944M	929.9M	814.6M	810.7M
Income Tax Expense	20.8M	47.8M	18.4M	33.1M	4.8M	47.9M	23M	41.9M	-9.6M	56.3M	34M	46.7M	11.1M	55.7M	22.2M	39.5M	11.3M	44.7M	-31.3M	14.5M	10.7M	39.1M	21.4M	37.4M	7M	33.1M	15.4M	28.1M	4.2M	28.3M	11.1M	19.7M	-400K	17.3M	2.3M	11.3M
Shares Outstanding (Basic)	148.6M	148.6M	149.64M	149.92M	149.84M	149.77M	149.77M	149.79M	149.76M	149.39M	149.61M	149.61M	149.6M	149.58M	149.58M	149.58M	149.57M	149.47M	149.38M	149.55M	149.54M	150M	150.61M	149.51M	149.26M	149.04M	149.46M	149.46M	149.45M	149.28M	150M	149.4M	149.4M	149.62M	145.45M	149.4M
Shares Outstanding (Diluted)	148.6M	148.6M	149.64M	149.96M	165.51M	149.77M	149.77M	149.8M	149.76M	149.39M	150.54M	149.61M	149.6M	149.79M	149.58M	149.58M	149.57M	149.47M	149.38M	149.55M	149.54M	150M	150.61M	149.51M	149.26M	149.04M	149.46M	149.46M	149.45M	149.28M	150M	149.4M	149.4M	149.62M	145.45M	149.4M
EPS (Basic)	0.16	0.86	0.28	0.58	0.01	0.88	0.37	0.78	0.01	0.98	0.56	0.81	0.05	0.96	0.33	0.73	0.17	0.76	-0.64	0.24	0.12	0.67	0.33	0.63	0.08	0.52	0.21	0.45	0.01	0.42	0.15	0.33	-0.03	0.26	0.01	0.17
EPS (Diluted)	0.16	0.86	0.28	0.58	0.01	0.88	0.37	0.78	0.01	0.98	0.56	0.81	0.05	0.96	0.33	0.73	0.17	0.76	-0.64	0.24	0.12	0.67	0.33	0.63	0.08	0.52	0.21	0.45	0.01	0.42	0.15	0.33	-0.03	0.26	0.01	0.17
EBITDA	77.6M	237M	117.2M	158.9M	109.1M	236.3M	115.3M	208.1M	75.3M	285.57M	146.4M	196.1M	85.3M	228.9M	109M	154.3M	94.3M	189.6M	-46.6M	95.45M	80.4M	162.2M	80.3M	162.7M	28.8M	130M	76.55M	112.3M	34.3M	101.3M	43.4M	70.2M	18.8M	60.3M	11.9M	41.2M
EBIT	77.6M	237M	117.2M	158.9M	109.1M	236.3M	115.3M	175.5M	75.3M	257.7M	146.4M	196.1M	85.3M	228.9M	109M	154.3M	94.3M	189.6M	-114.9M	71.2M	80.4M	162.2M	80.3M	142.5M	28.8M	130M	57.6M	112.3M	34.3M	101.3M	43.4M	70.2M	18.8M	60.3M	11.9M	41.2M
Depreciation & Amortization	n/a	n/a	82.1M	35.7M	35.7M	32.65M	32.65M	32.5M	32.5M	27.77M	27.77M	27.77M	27.77M	25.8M	68.85M	25.8M	25.8M	24.15M	68.3M	24.15M	24.15M	20.1M	56.85M	20.1M	-8.8M	100K	18.85M	100K	4.5M	100K	16.2M	14.97M	4.7M	14.38M	14.3M	-100K