PUMA SE (PMMAF)

AI Score

Unlock

25.78

-1.05 (-3.91%)

At close: Apr 25, 2025, 1:42 PM

PUMA SE Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	8.82B	8.51B	8.51B	8.52B	8.6B	8.82B	8.86B	8.74B	8.47B	8.04B	7.58B	7.17B	6.81B	6.56B	6.24B	5.48B	5.23B	5.19B	5.09B	5.48B	5.5B	5.25B	5.01B	4.84B	4.65B	4.46B	4.34B	4.26B	4.14B	4.05B	3.92B	3.78B	3.63B	3.55B	3.47B	3.42B
Cost of Revenue	4.64B	4.48B	4.5B	4.55B	4.62B	4.79B	4.82B	4.72B	4.56B	4.25B	4B	3.76B	3.55B	3.42B	3.26B	2.89B	2.78B	2.76B	2.67B	2.82B	2.82B	2.69B	2.57B	2.49B	2.4B	2.3B	2.26B	2.24B	2.18B	2.16B	2.12B	2.05B	1.97B	1.94B	1.9B	1.86B
Gross Profit	4.18B	4.03B	4.01B	3.97B	3.99B	4.02B	4.04B	4.02B	3.9B	3.79B	3.58B	3.41B	3.26B	3.14B	2.98B	2.59B	2.46B	2.43B	2.42B	2.66B	2.69B	2.56B	2.45B	2.35B	2.25B	2.16B	2.09B	2.03B	1.95B	1.89B	1.8B	1.73B	1.66B	1.6B	1.57B	1.55B
Operating Income	616.7M	591M	590.3M	588.4M	610.2M	567.6M	589M	620M	640.5M	665M	636.2M	598.8M	557.1M	555.4M	516M	292.3M	209.2M	201.1M	173.8M	368.9M	440.2M	422.6M	390.3M	367.6M	337.3M	329.5M	300.8M	286.6M	244.6M	228.9M	188M	156.5M	127.6M	124.4M	105.2M	100.1M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	462.3M	424.3M	425M	442.8M	478.3M	465.5M	495.4M	536.4M	551.7M	582.2M	579.7M	533.5M	505.3M	515.4M	469M	261.5M	162.3M	156.6M	135.1M	334.7M	417.6M	404.5M	374.7M	350.1M	313.4M	299.4M	276.6M	262.1M	231.1M	221M	182.2M	150M	118.9M	116.3M	93.2M	86.3M
Net Income	281.5M	257.9M	261.8M	274.9M	304.9M	305.4M	320.1M	349.4M	353.5M	360M	357.4M	321.8M	309.6M	326.4M	296.2M	151.9M	78.9M	72M	58.9M	204.2M	262.4M	256M	233M	214.4M	187.4M	178.2M	162.8M	153.6M	135.8M	129M	106.4M	86.1M	62.3M	62.5M	43M	38.1M
Selling & General & Admin	851.2M	1.7B	2.56B	3.4B	3.4B	3.49B	3.48B	3.43B	3.3B	3.15B	2.98B	2.84B	2.72B	4.09B	3.41B	2.76B	2.16B	2.16B	2.16B	2.16B	2.16B	1.85B	1.85B	1.85B	1.85B	1.63B	1.63B	1.63B	1.63B	1.45B	1.45B	1.45B	1.45B	1.39B	1.39B	1.39B
Research & Development	n/a	89M	89M	89M	89M	84.1M	84.1M	84.1M	84.1M	62.8M	62.8M	62.8M	62.8M	58.9M	58.9M	58.9M	58.9M	63.5M	63.5M	63.5M	63.5M	55.1M	55.1M	55.1M	55.1M	53.4M	53.4M	53.4M	53.4M	52M	52M	52M	52M	56.7M	56.7M	56.7M
Other Expenses	1.62B	-395.9M	-1.26B	-2.14B	-1.04B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	3.57B	3.44B	3.42B	3.38B	3.38B	3.46B	3.45B	3.4B	3.26B	3.12B	2.95B	2.81B	2.7B	2.58B	2.46B	2.3B	2.25B	2.23B	2.25B	2.29B	2.25B	2.14B	2.06B	1.98B	1.91B	1.83B	1.78B	1.74B	1.71B	1.66B	1.62B	1.57B	1.53B	1.48B	1.47B	1.45B
Interest Expense	26.8M	93.9M	139.4M	162.4M	143.4M	102.3M	93.7M	70.7M	62.9M	36.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	2.8B	2.8B	2.8B	2.8B	2.68B	2.68B	2.68B	2.68B	2.21B	2.21B	2.21B	2.21B	1.79B	1.79B	1.79B	1.79B	1.82B	1.82B	1.82B	1.82B	1.52B	1.52B	1.52B	1.52B	1.32B	1.32B	1.32B	1.32B	1.18B	1.18B	1.18B	1.18B	1.14B	1.14B	1.14B
Cost & Expenses	8.2B	7.92B	7.92B	7.93B	7.99B	8.25B	8.27B	8.12B	7.82B	7.37B	6.95B	6.57B	6.25B	6B	5.73B	5.19B	5.03B	5B	4.92B	5.12B	5.07B	4.83B	4.62B	4.47B	4.31B	4.13B	4.04B	3.98B	3.89B	3.82B	3.73B	3.62B	3.5B	3.42B	3.37B	3.32B
Income Tax Expense	120.1M	104.1M	104.2M	108.8M	117.6M	103.2M	111.6M	122.6M	127.4M	148.1M	147.5M	135.7M	128.5M	128.7M	117.7M	64.2M	39.2M	38.6M	33M	85.7M	108.6M	104.9M	98.9M	92.9M	83.6M	80.8M	76M	71.7M	63.3M	58.7M	47.7M	38.9M	30.5M	33.6M	28.5M	23.8M
Shares Outstanding (Basic)	148.6M	148.6M	149.64M	149.92M	149.84M	149.77M	149.77M	149.79M	149.76M	149.39M	149.61M	149.61M	149.6M	149.58M	149.58M	149.58M	149.57M	149.47M	149.38M	149.55M	149.54M	150M	150.61M	149.51M	149.26M	149.04M	149.46M	149.46M	149.45M	149.28M	150M	149.4M	149.4M	149.62M	145.45M	149.4M
Shares Outstanding (Diluted)	148.6M	148.6M	149.64M	149.96M	165.51M	149.77M	149.77M	149.8M	149.76M	149.39M	150.54M	149.61M	149.6M	149.79M	149.58M	149.58M	149.57M	149.47M	149.38M	149.55M	149.54M	150M	150.61M	149.51M	149.26M	149.04M	149.46M	149.46M	149.45M	149.28M	150M	149.4M	149.4M	149.62M	145.45M	149.4M
EPS (Basic)	1.88	1.73	1.75	1.84	2.04	2.04	2.14	2.33	2.36	2.40	2.38	2.15	2.07	2.19	1.99	1.02	0.53	0.48	0.39	1.36	1.75	1.71	1.56	1.44	1.26	1.19	1.09	1.03	0.91	0.87	0.71	0.57	0.41	0.41	0.28	0.25
EPS (Diluted)	1.88	1.73	1.75	1.84	2.04	2.04	2.14	2.33	2.36	2.40	2.38	2.15	2.07	2.19	1.99	1.02	0.53	0.48	0.39	1.36	1.75	1.71	1.56	1.44	1.26	1.19	1.09	1.03	0.91	0.87	0.71	0.57	0.41	0.41	0.28	0.25
EBITDA	590.7M	622.2M	621.5M	619.6M	668.8M	635M	684.27M	715.38M	703.38M	713.38M	656.7M	619.3M	577.5M	586.5M	547.2M	391.6M	332.75M	318.85M	291.45M	418.35M	485.6M	434M	401.8M	398.05M	347.65M	353.15M	324.45M	291.3M	249.2M	233.7M	192.7M	161.2M	132.2M	127.5M	108.2M	103.2M
EBIT	590.7M	622.2M	621.5M	619.6M	636.2M	602.4M	623.8M	654.9M	675.5M	685.5M	656.7M	619.3M	577.5M	586.5M	547.2M	323.3M	240.2M	226.3M	198.9M	394.1M	465.4M	413.8M	381.6M	358.9M	328.7M	334.2M	305.5M	291.3M	249.2M	233.7M	192.7M	161.2M	132.2M	127.5M	108.2M	103.2M
Depreciation & Amortization	117.8M	153.5M	186.15M	136.7M	133.5M	130.3M	125.42M	120.55M	115.83M	111.1M	109.13M	150.2M	148.22M	146.25M	144.6M	144.05M	142.4M	140.75M	136.7M	125.25M	121.2M	88.25M	68.25M	30.25M	10.25M	23.55M	23.55M	20.9M	35.77M	35.98M	50.25M	48.35M	33.27M	31.77M	17.3M	3.1M