Perpetua Resources Corp.

AI Score

0

Unlock

11.37
-0.07 (-0.61%)
At close: Jan 28, 2025, 3:12 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10
Net Income -18.77M -28.71M -35.95M -220.63M -11.30M -47.29M -8.29M -46.16M -1.30M -573.75K -3.80M -7.18M -13.44M -588.19K
Depreciation & Amortization 83.74K 61.29K 58.92K 284.41K 249.30K 267.08K 639.73K 1.03M 8.94K 25.38K 34.27K 35.32K 10.23K n/a
Stock-Based Compensation 3.04M 2.94M 3.95M 1.55M 2.88M 1.31M 1.61M 745.84K 214.15K 216.47K 1.37M 5.27M 8.66M n/a
Other Working Capital -3.51M 200.56M 182.33B -557.69K 795.29K -305.49K -6.23K 605.17K -346.35K 8.00 50.50 n/a n/a n/a
Other Non-Cash Items 870.33K 4.43M 12.56M 2.89M 2.16M 1.84M 1.94M 1.46M -23.15K -56.57K -84.63K -197.72K 1.49M -19.24K
Deferred Income Tax n/a n/a -5.57M 187.65M -21.99M 17.02M -18.71M 31.77M -724.98K -1.72M 226.90K -43.60K n/a n/a
Change in Working Capital -6.41M -3.44M -3.70M -539.31K 945.21K -468.34K 1.92M 623.40K -74.47K -213.99K 153.16K -152.67K 345.24K -11.69K
Operating Cash Flow -21.19M -24.71M -28.65M -28.81M -27.06M -27.33M -20.89M -10.53M -1.90M -2.32M -2.09M -2.27M -2.93M -619.12K
Capital Expenditures -449.80K -515.01K -325.35K -529.29K -310.94K -396.25K -495.42K -786.82K -8.86M -13.46M -26.15M -53.21M -24.40M -4.75M
Acquisitions n/a 49.17K n/a 8.50K 18.50K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments n/a n/a -3.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies n/a 49.17 -3.00M 275.28K 538.59K 572.31K 323.34K 197.21K 23.15K 56.57K 84.63K 192.33K 156.27K 1.24K
Investing Cash Flow -449.80K -465.84K -3.33M -245.51K 246.15K 176.06K -172.08K -589.61K -8.84M -13.41M -26.06M -53.01M -24.24M -4.75M
Debt Repayment n/a n/a n/a 35.00M -81.80K n/a n/a 38.51M -194.18K -188.52K -183.03K -177.70K -172.52K -167.50K
Common Stock Repurchased n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies -571.92K n/a -2.71M 1.57M -444.70K 177.49K 2.62M n/a -5.82K -11.48K 14.42M -22.30K -27.48K -32.50K
Financial Cash Flow 2.20M n/a 54.79M 36.57M 14.40M 38.24M 2.62M 43.96M 5.83M 10.86M 23.51M 37.91M 61.09M 8.62M
Net Cash Flow -19.44M -25.19M 22.82M 7.53M -12.38M 10.97M -18.26M 32.68M -5.12M -4.97M -5.03M -17.34M 32.15M 3.25M
Free Cash Flow -21.64M -25.23M -28.97M -29.34M -27.37M -27.72M -21.39M -11.31M -10.76M -15.78M -28.24M -55.48M -27.33M -5.37M