PrairieSky Royalty Ltd. (PREKF)
OTC: PREKF
· Real-Time Price · USD
16.79
0.04 (0.24%)
At close: Jun 06, 2025, 3:43 PM
PrairieSky Royalty Income Statement
Financials in CAD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 128.1M | 135.6M | 117.3M | 135.6M | 120.7M | 136.6M | 133.1M | 117.4M | 126.1M | 150.6M | 154.7M | 198.1M | 139.9M | 100.6M | 78.1M | 69.8M | 59.5M |
Cost of Revenue | 38.1M | 37.5M | 37.1M | 37.1M | 38.9M | 38.9M | 37.9M | 35.1M | 35.8M | 37.6M | 39.1M | 39.6M | 36.1M | 30.9M | 26.9M | 23.8M | 23.8M |
Gross Profit | 90M | 98.1M | 80.2M | 98.5M | 81.8M | 97.7M | 95.2M | 82.3M | 90.3M | 113M | 115.6M | 158.5M | 103.8M | 69.7M | 51.2M | 46M | 35.7M |
Operating Income | 79.4M | 79M | 64.8M | 83M | 66M | 90.8M | 76.8M | 67.7M | 78.9M | 92.9M | 104.2M | 149.2M | 88.1M | 58.4M | 44.7M | 36.2M | 23.5M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 76.5M | 76.7M | 62.1M | 79.5M | 62.3M | 86.9M | 72.3M | 63.1M | 74.4M | 88.5M | 99.8M | 144.1M | 83.4M | 55.3M | 43.7M | 35.7M | 23M |
Net Income | 58.4M | 60.2M | 47.3M | 60.3M | 47.5M | 67.4M | 55.4M | 48M | 56.8M | 67.3M | 76.2M | 110.1M | 63.9M | 43.7M | 33.7M | 27.5M | 18.4M |
Selling & General & Admin | 8.4M | 11.3M | 11.3M | 15.2M | 15.4M | 6.1M | 15M | 13M | 10.9M | 16.4M | 10.4M | 7M | 15M | 9.8M | 4.7M | 7.3M | 10.2M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 2.2M | 7.8M | 4.1M | -300K | -1.3M | -1.7M | -1.5M | 1.6M | 500K | 3.7M | 1M | 2.3M | -1.9M | -1.3M | -1.2M | -100K | -1M |
Operating Expenses | 10.6M | 19.1M | 15.4M | 15.5M | 15.8M | 6.9M | 18.4M | 14.6M | 11.4M | 20.1M | 11.4M | 9.3M | 15.7M | 11.3M | 6.5M | 9.8M | 12.2M |
Interest Expense | 2.9M | 2.3M | 2.7M | 3.5M | 3.7M | 3.9M | 4.5M | 4.6M | 4.5M | 4.4M | 4.4M | 5.1M | 4.7M | 3.1M | 1M | 500K | 500K |
Selling & Marketing Expenses | n/a | n/a | n/a | 6.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 48.7M | 56.6M | 52.5M | 52.6M | 54.7M | 45.8M | 56.3M | 49.7M | 47.2M | 57.7M | 50.5M | 48.9M | 51.8M | 42.2M | 33.4M | 33.6M | 36M |
Income Tax Expense | 18.1M | 16.5M | 14.8M | 19.2M | 14.8M | 19.5M | 16.9M | 15.1M | 17.6M | 21.2M | 23.6M | 34M | 19.5M | 11.6M | 10M | 8.2M | 4.6M |
Shares Outstanding (Basic) | 238.3M | 239M | 239M | 239M | 239M | 239M | 238.9M | 238.9M | 238.9M | 238.8M | 238.8M | 238.8M | 238.8M | 223.3M | 222.2M | 222.8M | 223.3M |
Shares Outstanding (Diluted) | 238.3M | 239M | 239M | 239M | 239M | 239M | 238.9M | 238.9M | 238.9M | 239.2M | 239.1M | 239.1M | 239M | 223.3M | 222.6M | 223.2M | 223.7M |
EPS (Basic) | 0.25 | 0.25 | 0.20 | 0.25 | 0.20 | 0.28 | 0.23 | 0.20 | 0.24 | 0.28 | 0.32 | 0.46 | 0.27 | 0.19 | 0.15 | 0.12 | 0.08 |
EPS (Diluted) | 0.25 | 0.25 | 0.20 | 0.25 | 0.20 | 0.28 | 0.23 | 0.20 | 0.24 | 0.28 | 0.32 | 0.46 | 0.27 | 0.19 | 0.15 | 0.12 | 0.08 |
EBITDA | 116.2M | 115.3M | 100.8M | 126.3M | 104M | 128.8M | 116.6M | 103M | 113.4M | 132.5M | 142.6M | 189.8M | 123M | 89.5M | 72.2M | 62.4M | 48.3M |
EBIT | 79.4M | 79M | 64.8M | 83M | 66M | 90.8M | 76.8M | 67.7M | 78.9M | 92.9M | 104.2M | 149.2M | 88.1M | 58.4M | 44.7M | 36.2M | 23.5M |
Depreciation & Amortization | 36.8M | 36.3M | 36M | 37.1M | 37.6M | 37.2M | 36.4M | 33.7M | 34M | 35.9M | 37.4M | 38.3M | 34.2M | 29.6M | 25.7M | 23.7M | 22.8M |