PrairieSky Royalty Ltd. (PREKF)

PNK: PREKF · Real-Time Price · USD

16.75

-0.39 (-2.30%)

At close: Apr 30, 2025, 1:14 PM

PrairieSky Royalty Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	128.1M	135.6M	117.3M	135.6M	120.7M	136.6M	133.1M	117.4M	126.1M	150.6M	154.7M	198.1M	139.9M	100.6M	78.1M	69.8M	59.5M	47M	43.5M	28.2M	52.7M	67.1M	58.8M	69.3M	73.2M	51.6M	78.1M	76.2M	67.9M	91.5M	71.7M	102.2M	80.3M	67.9M	59.3M	48.1M	48.9M
Cost of Revenue	38.1M	37.5M	37.1M	37.1M	38.9M	38.9M	37.9M	35.1M	35.8M	37.6M	39.1M	39.6M	36.1M	30.9M	26.9M	23.8M	23.8M	24.1M	26.5M	25.1M	31.3M	32.1M	30.4M	32.6M	32.7M	36M	36.5M	36M	36.5M	39M	42.6M	43.8M	47.4M	42.3M	42.2M	41.7M	42M
Gross Profit	90M	98.1M	80.2M	98.5M	81.8M	97.7M	95.2M	82.3M	90.3M	113M	115.6M	158.5M	103.8M	69.7M	51.2M	46M	35.7M	22.9M	17M	3.1M	21.4M	35M	28.4M	36.7M	40.5M	15.6M	41.6M	40.2M	31.4M	52.5M	29.1M	58.4M	32.9M	25.6M	17.1M	6.4M	6.9M
Operating Income	79.4M	79M	64.8M	83M	66M	90.8M	76.8M	67.7M	78.9M	92.9M	104.2M	149.2M	88.1M	58.4M	44.7M	36.2M	23.5M	16.4M	12.3M	-4M	14.6M	30.5M	20.3M	26.5M	33.5M	6.9M	36.9M	34.2M	25.5M	46.2M	20.4M	45.9M	26.7M	15.8M	6.9M	-600K	-3M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	100K	n/a	200K	400K	400K	200K	300K	300K	600K	600K	600K
Pretax Income	76.5M	76.7M	62.1M	79.5M	62.3M	86.9M	72.3M	63.1M	74.4M	88.5M	99.8M	144.1M	83.4M	55.3M	43.7M	35.7M	23M	15.9M	11.9M	-4.3M	14.3M	30.1M	20M	26M	33.1M	6.6M	36.6M	34M	25.7M	46.2M	20.4M	45.8M	26.7M	15.8M	7.5M	-700K	-3.1M
Net Income	58.4M	60.2M	47.3M	60.3M	47.5M	67.4M	55.4M	48M	56.8M	67.3M	76.2M	110.1M	63.9M	43.7M	33.7M	27.5M	18.4M	14.1M	9.4M	-400K	8.6M	24.3M	16.7M	44M	26.4M	6M	28.5M	25.1M	19.8M	39.9M	19.4M	40.5M	20.8M	16.1M	7.9M	-5.7M	1.7M
Selling & General & Admin	8.4M	11.3M	11.3M	15.2M	15.4M	6.1M	15M	13M	10.9M	16.4M	10.4M	7M	15M	9.8M	4.7M	7.3M	10.2M	4.9M	4.1M	5.1M	4.5M	3.1M	6.7M	7.2M	6.7M	4.2M	4.6M	5.8M	5.4M	6.5M	8.4M	9.6M	5.6M	9.3M	7.6M	6.1M	9.2M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.2M	7.8M	4.1M	-300K	-1.3M	-1.7M	-1.5M	1.6M	500K	3.7M	1M	2.3M	-1.9M	-1.3M	-1.2M	-100K	-1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	10.6M	19.1M	15.4M	15.5M	15.8M	6.9M	18.4M	14.6M	11.4M	20.1M	11.4M	9.3M	15.7M	11.3M	6.5M	9.8M	12.2M	6.5M	4.7M	7.1M	6.8M	4.5M	8.1M	10.2M	7M	8.7M	4.8M	6M	5.9M	6.7M	9.1M	12.7M	6.5M	10.1M	10.2M	7.6M	10.5M
Interest Expense	2.9M	2.3M	2.7M	3.5M	3.7M	3.9M	4.5M	4.6M	4.5M	4.4M	4.4M	5.1M	4.7M	3.1M	1M	500K	500K	500K	400K	300K	300K	400K	300K	500K	400K	300K	300K	200K	n/a	n/a	n/a	100K	n/a	n/a	n/a	100K	100K
Selling & Marketing Expenses	n/a	n/a	n/a	6.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	48.7M	56.6M	52.5M	52.6M	54.7M	45.8M	56.3M	49.7M	47.2M	57.7M	50.5M	48.9M	51.8M	42.2M	33.4M	33.6M	36M	30.6M	31.2M	32.2M	38.1M	36.6M	38.5M	42.8M	39.7M	44.7M	41.3M	42M	42.4M	45.7M	51.7M	56.5M	53.9M	52.4M	52.4M	49.3M	52.5M
Income Tax Expense	18.1M	16.5M	14.8M	19.2M	14.8M	19.5M	16.9M	15.1M	17.6M	21.2M	23.6M	34M	19.5M	11.6M	10M	8.2M	4.6M	1.8M	2.5M	-3.9M	5.7M	5.8M	3.3M	-18M	6.7M	600K	8.1M	8.9M	5.9M	6.3M	1M	5.3M	5.9M	-300K	-400K	5M	-4.8M
Shares Outstanding (Basic)	238.3M	239M	239M	239M	239M	239M	238.9M	238.9M	238.9M	238.8M	238.8M	238.8M	238.8M	223.3M	222.2M	222.8M	223.3M	231.38M	229.8M	232.5M	233M	233.6M	233.4M	233.7M	234M	235.1M	235M	235.4M	235.7M	236.5M	236.4M	236.8M	236.5M	228.6M	228.6M	228.9M	228.6M
Shares Outstanding (Diluted)	238.3M	239M	239M	239M	239M	239M	238.9M	238.9M	238.9M	239.2M	239.1M	239.1M	239M	223.3M	222.6M	223.2M	223.7M	223.8M	230.2M	232.5M	233.4M	233.6M	233.8M	234M	234.2M	235.1M	235.3M	235.7M	236.1M	236.5M	236.7M	237.1M	236.9M	228.6M	228.8M	228.9M	228.8M
EPS (Basic)	0.25	0.25	0.20	0.25	0.20	0.28	0.23	0.20	0.24	0.28	0.32	0.46	0.27	0.19	0.15	0.12	0.08	0.06	0.04	-0.00	0.04	0.10	0.07	0.19	0.11	0.03	0.12	0.11	0.08	0.17	0.08	0.17	0.09	0.07	0.03	-0.02	0.01
EPS (Diluted)	0.25	0.25	0.20	0.25	0.20	0.28	0.23	0.20	0.24	0.28	0.32	0.46	0.27	0.19	0.15	0.12	0.08	0.06	0.04	-0.00	0.04	0.10	0.07	0.19	0.11	0.03	0.12	0.11	0.08	0.17	0.08	0.17	0.09	0.07	0.03	-0.02	0.01
EBITDA	116.2M	115.3M	100.8M	126.3M	104M	128.8M	116.6M	103M	113.4M	132.5M	142.6M	189.8M	123M	89.5M	72.2M	62.4M	48.3M	39.6M	38.2M	21.4M	46.9M	62.7M	50.9M	61.4M	65.1M	46.1M	72.4M	69.2M	60.5M	83.6M	61.2M	89.4M	72.3M	55.7M	47.8M	40.2M	37.9M
EBIT	79.4M	79M	64.8M	83M	66M	90.8M	76.8M	67.7M	78.9M	92.9M	104.2M	149.2M	88.1M	58.4M	44.7M	36.2M	23.5M	16.4M	12.3M	-4M	14.6M	30.5M	20.3M	26.5M	33.5M	6.9M	36.9M	34.2M	25.5M	46.2M	20.4M	45.9M	26.4M	15.8M	6.9M	-600K	-3M
Depreciation & Amortization	36.8M	36.3M	36M	37.1M	37.6M	37.2M	36.4M	33.7M	34M	35.9M	37.4M	38.3M	34.2M	29.6M	25.7M	23.7M	22.8M	23.2M	25.9M	25.4M	30M	30.8M	29.2M	31.9M	31.3M	34.7M	35.4M	34.8M	35M	37.4M	40.8M	43.5M	45M	39.9M	40.9M	40.8M	40.9M