PrairieSky Royalty Ltd. (PREKF)
OTC: PREKF
· Real-Time Price · USD
16.79
0.04 (0.24%)
At close: Jun 06, 2025, 3:43 PM
PrairieSky Royalty Income Statement
Financials in CAD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 516.6M | 509.2M | 510.2M | 526M | 507.8M | 513.2M | 527.2M | 548.8M | 629.5M | 643.3M | 593.3M | 516.7M | 388.4M | 308M | 254.4M | 219.8M | 178.2M |
Cost of Revenue | 149.8M | 150.6M | 152M | 152.8M | 150.8M | 147.7M | 146.4M | 147.6M | 152.1M | 152.4M | 145.7M | 133.5M | 117.7M | 105.4M | 98.6M | 98.2M | 99.5M |
Gross Profit | 366.8M | 358.6M | 358.2M | 373.2M | 357M | 365.5M | 380.8M | 401.2M | 477.4M | 490.9M | 447.6M | 383.2M | 270.7M | 202.6M | 155.8M | 121.6M | 78.7M |
Operating Income | 306.2M | 292.8M | 304.6M | 316.6M | 301.3M | 314.2M | 316.3M | 343.7M | 425.2M | 434.4M | 399.9M | 340.4M | 227.4M | 162.8M | 120.8M | 88.4M | 48.2M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 294.8M | 280.6M | 290.8M | 301M | 284.6M | 296.7M | 298.3M | 325.8M | 406.8M | 415.8M | 382.6M | 326.5M | 218.1M | 157.7M | 118.3M | 86.5M | 46.5M |
Net Income | 226.2M | 215.3M | 222.5M | 230.6M | 218.3M | 227.6M | 227.5M | 248.3M | 310.4M | 317.5M | 293.9M | 251.4M | 168.8M | 123.3M | 93.7M | 69.4M | 41.5M |
Selling & General & Admin | 46.2M | 53.2M | 48M | 51.7M | 49.5M | 45M | 55.3M | 50.7M | 44.7M | 48.8M | 42.2M | 36.5M | 36.8M | 32M | 27.1M | 26.5M | 24.3M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 13.8M | 10.3M | 800K | -4.8M | -2.9M | -1.1M | 4.3M | 6.8M | 7.5M | 5.1M | 100K | -2.1M | -4.5M | -3.6M | -2.3M | -1.1M | -1M |
Operating Expenses | 60.6M | 65.8M | 53.6M | 56.6M | 55.7M | 51.3M | 64.5M | 57.5M | 52.2M | 56.5M | 47.7M | 42.8M | 43.3M | 39.8M | 35M | 33.2M | 30.5M |
Interest Expense | 11.4M | 12.2M | 13.8M | 15.6M | 16.7M | 17.5M | 18M | 17.9M | 18.4M | 18.6M | 17.3M | 13.9M | 9.3M | 5.1M | 2.5M | 1.9M | 1.7M |
Selling & Marketing Expenses | 6.2M | 6.2M | 6.2M | 6.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 210.4M | 216.4M | 205.6M | 209.4M | 206.5M | 199M | 210.9M | 205.1M | 204.3M | 208.9M | 193.4M | 176.3M | 161M | 145.2M | 133.6M | 131.4M | 130M |
Income Tax Expense | 68.6M | 65.3M | 68.3M | 70.4M | 66.3M | 69.1M | 70.8M | 77.5M | 96.4M | 98.3M | 88.7M | 75.1M | 49.3M | 34.4M | 24.6M | 17.1M | 5M |
Shares Outstanding (Basic) | 238.3M | 239M | 239M | 239M | 239M | 239M | 238.9M | 238.9M | 238.9M | 238.8M | 238.8M | 238.8M | 238.8M | 223.3M | 222.2M | 222.8M | 223.3M |
Shares Outstanding (Diluted) | 238.3M | 239M | 239M | 239M | 239M | 239M | 238.9M | 238.9M | 238.9M | 239.2M | 239.1M | 239.1M | 239M | 223.3M | 222.6M | 223.2M | 223.7M |
EPS (Basic) | 0.95 | 0.90 | 0.93 | 0.96 | 0.91 | 0.95 | 0.95 | 1.04 | 1.30 | 1.33 | 1.24 | 1.07 | 0.73 | 0.54 | 0.41 | 0.30 | 0.18 |
EPS (Diluted) | 0.95 | 0.90 | 0.93 | 0.96 | 0.91 | 0.95 | 0.95 | 1.04 | 1.30 | 1.33 | 1.24 | 1.07 | 0.73 | 0.54 | 0.41 | 0.30 | 0.18 |
EBITDA | 458.6M | 446.4M | 459.9M | 475.7M | 452.4M | 461.8M | 465.5M | 491.5M | 578.3M | 587.9M | 544.9M | 474.5M | 347.1M | 272.4M | 222.5M | 188.5M | 147.5M |
EBIT | 306.2M | 292.8M | 304.6M | 316.6M | 301.3M | 314.2M | 316.3M | 343.7M | 425.2M | 434.4M | 399.9M | 340.4M | 227.4M | 162.8M | 120.8M | 88.4M | 48.2M |
Depreciation & Amortization | 146.2M | 147M | 147.9M | 148.3M | 144.9M | 141.3M | 140M | 141M | 145.6M | 145.8M | 139.5M | 127.8M | 113.2M | 101.8M | 95.4M | 95.6M | 97.3M |