PROG Inc.

26.38
-1.04 (-3.79%)
At close: Mar 28, 2025, 3:59 PM
26.22
-0.61%
After-hours: Mar 28, 2025, 07:49 PM EDT

PROG Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 2.46B 2.41B 2.6B 2.68B 2.48B 3.95B 3.83B 3.38B 3.21B 3.18B 2.73B 2.23B 2.22B 2.01B 1.88B 1.75B 1.59B 1.49B 1.33B 1.13B 946.48M 766.8M 640.69M 546.68M 502.92M 437.36M 370.83M 304.43M 274.25M n/a 184.1M 155.9M 142.8M 141.6M 141.6M 149.2M 132.3M 118.7M 110.3M
Cost of Revenue n/a 1.58B 1.79B 1.85B 1.88B 137.25M 194M 258.93M 295.19M 372.82M 354.6M 361.9M 411.08M 376.48M 353.93M 1.1B 309.74M 275.85M 248.48M 211.86M 188.59M 162.63M 136.26M 105.99M 105.15M 87.7M 62.02M 55.91M 46.17M n/a 35.1M 37.6M 38.5M 46.3M 44.1M n/a n/a n/a n/a
Gross Profit 2.46B 831.96M 807.92M 823.68M 607.58M 3.81B 3.63B 3.12B 2.91B 2.81B 2.37B 1.87B 1.81B 1.63B 1.52B 655.7M 1.28B 1.22B 1.08B 913.64M 757.89M 604.17M 504.43M 440.69M 397.77M 349.65M 308.82M 248.52M 228.08M n/a 149M 118.3M 104.3M 95.3M 97.5M 149.2M 132.3M 118.7M 110.3M
Operating Income 194.9M 225.63M 1.92B 333.53M 271.76M 2.02B 289.61M 254.7M 242.68M 235.94M 139.84M 187.06M 279.71M 183.38M 190.79M 180.74M 147.4M 137.32M 134.44M 100.86M 89.92M 63.63M 48.42M 26.11M 49.53M 45.41M 29.93M 27.64M 28.63M n/a 16.1M 11.1M 5.8M 3.4M 7.4M 11.5M 11.5M 12.2M 11.8M
Interest Income -3.52M n/a 37.4M 5.32M 187K 1.79M 454K 1.83M 2.7M 2.19M 2.92M 3M 3.54M 1.72M 509K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 163.61M 196.22M 148.24M 328.2M 271.58M 92.79M 252.2M 239.58M 218.42M 213.12M 121.7M 184.96M 276.86M 183.38M 190.79M 176.44M 139.58M 128.84M 124.71M 92.34M 84.51M 57.84M 43.65M 19.86M 43.91M 41.3M 35.19M 30.24M 25.18M n/a 15M 11.2M 5.1M 1.7M 5.4M 8.1M 8.7M 10.1M 9.5M
Net Income 197.25M 138.84M 98.71M 243.56M 233.63M 31.47M 196.21M 292.54M 139.28M 135.71M 78.23M 120.67M 173.04M 113.77M 118.38M 112.6M 90.19M 80.28M 78.64M 57.99M 52.62M 36.43M 27.44M 12.34M 27.26M 25.6M 21.48M 18.4M 15.39M n/a 8.8M 6.1M 3.1M 1M 3.3M 5M 5.1M 4.8M 5.8M
Selling & General & Admin 324.44M 438.55M 297.34M 363.17M -835K 179.26M 1.62B 1.4B 1.35B 867.82M 12.46M 28.4M 952.26M 908.75M 824.93M 771.63M 705.57M 674.41M 579.57M 507.16M 414.52M 344.88M 293.35M 276.68M 227.59M 201.92M 189.72M 149.73M 135.01M n/a 91.9M 77.8M 75.6M 74.6M 75.3M n/a n/a n/a n/a
Research & Development n/a 5.4M 5.5M 4.9M 3.4M 2.9M 600K 11.5M 9.2M 7.4M 5.4M 3.3M 2.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 1.94B 162.38M 2.1B 2.34B 2.2B 3.49B 796K 4.12M 2.88M -2.99M -669K -1.07M 604.65M 550.73M 504.11M 474.96M 429.91M 407.32M 364.11M 305.63M 253.46M 195.66M 162.66M 137.9M 120.65M 102.32M 89.17M 71.15M 64.44M n/a 41M 29.4M 22.9M 17.3M 14.8M 137.7M 120.8M 106.5M 98.5M
Operating Expenses 2.27B 606.33M 2.4B 2.34B 2.19B 3.66B 3.35B 2.85B 2.66B 2.57B 2.21B 1.68B 1.56B 1.46B 1.33B 474.96M 1.14B 1.08B 943.67M 812.79M 667.97M 540.54M 456.01M 414.58M 348.24M 304.25M 278.89M 220.88M 199.45M n/a 132.9M 107.2M 98.5M 91.9M 90.1M 137.7M 120.8M 106.5M 98.5M
Interest Expense 38.82M 29.41M 37.4M 5.32M 187K 16.97M 16.44M 20.54M 23.39M 23.34M 19.21M 5.61M 6.39M 4.71M 3.1M 4.3M 3.4M n/a n/a 8.52M 5.41M 5.78M 4.77M 6.26M 5.63M 4.11M n/a n/a 3.45M n/a 1.1M n/a n/a 100K 100K 3.4M 2.8M 2.1M 2.3M
Selling & Marketing Expenses 49.28M 17.2M 15.76M 17.5M 6.63M 44.02M 37.72M 34.03M 40.82M 39.33M 50.46M 42.96M 36.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 2.27B 2.18B 2.4B 2.34B 2.19B 3.8B 3.54B 3.11B 2.95B 2.94B 2.56B 2.04B 1.97B 1.84B 1.68B 1.57B 1.45B 1.36B 1.19B 1.02B 856.56M 703.17M 592.27M 520.57M 453.39M 391.95M 340.91M 276.79M 245.62M n/a 168M 144.8M 137M 138.2M 134.2M 137.7M 120.8M 106.5M 98.5M
Income Tax -33.64M 57.38M 49.53M 84.65M 37.95M 61.32M 55.99M -52.96M 79.14M 77.41M 43.47M 64.29M 103.81M 69.61M 72.41M 63.56M 53.81M 48.57M 46.08M 34.34M 31.89M 21.42M 16.21M 7.52M 16.64M 15.7M 13.71M 11.84M 9.79M n/a 6.2M 5.1M 2M 700K 2.1M 3.1M 3.6M 5.3M 3.7M
Shares Outstanding (Basic) 42.58M 46.03M 51.92M 66.03M 67.26M 67.32M 69.13M 70.84M 72.35M 72.57M 72.38M 75.75M 75.82M 78.1M 81.19M 81.14M 80.11M 81.24M 78.64M 74.77M 74.4M 73.41M 70.5M 67.19M 150.4M 67.5M 68.46M 64.62M 64.1M 66.33M 57.06M 58.76M 38.71M 37.47M 41.21M 41.63M 44.09M 46.91M 48.29M
Shares Outstanding (Diluted) 43.55M 46.55M 51.92M 66.03M 67.26M 67.32M 70.6M 72.12M 73.01M 73.04M 72.72M 76.39M 76.83M 79.34M 82.1M 81.95M 81.14M 82.46M 79.31M 76.21M 75.86M 74.64M 71.59M 67.91M 151.47M 68.57M 69.77M 66M 67.43M 66.33M 58.18M 58.76M 38.71M 37.47M 41.21M 41.63M 44.09M 46.91M 48.29M
EPS (Basic) 4.63 3.02 1.90 3.69 3.47 0.47 2.84 4.13 1.93 1.87 1.08 1.59 2.28 1.46 1.46 1.39 1.13 0.99 1.00 0.77 0.71 0.49 0.39 0.19 0.41 0.38 0.31 0.28 0.24 n/a 0.15 0.10 0.08 0.03 0.08 0.12 0.12 0.10 0.12
EPS (Diluted) 4.53 2.98 1.90 3.69 3.47 0.47 2.78 4.06 1.91 1.86 1.08 1.58 2.25 1.43 1.44 1.37 1.11 0.97 1.00 0.76 0.69 0.49 0.38 0.18 0.41 0.37 0.31 0.28 0.23 n/a 0.15 0.10 0.08 0.03 0.08 0.12 0.12 0.10 0.12
EBITDA 194.9M 1.83B 185.65M 333.53M 271.76M 1.58B 373.7M 496.73M 463.73M 1.53B 1.16B 875.68M 862.79M 791.65M 743.41M 225.15M 188.88M 570.21M 516.41M 128.36M 113.65M 279.02M 227.46M 179.66M 182.64M 158.15M 136.9M 111.4M 99.32M n/a 78.3M 57.1M 40.5M 28.7M 20.7M 11.5M 11.5M 12.2M 11.8M
Depreciation & Amortization 26.98M 1.61B 32.18M 34.23M 186.09M 220M 94.15M 82.57M 82.38M 1.21B 932.63M 628.09M 604.65M 550.73M 504.11M 474.96M 471.39M 444.87M 395.58M 333.13M 277.19M 215.4M 179.04M 153.55M 133.11M 112.75M 98.09M 77.49M 70.69M n/a 41M 29.4M 22.9M 17.3M 14.8M n/a n/a n/a n/a