PROG Inc.
(PRG) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
42.74
0.07%
After-hours Jan 03, 2025, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 2.41B | 2.60B | 2.68B | 2.48B | 3.95B | 3.83B | 3.38B | 3.21B | 3.18B | 2.73B | 2.23B | 2.22B | 2.01B | 1.88B | 1.75B | 1.59B | 1.49B | 1.33B | 1.13B | 946.48M | 766.80M | 640.69M | 546.68M | 502.92M | 437.36M | 370.83M | 304.43M | 274.25M | n/a | 184.10M | 155.90M | 142.80M | 141.60M | 141.60M | 149.20M | 132.30M | 118.70M | 110.30M |
Cost of Revenue | 1.58B | 1.79B | 1.85B | 1.88B | 137.25M | 194.00M | 258.93M | 295.19M | 372.82M | 354.60M | 361.90M | 411.08M | 376.48M | 353.93M | 1.10B | 309.74M | 275.85M | 248.48M | 211.86M | 188.59M | 162.63M | 136.26M | 105.99M | 105.15M | 87.70M | 62.02M | 55.91M | 46.17M | n/a | 35.10M | 37.60M | 38.50M | 46.30M | 44.10M | n/a | n/a | n/a | n/a |
Gross Profit | 831.96M | 807.92M | 823.68M | 607.58M | 3.81B | 3.63B | 3.12B | 2.91B | 2.81B | 2.37B | 1.87B | 1.81B | 1.63B | 1.52B | 655.70M | 1.28B | 1.22B | 1.08B | 913.64M | 757.89M | 604.17M | 504.43M | 440.69M | 397.77M | 349.65M | 308.82M | 248.52M | 228.08M | n/a | 149.00M | 118.30M | 104.30M | 95.30M | 97.50M | 149.20M | 132.30M | 118.70M | 110.30M |
Operating Income | 225.63M | 1.92B | 333.53M | 271.76M | 2.02B | 289.61M | 254.70M | 242.68M | 235.94M | 139.84M | 187.06M | 279.71M | 183.38M | 190.79M | 180.74M | 147.40M | 137.32M | 134.44M | 100.86M | 89.92M | 63.63M | 48.42M | 26.11M | 49.53M | 45.41M | 29.93M | 27.64M | 28.63M | n/a | 16.10M | 11.10M | 5.80M | 3.40M | 7.40M | 11.50M | 11.50M | 12.20M | 11.80M |
Interest Income | n/a | 37.40M | 5.32M | 187.00K | 1.79M | 454.00K | 1.83M | 2.70M | 2.19M | 2.92M | 3.00M | 3.54M | 1.72M | 509.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 196.22M | 148.24M | 328.20M | 271.58M | 92.79M | 252.20M | 239.58M | 218.42M | 213.12M | 121.70M | 184.96M | 276.86M | 183.38M | 190.79M | 176.44M | 139.58M | 128.84M | 124.71M | 92.34M | 84.51M | 57.84M | 43.65M | 19.86M | 43.91M | 41.30M | 35.19M | 30.24M | 25.18M | n/a | 15.00M | 11.20M | 5.10M | 1.70M | 5.40M | 8.10M | 8.70M | 10.10M | 9.50M |
Net Income | 138.84M | 98.71M | 243.56M | 233.63M | 31.47M | 196.21M | 292.54M | 139.28M | 135.71M | 78.23M | 120.67M | 173.04M | 113.77M | 118.38M | 112.60M | 90.19M | 80.28M | 78.64M | 57.99M | 52.62M | 36.43M | 27.44M | 12.34M | 27.26M | 25.60M | 21.48M | 18.40M | 15.39M | n/a | 8.80M | 6.10M | 3.10M | 1.00M | 3.30M | 5.00M | 5.10M | 4.80M | 5.80M |
Selling & General & Admin | 438.55M | 297.34M | 363.17M | -835.00K | 179.26M | 1.62B | 1.40B | 1.35B | 867.82M | 12.46M | 28.40M | 952.26M | 908.75M | 824.93M | 771.63M | 705.57M | 674.41M | 579.57M | 507.16M | 414.52M | 344.88M | 293.35M | 276.68M | 227.59M | 201.92M | 189.72M | 149.73M | 135.01M | n/a | 91.90M | 77.80M | 75.60M | 74.60M | 75.30M | n/a | n/a | n/a | n/a |
Research & Development | 5.40M | 5.50M | 4.90M | 3.40M | 2.90M | 600.00K | 11.50M | 9.20M | 7.40M | 5.40M | 3.30M | 2.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 162.38M | 2.10B | 2.34B | 2.20B | 3.49B | 796.00K | 4.12M | 2.88M | -2.99M | -669.00K | -1.07M | 604.65M | 550.73M | 504.11M | 474.96M | 429.91M | 407.32M | 364.11M | 305.63M | 253.46M | 195.66M | 162.66M | 137.90M | 120.65M | 102.32M | 89.17M | 71.15M | 64.44M | n/a | 41.00M | 29.40M | 22.90M | 17.30M | 14.80M | 137.70M | 120.80M | 106.50M | 98.50M |
Operating Expenses | 606.33M | 2.40B | 2.34B | 2.19B | 3.66B | 3.35B | 2.85B | 2.66B | 2.57B | 2.21B | 1.68B | 1.56B | 1.46B | 1.33B | 474.96M | 1.14B | 1.08B | 943.67M | 812.79M | 667.97M | 540.54M | 456.01M | 414.58M | 348.24M | 304.25M | 278.89M | 220.88M | 199.45M | n/a | 132.90M | 107.20M | 98.50M | 91.90M | 90.10M | 137.70M | 120.80M | 106.50M | 98.50M |
Interest Expense | 29.41M | 37.40M | 5.32M | 187.00K | 16.97M | 16.44M | 20.54M | 23.39M | 23.34M | 19.21M | 5.61M | 6.39M | 4.71M | 3.10M | 4.30M | 3.40M | n/a | n/a | 8.52M | 5.41M | 5.78M | 4.77M | 6.26M | 5.63M | 4.11M | n/a | n/a | 3.45M | n/a | 1.10M | n/a | n/a | 100.00K | 100.00K | 3.40M | 2.80M | 2.10M | 2.30M |
Selling & Marketing Expenses | 17.20M | 15.76M | 17.50M | 6.63M | 44.02M | 37.72M | 34.03M | 40.82M | 39.33M | 50.46M | 42.96M | 36.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.18B | 2.40B | 2.34B | 2.19B | 3.80B | 3.54B | 3.11B | 2.95B | 2.94B | 2.56B | 2.04B | 1.97B | 1.84B | 1.68B | 1.57B | 1.45B | 1.36B | 1.19B | 1.02B | 856.56M | 703.17M | 592.27M | 520.57M | 453.39M | 391.95M | 340.91M | 276.79M | 245.62M | n/a | 168.00M | 144.80M | 137.00M | 138.20M | 134.20M | 137.70M | 120.80M | 106.50M | 98.50M |
Income Tax | 57.38M | 49.53M | 84.65M | 37.95M | 61.32M | 55.99M | -52.96M | 79.14M | 77.41M | 43.47M | 64.29M | 103.81M | 69.61M | 72.41M | 63.56M | 53.81M | 48.57M | 46.08M | 34.34M | 31.89M | 21.42M | 16.21M | 7.52M | 16.64M | 15.70M | 13.71M | 11.84M | 9.79M | n/a | 6.20M | 5.10M | 2.00M | 700.00K | 2.10M | 3.10M | 3.60M | 5.30M | 3.70M |
Shares Outstanding (Basic) | 46.03M | 51.92M | 66.03M | 67.26M | 67.32M | 69.13M | 70.84M | 72.35M | 72.57M | 72.38M | 75.75M | 75.82M | 78.10M | 81.19M | 81.14M | 80.11M | 81.24M | 78.64M | 74.77M | 74.40M | 73.41M | 70.50M | 67.19M | 150.40M | 67.50M | 68.46M | 64.62M | 64.10M | 66.33M | 57.06M | 58.76M | 38.71M | 37.47M | 41.21M | 41.63M | 44.09M | 46.91M | 48.29M |
Shares Outstanding (Diluted) | 46.55M | 51.92M | 66.03M | 67.26M | 67.32M | 70.60M | 72.12M | 73.01M | 73.04M | 72.72M | 76.39M | 76.83M | 79.34M | 82.10M | 81.95M | 81.14M | 82.46M | 79.31M | 76.21M | 75.86M | 74.64M | 71.59M | 67.91M | 151.47M | 68.57M | 69.77M | 66.00M | 67.43M | 66.33M | 58.18M | 58.76M | 38.71M | 37.47M | 41.21M | 41.63M | 44.09M | 46.91M | 48.29M |
EPS (Basic) | 3.02 | 1.90 | 3.69 | 3.47 | 0.47 | 2.84 | 4.13 | 1.93 | 1.87 | 1.08 | 1.59 | 2.28 | 1.46 | 1.46 | 1.39 | 1.13 | 0.99 | 1.00 | 0.77 | 0.71 | 0.49 | 0.39 | 0.19 | 0.41 | 0.38 | 0.31 | 0.28 | 0.24 | n/a | 0.15 | 0.10 | 0.08 | 0.03 | 0.08 | 0.12 | 0.12 | 0.10 | 0.12 |
EPS (Diluted) | 2.98 | 1.90 | 3.69 | 3.47 | 0.47 | 2.78 | 4.06 | 1.91 | 1.86 | 1.08 | 1.58 | 2.25 | 1.43 | 1.44 | 1.37 | 1.11 | 0.97 | 1.00 | 0.76 | 0.69 | 0.49 | 0.38 | 0.18 | 0.41 | 0.37 | 0.31 | 0.28 | 0.23 | n/a | 0.15 | 0.10 | 0.08 | 0.03 | 0.08 | 0.12 | 0.12 | 0.10 | 0.12 |
EBITDA | 1.83B | 185.65M | 333.53M | 271.76M | 1.58B | 373.70M | 496.73M | 463.73M | 1.53B | 1.16B | 875.68M | 862.79M | 791.65M | 743.41M | 225.15M | 188.88M | 570.21M | 516.41M | 128.36M | 113.65M | 279.02M | 227.46M | 179.66M | 182.64M | 158.15M | 136.90M | 111.40M | 99.32M | n/a | 78.30M | 57.10M | 40.50M | 28.70M | 20.70M | 11.50M | 11.50M | 12.20M | 11.80M |
Depreciation & Amortization | 1.61B | 32.18M | 34.23M | 186.09M | 220.00M | 94.15M | 82.57M | 82.38M | 1.21B | 932.63M | 628.09M | 604.65M | 550.73M | 504.11M | 474.96M | 471.39M | 444.87M | 395.58M | 333.13M | 277.19M | 215.40M | 179.04M | 153.55M | 133.11M | 112.75M | 98.09M | 77.49M | 70.69M | n/a | 41.00M | 29.40M | 22.90M | 17.30M | 14.80M | n/a | n/a | n/a | n/a |