Perrigo (PRGO)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
23.64
0.13 (0.55%)
At close: Jan 15, 2025, 1:19 PM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Net Income | -12.70M | -140.60M | -68.90M | -162.60M | 146.10M | 131.00M | 119.60M | -4.01B | 128.00M | 205.30M | 441.90M | 401.61M | 339.20M | 222.55M | 144.05M | 135.77M | 73.80M | 71.40M | -352.98M | 80.57M | 54.05M | 50.20M | 27.66M | 19.30M | 1.50M | -51.60M | 45.00M | 39.80M | 44.40M | 54.80M | 44.60M | 28.60M |
Depreciation & Amortization | 359.50M | 338.60M | 312.20M | 384.80M | 396.50M | 423.60M | 444.80M | 457.00M | 548.80M | 358.90M | 160.20M | 135.32M | 102.94M | 76.13M | 70.14M | 69.23M | 58.03M | 56.60M | 34.81M | 28.45M | 26.13M | 25.61M | 23.02M | 22.25M | 21.10M | 29.40M | 28.60M | 27.20M | 23.70M | 18.90M | 15.40M | 12.00M |
Stock-Based Compensation | 68.80M | 54.90M | 60.10M | 58.50M | 52.20M | 37.70M | 43.80M | 23.00M | 30.30M | 31.60M | 24.60M | 18.40M | 19.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | 45.10M | -3.70M | -125.40M | -64.80M | -122.80M | 29.40M | -51.50M | -125.90M | 77.70M | 103.80M | 53.30M | 15.70M | 68.85M | 52.78M | -22.23M | 87.74M | -39.56M | 18.74M | -19.73M | 7.18M | 6.34M | 1.98M | 53.96M | -24.91M | -40.60M | 20.10M | 17.90M | -4.60M | -4.10M | -8.90M | -10.30M | 6.30M |
Other Non-Cash Items | 155.00M | 84.90M | 138.90M | 479.20M | 150.40M | 38.00M | 243.50M | 5.28B | 359.00M | 225.80M | 800.00K | -16.36M | -14.01M | 16.61M | 25.85M | 21.60M | 19.24M | 17.27M | 384.85M | 5.13M | 5.22M | 18.66M | 1.34M | 56.00K | 100.00K | 100.00K | 600.00K | -100.00K | 100.00K | 300.00K | 100.00K | 100.00K |
Deferred Income Tax | -106.60M | -50.50M | 9.40M | -54.50M | -43.90M | -17.90M | -48.90M | -990.90M | -16.40M | -56.30M | 4.30M | 25.68M | -58.53M | -10.35M | -1.42M | 6.44M | -1.37M | -5.80M | -9.83M | 3.37M | -6.85M | 2.23M | -10.55M | 27.14M | -3.40M | -34.80M | -1.10M | 3.60M | 2.30M | 3.00M | 800.00K | n/a |
Change in Working Capital | -58.50M | 20.00M | -295.40M | -69.20M | -313.50M | -19.40M | -103.90M | -101.50M | 147.30M | -64.80M | -71.80M | -51.85M | -11.00M | -5.47M | 9.37M | 15.26M | -20.77M | -12.94M | 20.79M | 1.01M | 1.68M | 7.49M | 24.57M | 45.60M | -58.00M | -43.10M | 13.40M | 2.00M | -28.70M | -16.30M | -32.20M | -21.50M |
Operating Cash Flow | 405.50M | 307.30M | 156.30M | 636.20M | 387.80M | 593.00M | 698.90M | 654.90M | 1.20B | 693.50M | 553.80M | 513.38M | 373.96M | 314.17M | 258.35M | 248.31M | 128.92M | 126.53M | 77.64M | 118.53M | 80.23M | 104.19M | 68.22M | 117.81M | -15.40M | 22.30M | 86.50M | 72.90M | 42.40M | 60.70M | 31.90M | 19.20M |
Capital Expenditures | -101.70M | -96.40M | -152.10M | -170.40M | -137.70M | -102.60M | -88.60M | -106.20M | -137.00M | -171.60M | -104.10M | -120.19M | -99.44M | -55.89M | -59.24M | -57.23M | -104.55M | -36.43M | -32.39M | -28.29M | -32.30M | -27.53M | -26.80M | -14.36M | -32.30M | -85.40M | -23.00M | -17.60M | -38.60M | -62.30M | -67.50M | -59.60M |
Acquisitions | n/a | -1.95B | 1.49B | 4.30M | -565.20M | 5.20M | 154.20M | -358.30M | -2.18B | -1.61B | -852.30M | -573.69M | -934.00K | -832.82M | -88.25M | -83.31M | 2.61M | n/a | -381.57M | -12.06M | n/a | n/a | -46.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | -61.70M | n/a | -15.00M | n/a | -7.50M | 87.30M | 353.70M | -329.90M | -15.00M | -15.00M | n/a | n/a | n/a | n/a | -176.30M | -335.02M | -60.77M | -157.35M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | 61.70M | n/a | 15.00M | n/a | 13.70M | 2.20B | 4.50M | n/a | 81.40M | 8.60M | n/a | 560.00K | n/a | n/a | 208.10M | 312.52M | 51.49M | 334.46M | 6.30M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | 24.20M | 90.50M | -64.00M | -21.70M | 106.80M | -35.60M | 72.50M | 285.00M | 1.80M | 6.20M | 133.10M | 9.75M | -10.75M | -29.26M | 1.11M | -12.50M | -1.00M | -3.00M | -412.57M | -19.10M | -980.00K | 13.76M | 268.00K | 34.89M | 7.60M | -3.10M | -1.80M | -5.80M | -32.60M | 500.00K | -500.00K | -600.00K |
Investing Cash Flow | -77.50M | -1.96B | 1.28B | -187.80M | -596.10M | -126.80M | 2.34B | -175.00M | -2.65B | -1.70B | -947.80M | -684.13M | -110.57M | -917.98M | -146.37M | -121.24M | -125.43M | -48.71M | -649.42M | -53.15M | -33.28M | -13.77M | -72.54M | 20.53M | -24.70M | -88.50M | -24.80M | -23.40M | -71.20M | -61.80M | -68.00M | -60.20M |
Debt Repayment | -30.20M | 616.70M | -30.60M | 149.90M | 124.50M | -58.30M | -2.72B | -174.20M | 689.40M | 626.80M | 1.12B | 602.30M | 476.50M | -51.20M | 451.23M | -45.12M | 227.42M | 31.70M | -40.29M | 590.46M | 702.00K | 640.00K | -4.51M | 2.14M | -133.14M | 55.00M | 82.50M | -47.30M | -50.30M | 26.20M | -2.80M | 29.10M |
Common Stock Repurchased | n/a | n/a | n/a | -164.20M | n/a | -400.00M | -191.50M | n/a | 2.45B | n/a | -7.50M | n/a | -8.20M | -8.30M | -71.09M | -62.49M | -78.16M | -22.46M | -28.33M | -3.02M | -2.77M | -33.68M | -31.92M | -1.09M | n/a | -14.80M | -30.20M | -900.00K | n/a | n/a | n/a | n/a |
Dividend Paid | -149.70M | -142.40M | -129.60M | -123.90M | -112.40M | -104.90M | -91.10M | -83.20M | -72.20M | -64.80M | -46.10M | -33.00M | -29.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -7.30M | -52.70M | -18.50M | -42.90M | -11.20M | -10.00M | -2.50M | -19.60M | -44.70M | -83.10M | -57.80M | -2.80M | -509.69M | 11.70M | 4.05M | 2.29M | -153.65M | -85.16M | 659.36M | 650.00K | -128.00K | -4.08M | 131.00K | -620.00K | 52.00K | n/a | -100.50M | -1.60M | 500.00K | -23.30M | 4.10M | 5.80M |
Financial Cash Flow | -187.20M | 421.60M | -178.70M | -181.10M | 1.80M | -571.90M | -3.00B | -268.70M | 1.52B | 1.03B | 577.20M | 458.71M | -58.79M | 383.30M | -115.21M | 169.85M | 9.60M | -77.03M | 583.19M | 1.48M | -29.83M | -24.71M | 8.28M | -132.98M | 40.30M | 53.30M | -47.60M | -49.60M | 26.90M | 3.00M | 35.80M | 41.50M |
Net Cash Flow | 150.60M | -1.26B | 1.23B | 287.20M | -196.80M | -127.60M | 56.40M | 204.50M | -13.90M | 19.60M | 177.40M | 292.38M | 200.34M | -218.57M | -2.47M | 288.30M | 11.29M | 2.31M | 8.31M | 67.42M | 17.00M | 65.71M | 3.96M | 5.36M | 200.00K | -12.90M | 14.10M | -100.00K | -1.90M | 1.90M | -300.00K | 500.00K |
Free Cash Flow | 303.80M | 210.90M | 4.20M | 465.80M | 250.10M | 490.40M | 610.30M | 548.70M | 1.06B | 521.90M | 449.70M | 393.18M | 274.52M | 258.28M | 199.11M | 191.08M | 24.37M | 90.10M | 45.26M | 90.23M | 47.94M | 76.66M | 41.41M | 103.45M | -47.70M | -63.10M | 63.50M | 55.30M | 3.80M | -1.60M | -35.60M | -40.40M |