PROS Inc. (PRO)

AI Score

Unlock

24.08

-0.43 (-1.75%)

At close: Feb 28, 2025, 3:59 PM

24.18

0.42%

After-hours: Feb 28, 2025, 04:10 PM EST

PROS Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03
Revenue	330.37M	303.71M	276.14M	251.42M	252.42M	250.33M	197.02M	168.82M	153.28M	168.25M	185.83M	144.84M	117.79M	96.64M	71.05M	68.78M	75.59M	62.08M	46.03M	35.13M	32.45M	30.46M
Cost of Revenue	113.33M	115.31M	110.08M	104.92M	104.63M	99.12M	77.18M	68.57M	63.35M	61.41M	55.89M	43.13M	33.78M	26.44M	20.57M	18.64M	19.25M	17.94M	15.61M	13.38M	n/a	n/a
Gross Profit	217.04M	188.4M	166.06M	146.5M	147.79M	151.22M	119.84M	100.25M	89.92M	106.84M	129.94M	101.7M	84.01M	70.2M	50.48M	50.14M	56.34M	44.14M	30.42M	21.75M	32.45M	30.46M
Operating Income	-19.02M	-50.6M	-76.54M	-71.96M	-66.08M	-52.84M	-49.22M	-64.94M	-65.4M	-55.5M	-22.41M	3.54M	8.18M	8.6M	-4.29M	7.37M	13.93M	11.01M	6.83M	3.34M	32.45M	1.88M
Interest Income	n/a	7.73M	2.33M	6.3M	11.13M	14.77M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	33K	69K	196K	1.11M	n/a	n/a	n/a	n/a	n/a
Pretax Income	-19.16M	-55.42M	-81.31M	-80.34M	-76.31M	-68.46M	-64.05M	-77.78M	-74.75M	-65.07M	-25.06M	3.27M	8.02M	8.63M	-4.19M	7.56M	15.04M	11.76M	8.75M	4.41M	n/a	n/a
Net Income	-20.48M	-56.35M	-82.25M	-81.21M	-76.98M	-69.08M	-64.25M	-77.93M	-75.22M	-65.81M	-36.64M	3.45M	4.97M	6.35M	-1.93M	5.52M	10.76M	10.52M	7.03M	3.44M	3.66M	1.68M
Selling & General & Admin	146.34M	149.64M	149.19M	136.19M	138.26M	136.81M	113.31M	108.45M	102.52M	112.66M	99.92M	63.52M	48.22M	35.93M	34.1M	22.64M	22.09M	16.29M	13.26M	12.01M	n/a	n/a
Research & Development	89.72M	89.36M	93.41M	82.27M	75.61M	67.25M	55.66M	56.02M	52.8M	46.78M	45.37M	32.47M	27.61M	25.67M	20.66M	20.14M	20.31M	16.84M	10.33M	6.4M	n/a	n/a
Other Expenses	n/a	n/a	3.08M	308K	897K	-354K	2.15M	384K	-38K	-661K	-2.65M	-265K	-163K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-28.57M
Operating Expenses	236.06M	239M	242.6M	218.46M	213.87M	204.05M	168.97M	164.47M	155.32M	159.44M	145.29M	95.99M	75.83M	61.6M	54.77M	42.77M	42.4M	33.13M	23.59M	18.41M	n/a	-28.57M
Interest Expense	n/a	5.88M	6.3M	6.3M	11.13M	14.77M	16.99M	13.22M	9.32M	8.91M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	88.05M	92.39M	94.99M	86.44M	87.18M	89.55M	72.01M	68.12M	63.98M	74.15M	62.16M	63.52M	48.22M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	349.39M	354.31M	352.68M	323.38M	318.5M	303.17M	246.14M	233.04M	218.67M	220.85M	201.18M	139.13M	109.61M	88.04M	75.33M	61.42M	61.66M	51.07M	39.2M	31.79M	n/a	-28.57M
Income Tax	1.31M	933K	932K	870K	676K	624K	200K	149K	470K	739K	12.49M	-173K	3.05M	2.28M	-2.26M	2.05M	4.29M	1.24M	1.72M	974.54K	-3.66M	203K
Shares Outstanding (Basic)	47.12M	46.16M	45.27M	44.35M	43.3M	40.23M	34.46M	31.63M	30.39M	29.51M	28.85M	28M	27.37M	26.83M	26.09M	25.71M	26.12M	23.03M	19.65M	13.89M	9.82M	8.16M
Shares Outstanding (Diluted)	47.12M	46.16M	45.27M	44.35M	43.3M	40.23M	34.47M	31.63M	30.39M	29.58M	28.92M	30.11M	28.42M	27.76M	26.09M	26.43M	26.57M	23.43M	20.6M	20.01M	19.62M	17.98M
EPS (Basic)	-0.43	-1.22	-1.82	-1.83	-1.78	-1.72	-1.86	-2.46	-2.47	-2.23	-1.27	0.12	0.18	0.24	-0.07	0.21	0.41	0.45	0.33	0.19	0.24	0.05
EPS (Diluted)	-0.43	-1.22	-1.82	-1.83	-1.78	-1.72	-1.86	-2.46	-2.47	-2.22	-1.27	0.11	0.17	0.23	-0.07	0.21	0.40	0.45	0.32	0.16	0.19	0.05
EBITDA	-4.78M	-39.57M	-61.53M	-60.77M	-51.58M	-40.98M	-36.06M	-54.03M	-55.93M	-45.76M	-14.62M	10.02M	10.47M	10.21M	-2.83M	8.65M	16.41M	12.19M	8.1M	4.85M	32.45M	30.46M
Depreciation & Amortization	8.3M	10.71M	16.17M	13.26M	16.13M	15.27M	13.05M	10.53M	9.51M	10.39M	10.44M	4.31M	2.29M	1.61M	1.36M	1.28M	1.36M	1.18M	1.27M	1.52M	n/a	28.57M