Watchlist Price Alert

Prairie Operating Co. (PROP)

NASDAQ: PROP · Real-Time Price · USD

3.88

-0.05 (-1.27%)

At close: Jun 06, 2025, 9:59 AM

Prairie Operating Balance Sheet Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Cash & Equivalents	5.19M	40.05M	2.23M	4.05M	13.04M	7.24M	8.55M	27.02K	246.36K	451.21K	816.15K	1.12M	2.79M	3.87M	1.55M	2.64M	1.9M	2.09M	2.57M	2.4M	2.78M	313.64K	491.97K	951.26K	1.01M	1.25M	1.46M	1.71M	1.77M	1.18M	2.92M	3.52M	4.4M	3.19M	4.87M	6.09M
Short-Term Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Long-Term Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	225K	225K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Long-Term Assets	2.78M	496.82K	9.9M	10.21M	108.96K	n/a	n/a	110.35K	110.35K	110.35K	110.35K	18.2K	18.2K	18.2K	22.68K	22.85K	66.99K	18.44K	18.2K	9.41K	9.41K	9.41K	9.41K	9.41K	9.41K	9.4K	-35.56K	9.41K	9.41K	9.41K	9.41K	22.91K	19.9K	31.38K	30.2K	21.07K
Receivables	12.79M	16.76M	n/a	951.76K	329.75K	97.29K	94.65K	n/a	n/a	n/a	n/a	121.00	427.00	1.64K	37.56K	n/a	33.45K	5.6K	13.25K	40.97K	113.00	1.05K	188.96K	181.37K	124.39K	214.07K	272.69K	273.59K	336.03K	474.19K	200.59K	164.33K	187.82K	266.02K	90.48K	311.28K
Inventory	n/a	-267.37K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	16.82K	18.73K	133.03K	380.97K	305.48K	n/a	220.64K	220.64K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.2K	12.37K	20.79K	27.21K	n/a	171.59K	173.34K	54.93K
Other Current Assets	317K	267.37K	249.15K	n/a	n/a	n/a	n/a	n/a	4.67M	n/a	n/a	7.44M	7.92M	n/a	n/a	n/a	233.02K	n/a	n/a	n/a	n/a	79.47K	79.47K	79.47K	79.47K	73.17K	n/a	n/a	n/a	n/a	n/a	n/a	10.00	n/a	n/a	n/a
Total Current Assets	18.3M	57.08M	2.98M	5.18M	13.53M	7.61M	9.03M	53.82K	5.05M	5.29M	5.64M	8.74M	10.83M	4.2M	2.27M	3.3M	2.22M	2.42M	2.91M	2.53M	3.22M	517.53K	1.16M	1.77M	2.12M	2.35M	2.15M	2.65M	2.77M	2.21M	4.11M	4.9M	5.6M	4.62M	6.41M	8.78M
Property-Plant & Equipment	136.32M	49.6M	33.73M	31.15M	32.04M	32.48M	7.5M	6.29M	1.63M	7.03M	7.19M	4.29M	2.35M	1.28M	248.8K	263.81K	253.89K	340.61K	189.88K	199.33K	228.8K	262.3K	296.21K	327.15K	99.79K	113.25K	125.02K	140.38K	165.4K	192.83K	222.61K	251.32K	215.95K	236.34K	276.73K	244.31K
Goodwill & Intangibles	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	125.4K	128.7K	132K	146.39K	146.39K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Total Long-Term Assets	139.11M	50.1M	43.63M	41.36M	32.15M	32.48M	7.5M	6.4M	1.74M	7.36M	7.53M	4.31M	2.37M	1.3M	396.88K	415.36K	452.88K	505.44K	354.47K	208.73K	238.21K	271.71K	305.62K	336.56K	109.2K	122.65K	89.47K	149.79K	174.81K	202.24K	232.02K	274.23K	235.85K	267.72K	306.93K	265.38K
Total Assets	156.55M	107.17M	48.23M	46.53M	45.68M	40.09M	16.53M	6.45M	6.79M	12.65M	13.17M	13.05M	13.2M	5.5M	2.67M	3.72M	2.67M	2.92M	3.26M	2.74M	3.46M	789.24K	1.46M	2.11M	2.23M	2.47M	2.24M	2.8M	2.94M	2.42M	4.34M	5.17M	5.84M	4.89M	6.72M	9.05M
Account Payables	33.86M	9.22M	3.82M	3.6M	2.3M	2.3M	1.6M	3.57M	n/a	2.88M	1.89M	932.51K	801.75K	3.07M	3.48M	3.4M	599.46K	3.16M	4.18M	3.69M	3.32M	2.8M	2.85M	2.49M	2.71M	4.17M	2.64M	2.3M	2.8M	2.77M	2.54M	1.68M	937.77K	1.38M	2.12M	1.16M
Deferred Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	15.4K	578.04K	572.75K	758.85K	745.21K	726.98K	660.93K	1.57M	987.6K	986.53K	1.67M	1.71M	463.29K	1.74M	2.29M	2.16M	738.79K	1.53M	1.39M	1.57M	510.36K	2.09M	5.99M
Short-Term Debt	12.55M	19.53M	n/a	n/a	n/a	4.86M	2.72M	6.39M	6.39M	3.9M	3.09M	2.5M	2.5M	2.5M	2.5M	2.5M	2.5M	2.5M	2.7M	2.5M	2.5M	2.5M	2.5M	2.5M	2.5M	1.77M	1.4M	1.21M	1.12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Current Liabilities	5.02M	7.79M	938.57K	n/a	n/a	n/a	n/a	485.71K	4.55M	485.71K	485.71K	463.64K	472.03K	n/a	n/a	n/a	1.48M	n/a	n/a	224.24K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7.16M	4.85M	4.62M	n/a	n/a	n/a	n/a
Total Current Liabilities	63.01M	45.01M	12.51M	8.65M	5.42M	11.6M	7.15M	13.71M	13.17M	10.11M	8.1M	6.36M	6.04M	5.62M	6.62M	6.58M	7.07M	6.73M	7.93M	7.17M	7.7M	6.61M	6.64M	6.97M	7.14M	6.62M	6M	6.03M	6.31M	10.89M	9.15M	7.91M	2.74M	2.08M	4.46M	7.33M
Long-Term Debt	32.61M	n/a	n/a	n/a	n/a	n/a	150K	149.9K	149.9K	2.65M	2.65M	2.65M	2.86M	2.8M	2.66M	2.58M	2.31M	n/a	2.09M	1.94M	1.93M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	61.22K	25.48K	9.03K	1.03M	n/a	n/a	n/a
Other Long-Term Liabilities	7.98M	n/a	n/a	n/a	n/a	50.74M	1.24M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Total Long-Term Liabilities	41.63M	875.11K	175.51K	218.07K	93.82K	50.74M	1.39M	149.9K	149.9K	2.65M	2.65M	2.74M	2.96M	2.91M	2.78M	2.68M	2.45M	2.47M	2.12M	1.99M	2.01M	104.61K	128.67K	151.24K	n/a	n/a	n/a	n/a	n/a	61.22K	25.48K	9.03K	1.03M	n/a	n/a	n/a
Total Liabilities	103.79M	45.89M	12.68M	8.87M	5.51M	62.34M	8.53M	13.86M	13.32M	12.75M	10.75M	9.1M	9M	8.53M	9.4M	9.27M	9.52M	9.19M	10.05M	9.16M	9.71M	6.71M	6.77M	7.12M	7.14M	6.62M	6M	6.03M	6.31M	10.95M	9.17M	7.92M	3.76M	2.08M	4.46M	7.33M
Total Debt	46.53M	20.58M	343.35K	380.9K	135.71K	4.86M	2.87M	6.54M	6.54M	6.54M	5.73M	5.27M	5.5M	5.44M	5.34M	5.29M	5.06M	2.78M	4.92M	4.59M	4.6M	2.69M	2.72M	2.73M	2.5M	1.77M	1.4M	1.21M	1.12M	61.22K	25.48K	9.03K	1.03M	n/a	n/a	n/a
Common Stock	230K	229.19K	125.65K	108.15K	98.27K	70.75K	1.76M	1.22K	1.22K	1.23K	1.25K	1.14K	819.00	649.00	363.00	351.00	351.00	351.00	351.00	351.00	351.00	7.01K	7.01K	7.01K	351.00	6.86K	6.86K	6.86K	6.86K	6.86K	6.86K	6.86K	6.86K	5.14K	5.14K	5.14K
Retained Earnings	-119.77M	-107.83M	-96.4M	-87.89M	-78.85M	-55.4M	-20.99M	-61.7M	-60.73M	-54.24M	-52.45M	-50.4M	-47.31M	-34.96M	-34.36M	-32.51M	-30.04M	-29.42M	-28.67M	-28.28M	-28.1M	-27.19M	-26.52M	-26.16M	-25.94M	-24.16M	-23.71M	-23.21M	-23.32M	-29.93M	-26.24M	-24.01M	-17.59M	-15.26M	-15.63M	-16.03M
Comprehensive Income	n/a	n/a	n/a	-108.15K	-98.27K	-70.75K	-1.76M	-1.22K	-1.22K	0.00	-1.25K	-1.14K	-819	-649	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Shareholders Equity	52.77M	61.29M	35.55M	37.66M	40.17M	-22.25M	7.99M	-7.4M	-6.53M	-100.47K	2.42M	3.95M	4.2M	-3.01M	-6.71M	-5.54M	-6.83M	-6.25M	-6.78M	-6.41M	-6.24M	-5.91M	-5.3M	-4.99M	-4.9M	-4.14M	-3.71M	-3.22M	-3.35M	-8.52M	-4.82M	-2.74M	2.08M	2.82M	2.27M	1.73M
Total Investments	n/a	n/a	310.49K	n/a	n/a	n/a	n/a	n/a	n/a	225K	225K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a