Prairie Operating Co.

NASDAQ: PROP · Real-Time Price · USD
2.75
0.23 (9.13%)
At close: Aug 15, 2025, 2:36 PM

Prairie Operating Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-39.87M -79.08M -791.18K -19.2M
Depreciation & Amortization
n/a 983.79K 650.32K 117.94K
Stock-Based Compensation
8.38M 3M n/a 12.59M
Other Working Capital
1.5M -118.83K -882.95K -1.54M
Other Non-Cash Items
14.32M 61.71M -4.47M -325K
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
7.82M 1.44M 2.42M -145.55K
Operating Cash Flow
-9.35M -11.94M -2.19M -6.97M
Capital Expenditures
-29.24M -21.52M -5.3M -2.32M
Cash Acquisitions
-55.51M -1.99M n/a n/a
Purchase of Investments
n/a n/a -125K n/a
Sales Maturities Of Investments
n/a n/a 665.41K n/a
Other Investing Acitivies
1.1M -299.4K 2.94M -7.61M
Investing Cash Flow
-83.41M -23.68M -1.82M -9.93M
Debt Repayment
41.72M -150K 485.97K 197.66K
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-5.34M 262.00 n/a 1.55M
Financial Cash Flow
84.91M 48.58M 1.47M 17.79M
Net Cash Flow
-7.84M 12.96M -2.54M 887.49K
Free Cash Flow
-38.59M -33.34M -7.49M -9.29M