Purple Innovation Inc. (PRPL)
0.74
-0.01 (-1.49%)
At close: Mar 31, 2025, 11:35 AM
Purple Innovation Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 487.88M | 510.54M | 575.69M | 726.23M | 648.47M | 428.36M | 285.79M | 196.86M | 65.47M | 5.84M | 4.31M |
| Cost of Revenue | 306.75M | 338.72M | 365.11M | 431.25M | 343.37M | 239.39M | 173.19M | 111.84M | 44M | 4.46M | 2.69M |
| Gross Profit | 181.13M | 171.82M | 210.58M | 294.97M | 305.1M | 188.97M | 112.6M | 85.02M | 21.48M | 1.38M | 1.62M |
| Operating Income | -92.18M | -113.71M | 122.13M | -19.33M | 36.98M | 16.21M | -16.89M | -2.22M | -2.66M | -346K | 769.31K |
| Interest Income | n/a | n/a | 3.54M | 1.87M | 4.65M | n/a | n/a | 1.04M | 330K | n/a | 104.16K |
| Pretax Income | -98.03M | -121.21M | 122.94M | 2.65M | -32.87M | -11.98M | -19.61M | 1.21M | -2.33M | -303K | 665.16K |
| Net Income | -97.9M | -120.76M | -89.93M | 3.11M | 10.88M | -12.38M | -4.32M | 803K | -2.33M | -303K | 665.16K |
| Selling & General & Admin | 240.38M | 266.76M | 242.09M | 311.38M | 227.92M | 168.89M | 127.4M | 2.22M | 2.66M | 346K | 844.36K |
| Research & Development | 12.96M | 11.9M | 8.76M | 6.94M | 5.96M | 3.86M | 2.1M | 1.39M | 792K | 62K | 3.36K |
| Other Expenses | 19.97M | 6.88M | 162.39M | -4.02M | 34.16M | 44K | 1.01M | 2.5M | n/a | n/a | n/a |
| Operating Expenses | 273.31M | 285.54M | 250.84M | 314.31M | 268.03M | 172.76M | 129.5M | 2.22M | 2.66M | 346K | 847.72K |
| Interest Expense | 17.51M | 1.97M | 3.54M | 1.87M | 4.65M | 5.18M | 3.73M | 107K | n/a | n/a | n/a |
| Selling & Marketing Expenses | 171.26M | 182.31M | 165.39M | 239.29M | 187.99M | 141.97M | 103.82M | 79.14M | 17.9M | 469K | 92.25K |
| Cost & Expenses | 580.06M | 624.25M | 615.96M | 745.56M | 611.4M | 412.14M | 302.69M | 2.22M | 2.66M | 346K | 3.54M |
| Income Tax | 63K | 8K | 212.86M | -1.22M | -43.75M | 400K | -12.57M | 406K | -330K | -14K | n/a |
| Shares Outstanding (Basic) | 107.14M | 103.6M | 81.78M | 65.93M | 39.22M | 10.01M | 8.42M | 8.39M | 4.79M | 4.79M | 6.81M |
| Shares Outstanding (Diluted) | 107.32M | 103.94M | 81.78M | 67.3M | 39.22M | 10.01M | 8.42M | 8.39M | 4.79M | 4.79M | n/a |
| EPS (Basic) | -0.91 | -1.17 | -1.1 | 0.06 | 0.28 | -1.24 | -0.51 | 0.10 | -0.49 | -0.06 | 0.10 |
| EPS (Diluted) | -0.91 | -1.17 | -1.1 | -0.3 | 0.28 | -1.24 | -0.51 | 0.10 | -0.49 | -0.06 | n/a |
| EBITDA | -45.17M | -94.13M | 139.62M | 18.94M | -257.85M | -21.04M | -13.69M | -8M | -2.33M | -326K | 783.16K |
| Depreciation & Amortization | 35.35M | 25.11M | 17.49M | 14.41M | 11.03M | 4.31M | 2.19M | 741K | 80K | 14K | 13.85K |