Public Storage (PSA)
291.83
0.29 (0.10%)
At close: Mar 27, 2025, 3:59 PM
292.93
0.38%
Pre-market: Mar 28, 2025, 05:31 AM EDT
Public Storage Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 | FY84 | FY83 |
| Revenue | 4.7B | 4.52B | 4.18B | 3.42B | 2.92B | 2.86B | 2.76B | 2.67B | 2.56B | 2.38B | 2.18B | 1.96B | 1.84B | 1.74B | 1.61B | 1.62B | 1.72B | 1.81B | 1.38B | 1.06B | 958.16M | 892.89M | 850.48M | 796.29M | 706.23M | 639M | 553.75M | 469.1M | 339M | 212.65M | 147.2M | 114.7M | 70M | 50M | 34.5M | 29.7M | 29.8M | 28.4M | 23.2M | 19.3M | 12.5M | 8.6M |
| Cost of Revenue | 1.26B | 1.16B | 1.05B | 920.6M | 867.46M | 813.15M | 757.08M | 707.98M | 669.08M | 635.5M | 613.32M | 559.76M | 555.9M | 560.51M | 528.4M | 520.91M | 554.28M | 657.74M | 498.44M | 378.26M | 361.94M | 340.87M | 309.49M | 279.56M | 237.96M | 211.85M | 204.11M | 1.79M | 2.58M | 72.7M | 52.82M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.2M | 2M |
| Gross Profit | 3.44B | 3.35B | 3.13B | 2.5B | 2.05B | 2.04B | 2B | 1.96B | 1.89B | 1.75B | 1.56B | 1.41B | 1.29B | 1.18B | 1.09B | 1.1B | 1.17B | 1.16B | 882.57M | 681.58M | 596.21M | 552.02M | 540.99M | 516.73M | 468.27M | 427.15M | 349.65M | 469.05M | 338.55M | 139.95M | 94.38M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.3M | 6.6M |
| Operating Income | 3.33B | 3.3B | 2.17B | 1.71B | 1.41B | 1.47B | 1.41B | 1.42B | 1.37B | 1.23B | 1.06B | 951.1M | 871.98M | 762.81M | 692.65M | 726.83M | 694.42M | 410.94M | 360.34M | 464.31M | 394.51M | 351.03M | 350.68M | 369.36M | 334.95M | 278M | 17.71M | 371.31M | 264.64M | 86.03M | 58.49M | 185.4M | 111.8M | 75.8M | 47.2M | 37.2M | 39.6M | 37.6M | 29.8M | 25.1M | 4.4M | 2.8M |
| Interest Income | 44.66M | 64.82M | 20.82M | 12.31M | 22.32M | 26.68M | 24.55M | 18.77M | 15.14M | 16.54M | 17.64M | 33.98M | 22.07M | 32.33M | 29.02M | 29.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 2.09B | 2.17B | 4.38B | 1.97B | 1.36B | 1.53B | 1.72B | 1.45B | 1.46B | 1.32B | 1.15B | 1.06B | 930.16M | 833.14M | 688.35M | 797.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.4M | 2.8M |
| Net Income | 2.08B | 2.15B | 4.35B | 1.95B | 1.36B | 1.52B | 1.71B | 1.44B | 1.45B | 1.31B | 1.14B | 1.05B | 939.26M | 823.84M | 672.04M | 834.62M | 935.18M | 457.54M | 314.03M | 456.39M | 366.21M | 336.65M | 318.74M | 324.21M | 297.09M | 287.88M | 227.02M | 178.6M | 153.5M | 70.39M | 42.12M | 28M | 15.1M | 12M | 12M | 11.1M | 11.6M | 10.5M | 10M | 6.7M | 4.4M | 2.8M |
| Selling & General & Admin | 106.68M | 80.63M | 71.67M | 75.97M | 64.04M | 62.15M | 93.83M | 69.89M | 70.08M | 72.8M | 55.99M | 51.5M | 45.71M | 42.73M | 28.94M | 35.73M | 62.81M | 59.75M | 84.66M | 21.11M | 18.81M | 17.13M | 15.62M | 21.04M | 21.31M | 12.49M | 11.63M | 13.5M | 8.1M | 3.98M | 2.63M | 2.5M | 1.4M | 1.4M | 1.1M | 1.3M | n/a | n/a | n/a | n/a | 1.3M | 1M |
| Research & Development | n/a | n/a | 17.54M | 8.4M | 10.84M | 6.85M | 5.44M | 8.19M | 9.72M | 10.01M | 10.61M | 10.47M | 6.36M | 4.13M | 5.86M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 870.61M | 705.02M | 561.57M | 506.07M | 489.08M | 459.32M | 437.17M | 431.38M | 441.97M | 392.11M | 362.56M | 363.51M | 356.93M | 339.44M | 408.98M | 622.4M | 437.57M | 196.15M | 172.83M | 183.86M | 175.52M | 163.92M | -275.36M | 138.86M | 320.3M | -271.9M | -167.6M | 49.94M | 33.26M | -73.2M | -43.2M | -27.2M | -13.8M | -8.8M | -9.8M | -9.2M | -6.6M | -5.8M | 4.6M | 2.8M |
| Operating Expenses | 106.68M | 80.63M | 959.82M | 789.39M | 636.46M | 575.06M | 588.36M | 537.41M | 516.97M | 514.18M | 508.57M | 454.08M | 414.62M | 410.38M | 391.73M | 375.18M | 471.79M | 682.15M | 522.23M | 217.27M | 191.64M | 200.99M | 191.14M | 184.96M | -254.06M | 151.35M | 331.94M | -258.4M | -159.5M | 53.92M | 35.89M | -70.7M | -41.8M | -25.8M | -12.7M | -7.5M | -9.8M | -9.2M | -6.6M | -5.8M | 5.9M | 3.8M |
| Interest Expense | 287.4M | 201.13M | 136.32M | 90.77M | 56.28M | 45.64M | 32.54M | 12.69M | 4.3M | 600K | 6.8M | 6.44M | 19.81M | 24.22M | 30.23M | 29.92M | 43.94M | 63.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.36B | 1.24B | 2.01B | 1.71B | 1.5B | 1.39B | 1.35B | 1.25B | 1.19B | 1.15B | 1.12B | 1.01B | 970.52M | 970.89M | 920.14M | 896.09M | 1.03B | 1.34B | 1.02B | 595.53M | 553.58M | 541.86M | 500.63M | 464.52M | -16.1M | 363.2M | 536.04M | -258.4M | -159.5M | 126.62M | 88.7M | -70.7M | -41.8M | -25.8M | -12.7M | -7.5M | -9.8M | -9.2M | -6.6M | -5.8M | 8.1M | 5.8M |
| Income Tax | 4.67M | 10.82M | 14.33M | 12.37M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding (Basic) | 175.35M | 175.47M | 175.26M | 174.86M | 174.49M | 174.29M | 173.97M | 173.61M | 173.09M | 172.7M | 172.25M | 171.64M | 170.56M | 169.66M | 168.88M | 168.36M | 168.25M | 169.34M | 142.76M | 128.16M | 127.84M | 125.18M | 123M | 122.31M | 131.57M | 126.31M | 113.93M | 98.04M | 77.18M | 41.17M | 24.08M | 18.06M | 16.78M | 14.81M | 11.54M | 10.99M | 10.94M | 10.5M | 9.52M | 2.5M | 4.1M | 2.8M |
| Shares Outstanding (Diluted) | 176.04M | 176.14M | 176.28M | 175.57M | 174.64M | 174.53M | 174.3M | 174.15M | 173.88M | 173.51M | 173.14M | 172.69M | 171.66M | 170.75M | 169.77M | 168.77M | 168.99M | 170.15M | 143.72M | 128.82M | 128.68M | 126.52M | 124.57M | 123.58M | 131.66M | 126.67M | 114.36M | 99.12M | 77.18M | 41.17M | 24.08M | 18.06M | 16.78M | 14.81M | 11.54M | 10.99M | 10.94M | 10.5M | 9.52M | 2.5M | 4.1M | 2.8M |
| EPS (Basic) | 11.89 | 11.11 | 37.53 | 9.91 | 6.29 | 7.30 | 9.84 | 6.75 | 6.84 | 6.10 | 5.27 | 4.92 | 3.93 | 3.31 | 2.36 | 3.48 | 4.19 | 1.18 | 0.33 | 1.98 | 1.39 | 1.29 | 1.15 | 1.41 | 1.41 | 1.53 | 1.30 | 0.92 | 1.10 | 0.95 | 1.05 | 0.98 | 0.90 | 0.81 | 1.04 | 1.01 | 1.06 | 1.00 | 1.05 | 1.37 | 1.07 | 1.00 |
| EPS (Diluted) | 11.84 | 11.06 | 37.31 | 9.87 | 6.29 | 7.29 | 9.82 | 6.73 | 6.81 | 6.07 | 5.25 | 4.89 | 3.90 | 3.29 | 2.35 | 3.47 | 4.18 | 1.17 | 0.33 | 1.97 | 1.38 | 1.28 | 1.14 | 1.39 | 1.41 | 1.52 | 1.30 | 0.91 | 1.10 | 0.95 | 1.05 | 0.98 | 0.90 | 0.81 | 1.04 | 1.01 | 1.06 | 1.00 | 1.05 | 1.37 | 1.07 | 1.00 |
| EBITDA | 3.51B | 3.34B | 3.79B | 2.86B | 2.44B | 2.42B | 2.24B | 1.88B | 1.81B | 1.66B | 1.51B | 1.4B | 1.31B | 1.22B | 1.07B | 1.17B | 1.11B | 1.1B | 797.91M | 660.47M | 587.46M | 534.89M | 525.37M | 495.69M | 869.33M | 433.2M | 143.41M | 831.7M | 580.9M | 126.79M | 86.77M | 209.6M | 126.1M | 84.7M | 50.8M | 39.1M | 39.6M | 37.6M | 29.8M | 25.1M | 4.4M | 2.8M |
| Depreciation & Amortization | 1.13B | 970.06M | 888.15M | 713.43M | 553.26M | 512.92M | 483.65M | 454.53M | 433.31M | 426.01M | 437.11M | 387.4M | 358.1M | 358.52M | 354.39M | 342.13M | 414.2M | 622.89M | 437.57M | 196.15M | 182.89M | 183.86M | 175.52M | 163.92M | 147M | 157.4M | 125.7M | 104.2M | 82.4M | 40.65M | 27.58M | 24.2M | 14.3M | 8.9M | 3.6M | 1.9M | n/a | n/a | n/a | n/a | n/a | n/a |