Pure Storage Inc. (PSTG)
48.44
-2.20 (-4.34%)
At close: Mar 27, 2025, 3:59 PM
48.54
0.20%
After-hours: Mar 27, 2025, 08:00 PM EDT
Pure Storage Income Statement
| Year | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 3.17B | 2.83B | 2.75B | 2.18B | 1.68B | 1.64B | 1.36B | 1.02B | 727.98M | 440.33M | 174.45M | 42.73M |
| Cost of Revenue | 955.46M | 809.43M | 855.79M | 708.33M | 535.25M | 509.89M | 457.53M | 353.78M | 252.28M | 167.89M | 77.55M | 24.13M |
| Gross Profit | 2.21B | 2.02B | 1.9B | 1.47B | 1.15B | 1.13B | 902.3M | 669.24M | 475.7M | 272.44M | 96.9M | 18.6M |
| Operating Income | 85.26M | 53.55M | 83.51M | -98.4M | -230.03M | -191.28M | -169.26M | -185.16M | -244.81M | -210.18M | -180.48M | -78.13M |
| Interest Income | n/a | 50.41M | 17.32M | 9.37M | 17.44M | 27.24M | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 147.83M | 90.59M | 91.81M | -128.5M | -270.16M | -194.67M | -177.27M | -173.71M | -243.18M | -212.18M | -181.89M | -78.27M |
| Net Income | 106.74M | 61.31M | 73.07M | -143.26M | -282.08M | -200.99M | -178.36M | -177.6M | -245.07M | -213.75M | -183.23M | -78.56M |
| Selling & General & Admin | 1.31B | 1.2B | 1.12B | 988.98M | 898.49M | 891.17M | 721.62M | 575.2M | 444.69M | 315.98M | 184.67M | 60.65M |
| Research & Development | 804.4M | 736.76M | 692.53M | 581.93M | 480.47M | 433.66M | 349.94M | 279.2M | 245.82M | 166.65M | 92.71M | 36.08M |
| Other Expenses | n/a | 33.61M | 8.29M | -30.1M | -9.13M | -3.38M | -8.02M | 11.45M | 1.63M | -2M | -1.41M | -141K |
| Operating Expenses | 2.11B | 1.97B | 1.81B | 1.57B | 1.38B | 1.32B | 1.07B | 854.4M | 690.5M | 482.62M | 277.38M | 96.73M |
| Interest Expense | n/a | 7.48M | 4.75M | 36.68M | 31.4M | 26.06M | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 1.02B | 945.02M | 883.61M | 799M | 716.01M | 728.02M | 584.11M | 480.03M | 360.04M | 240.57M | 152.32M | 54.75M |
| Cost & Expenses | 3.07B | 2.78B | 2.67B | 2.28B | 1.91B | 1.83B | 1.53B | 1.21B | 942.78M | 650.51M | 354.93M | 120.86M |
| Income Tax | 41.09M | 29.27M | 18.74M | 14.76M | 11.92M | 6.32M | 1.09M | 3.89M | 1.89M | 1.57M | 1.34M | 291K |
| Shares Outstanding (Basic) | 325.77M | 311.83M | 299.48M | 285.88M | 267.82M | 252.82M | 232.04M | 211.61M | 194.71M | 82.46M | 155.44M | 155.44M |
| Shares Outstanding (Diluted) | 342.7M | 332.57M | 339.18M | 285.88M | 267.82M | 252.82M | 232.04M | 211.61M | 194.71M | 82.46M | 155.44M | 155.44M |
| EPS (Basic) | 0.33 | 0.20 | 0.24 | -0.5 | -1.05 | -0.79 | -0.77 | -0.84 | -1.26 | -2.59 | -1.18 | -0.51 |
| EPS (Diluted) | 0.31 | 0.19 | 0.23 | -0.5 | -1.05 | -0.79 | -0.77 | -0.84 | -1.26 | -2.59 | -1.18 | -0.51 |
| EBITDA | 85.26M | 222.49M | 183.94M | -8.67M | -168.72M | -77.06M | -84.78M | -94.23M | -192.98M | -179.93M | -165.09M | -73.7M |
| Depreciation & Amortization | n/a | 124.42M | 100.43M | 83.15M | 70.04M | 89.71M | 70.88M | 61.74M | 50.2M | 32.25M | 15.39M | 4.43M |