PubMatic Inc. (PUBM)
NASDAQ: PUBM
· Real-Time Price · USD
8.38
0.10 (1.21%)
At close: Aug 15, 2025, 3:59 PM
8.40
0.29%
After-hours: Aug 15, 2025, 07:20 PM EDT
PubMatic Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 71.09M | 63.83M | 85.5M | 71.79M | 67.27M | 66.7M | 84.6M | 63.68M | 63.33M | 55.41M | 74.3M | 64.5M | 63.03M | 54.55M | 75.56M | 58.09M | 49.66M | 43.61M |
Cost of Revenue | 26.61M | 25.59M | 24.93M | 25.51M | 25.16M | 25.42M | 24.21M | 26.09M | 25.07M | 23.86M | 22.95M | 21.59M | 18.97M | 17.99M | 16.91M | 16.02M | 13.09M | 12.3M |
Gross Profit | 44.48M | 38.24M | 60.57M | 46.28M | 42.11M | 41.28M | 60.39M | 37.59M | 38.26M | 31.54M | 51.34M | 42.91M | 44.06M | 36.56M | 58.65M | 42.07M | 36.57M | 31.31M |
Operating Income | -5.46M | -11.9M | 14.8M | -1.36M | -3.98M | -5.53M | 20.41M | -571K | -7.13M | -10.67M | 5.86M | 9.62M | 2.47M | 4.58M | 27.97M | 14.05M | 10.13M | 6.64M |
Interest Income | 1.38M | 1.59M | 1.6M | 1.97M | 2.34M | 2.56M | 2.52M | 2.25M | 2.18M | 1.89M | n/a | 596K | 325K | 122K | 92K | 79K | 67K | 62K |
Pretax Income | -6.07M | -11.32M | 18.42M | -326K | 2.38M | -2.7M | 23.05M | 1.89M | -5.18M | -9.25M | 16.82M | 4.72M | 9.75M | 6.18M | 33.74M | 14.32M | 9.89M | 6.84M |
Net Income | -5.21M | -9.49M | 13.9M | -912K | 1.97M | -2.45M | 18.7M | 1.77M | -5.72M | -5.87M | 12.78M | 3.33M | 7.82M | 4.78M | 28.24M | 13.53M | 9.92M | 4.92M |
Selling & General & Admin | 40.83M | 41.37M | 37.93M | 38.83M | 37.43M | 38.84M | 33.13M | 31.52M | 38.67M | 35.7M | 28.9M | 28.21M | 29.19M | 27.21M | 26.54M | 23.88M | 22.58M | 20.93M |
Research & Development | 9.12M | 8.77M | 7.83M | 8.81M | 8.66M | 7.96M | 6.85M | 6.63M | 6.73M | 6.52M | 5.92M | 5.08M | 5.08M | 4.77M | 4.15M | 4.14M | 3.86M | 3.74M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -221K | n/a | 292K | n/a | -48K | n/a | n/a | 198K | -239K | 199K |
Operating Expenses | 49.94M | 50.14M | 45.77M | 47.64M | 46.09M | 46.8M | 39.98M | 38.16M | 45.4M | 42.22M | 34.82M | 33.29M | 34.26M | 31.98M | 30.68M | 28.02M | 26.44M | 24.67M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 25.2M | 26.8M | 23.76M | 23.7M | 23.09M | 24.82M | 20.35M | 19.51M | 19.81M | 23.13M | 17.81M | 16.09M | 18.21M | 16.46M | 16.37M | 15M | 14M | 12.79M |
Cost & Expenses | 76.56M | 75.73M | 70.7M | 73.15M | 71.25M | 72.23M | 64.19M | 64.25M | 70.46M | 66.08M | 57.77M | 54.88M | 53.24M | 49.97M | 47.59M | 44.04M | 39.52M | 36.97M |
Income Tax Expense | -862K | -1.84M | 4.52M | 586K | 412K | -249K | 4.34M | 111K | 545K | -3.38M | 4.03M | 1.4M | 1.93M | 1.4M | 5.5M | 799K | -27K | 1.92M |
Shares Outstanding (Basic) | 47.19M | 48.35M | 47.99M | 49.06M | 49.78M | 50.04M | 50.66M | 51.64M | 52.03M | 52.74M | 52.6M | 52.44M | 55.85M | 56.89M | 51.46M | 50.56M | 49.58M | 49.11M |
Shares Outstanding (Diluted) | 47.19M | 48.35M | 52.62M | 49.06M | 55.58M | 50.04M | 54.94M | 55.98M | 52.03M | 52.74M | 56.94M | 56.94M | 56.85M | 56.89M | 56.77M | 56.5M | 56.43M | 56.78M |
EPS (Basic) | -0.11 | -0.2 | 0.29 | -0.02 | 0.04 | -0.05 | 0.37 | 0.03 | -0.11 | -0.11 | 0.24 | 0.06 | 0.14 | 0.08 | 0.55 | 0.27 | 0.20 | 0.10 |
EPS (Diluted) | -0.11 | -0.2 | 0.26 | -0.02 | 0.04 | -0.05 | 0.34 | 0.03 | -0.11 | -0.11 | 0.22 | 0.06 | 0.14 | 0.08 | 0.50 | 0.24 | 0.18 | 0.09 |
EBITDA | 6.4M | -227K | 26.22M | -1.36M | 7.35M | 5.69M | 31.45M | 10.83M | 3.76M | 760K | 29.02M | 9.62M | 9.79M | 4.58M | 17.75M | 20.35M | 15.27M | 11.19M |
EBIT | -5.46M | -11.9M | 14.8M | -1.36M | -3.98M | -5.53M | 20.41M | -571K | -7.13M | -10.67M | 16.82M | 9.62M | 9.75M | 6.18M | 33.74M | 14.05M | 10.13M | 6.64M |
Depreciation & Amortization | 11.86M | 11.68M | 11.42M | 11.38M | 11.34M | 11.21M | 11.04M | 11.4M | 12.43M | 12.96M | 12.2M | 9.08M | 9.05M | 8.46M | 9.12M | 6.3M | 5.14M | 4.55M |