Pixelworks Inc. (PXLW)
0.64
-0.05 (-7.19%)
At close: Mar 28, 2025, 12:38 PM
Pixelworks Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 43.21M | 59.68M | 70.15M | 55.1M | 40.85M | 68.75M | 76.55M | 80.64M | 53.39M | 59.52M | 60.92M | 48.12M | 59.71M | 64.61M | 69.53M | 61.09M | 85.16M | 105.98M | 133.61M | 171.7M | 176.21M | 140.92M | 102.64M | 90.81M | 52.59M | 12.81M | 978K |
| Cost of Revenue | 20.92M | 33.97M | 34.27M | 27.41M | 20.67M | 34.26M | 37.08M | 38.87M | 28.32M | 30.22M | 29.14M | 21.71M | 29.86M | 34.24M | 37.37M | 33.8M | 42.96M | 59.27M | 107.51M | 108.75M | 89.66M | 77.53M | 51.72M | 46.5M | 28.92M | 7.07M | 22K |
| Gross Profit | 22.29M | 25.71M | 35.88M | 27.69M | 20.18M | 34.49M | 39.48M | 41.76M | 25.07M | 29.29M | 31.78M | 26.41M | 29.85M | 30.37M | 32.16M | 27.3M | 42.2M | 46.71M | 26.1M | 62.96M | 86.56M | 63.39M | 50.93M | 44.31M | 23.67M | 5.75M | 956K |
| Operating Income | -31.36M | -28.64M | -16.82M | -20M | -24.7M | -12.72M | -4.82M | -2.03M | -10.35M | -9.8M | -8.95M | -8.14M | -5.85M | -7.8M | -5.91M | -6.76M | -4.01M | -31.17M | -215.38M | -21.72M | 28.03M | -2.61M | -22.25M | -47M | -909K | -5.29M | -1.8M |
| Interest Income | 1.27M | 1.95M | 700K | 457K | 87K | 594K | 296K | 141K | n/a | n/a | n/a | 4K | 5K | 15K | 63K | 242K | 2.1M | n/a | n/a | n/a | n/a | n/a | n/a | 4.44M | n/a | n/a | n/a |
| Pretax Income | -29.06M | -26.59M | -16.12M | -19.55M | -25.93M | -8.62M | -4.17M | -3.68M | -10.75M | -10.25M | -9.44M | -8.54M | -6.26M | -6.42M | -5.02M | 5.58M | 7.97M | -28.68M | -205.13M | -20.19M | 29.77M | -1.44M | -19.97M | -42.56M | -567K | -4.88M | -1.59M |
| Net Income | -28.72M | -26.18M | -15.23M | -19.41M | -26.53M | -9.08M | -4.62M | -4.17M | -11.11M | -10.57M | -9.96M | -8.87M | -5.69M | -6.57M | 373K | 6.46M | 7.98M | -30.92M | -204.18M | -42.61M | 21.78M | -530K | -20.85M | -42.56M | -567K | -4.89M | -1.6M |
| Selling & General & Admin | 20.7M | 23.47M | 22.18M | 20.45M | 19.84M | 20.89M | 19.55M | 17.82M | 13.77M | 14.45M | 15.43M | 13.88M | 14.94M | 15.27M | 15.17M | 13.74M | 17.95M | 25.44M | 35.05M | 30.62M | 28.12M | 28.34M | 21.86M | 16.37M | 9.71M | 4.37M | 1.31M |
| Research & Development | 31.34M | 30.88M | 30.52M | 27.25M | 25.04M | 26.02M | 22.88M | 21.43M | 19.04M | 24.64M | 25.3M | 20.66M | 20.76M | 22.91M | 22.81M | 20.07M | 26.51M | 38.79M | 57.02M | 51.81M | 30.41M | 23.67M | 23.73M | 18.1M | 10.22M | 4.8M | 1.45M |
| Other Expenses | 1.61M | n/a | 80K | 246K | 161K | 312K | n/a | 168K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 164K | 359K | 136.09M | 1.08M | 839K | 17.53M | 3.23M | 24.44M | 4.64M | 6.23M | 1.31M |
| Operating Expenses | 53.64M | 54.34M | 52.7M | 47.7M | 44.88M | 47.22M | 42.83M | 39.42M | 32.81M | 39.1M | 40.73M | 34.55M | 35.7M | 38.17M | 37.98M | 33.82M | 44.62M | 64.59M | 228.17M | 83.51M | 58.53M | 52.01M | 48.83M | 58.91M | 24.58M | 11.04M | 2.76M |
| Interest Expense | 69K | 25K | 50K | n/a | 239K | 158K | 921K | 1.07M | 406K | 446K | 493K | 409K | 417K | 468K | 500K | 640K | 1.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 74.56M | 88.31M | 86.96M | 75.1M | 65.55M | 81.48M | 79.91M | 78.29M | 61.13M | 69.32M | 69.87M | 56.26M | 65.56M | 72.41M | 75.34M | 67.62M | 87.58M | 123.86M | 335.67M | 192.26M | 148.18M | 129.54M | 100.55M | 105.41M | 53.5M | 18.11M | 2.78M |
| Income Tax | 478K | 357K | -884K | -133K | 598K | 453K | 448K | 493K | 355K | 320K | 518K | 328K | -571K | 141K | -5.39M | -877K | -8K | 2.24M | -949K | 22.42M | 7.99M | -907K | 880K | 27.96M | -342K | 3K | 14K |
| Shares Outstanding (Basic) | 58.4M | 56.16M | 54.34M | 52.51M | 40.71M | 37.85M | 35.96M | 31.51M | 28.28M | 25.09M | 22.77M | 19.82M | 18.25M | 16.33M | 13.44M | 13.32M | 14.4M | 16.07M | 16.1M | 15.78M | 15.56M | 15.11M | 14.47M | 13.55M | 8.52M | 663.42K | 886.66K |
| Shares Outstanding (Diluted) | 58.4M | 56.16M | 54.34M | 52.51M | 40.71M | 37.85M | 35.96M | 31.51M | 28.28M | 25.09M | 22.77M | 19.82M | 18.25M | 16.33M | 13.44M | 13.69M | 14.41M | 16.07M | 16.1M | 15.78M | 17.35M | 15.11M | 14.47M | 13.55M | 8.52M | 663.42K | 886.66K |
| EPS (Basic) | -0.49 | -0.47 | -0.28 | -0.37 | -0.65 | -0.24 | -0.13 | -0.13 | -0.39 | -0.42 | -0.44 | -0.45 | -0.31 | -0.4 | 0.03 | 0.48 | 0.55 | -1.92 | -12.68 | -2.7 | 1.41 | -0.04 | -1.44 | -3.14 | -0.07 | -7.37 | -1.81 |
| EPS (Diluted) | -0.49 | -0.47 | -0.28 | -0.37 | -0.65 | -0.24 | -0.13 | -0.13 | -0.39 | -0.42 | -0.44 | -0.45 | -0.31 | -0.4 | 0.03 | 0.47 | 0.55 | -1.92 | -12.68 | -2.7 | 1.35 | -0.04 | -1.44 | -3.14 | -0.07 | -7.37 | -1.81 |
| EBITDA | -25.21M | -22.27M | -11.32M | -15.24M | -20.46M | -3.13M | 2.12M | 1.5M | -6.88M | -5.54M | -4.43M | -3.73M | -1.12M | -2.68M | -164K | 13.29M | 19.77M | -8.2M | -179.38M | -125K | 28.03M | 18.09M | 8.63M | 14.28M | 3.74M | -3.42M | -1.8M |
| Depreciation & Amortization | 3.78M | 4.29M | 4.75M | 4.77M | 5.23M | 5.34M | 5.15M | 4.24M | 3.47M | 4.26M | 4.51M | 4.41M | 4.74M | 5.11M | 5.59M | 6.94M | 9.68M | 17.84M | 23.02M | 20.43M | 9.22M | 6.7M | 9.76M | 28.88M | 4.64M | 1.87M | n/a |