Papa John's International...
(PZZA)
undefined
undefined%
At close: undefined
45.50
1.43%
After-hours Dec 13, 2024, 05:54 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Revenue | 2.14B | 2.10B | 2.07B | 1.81B | 1.62B | 1.57B | 1.78B | 1.71B | 1.64B | 1.60B | 1.44B | 1.34B | 1.22B | 1.13B | 1.11B | 1.13B | 1.06B | 1.00B | 968.79M | 942.43M | 917.38M | 946.22M | 971.23M | 944.68M | 805.30M | 669.80M | 508.80M | 360.10M | 253.40M | 161.50M | 89.20M | 49.00M |
Cost of Revenue | 1.48B | 1.71B | 1.64B | 1.47B | 1.33B | 1.22B | 1.43B | 1.35B | 1.02B | 1.01B | 859.98M | 837.68M | 941.13M | 864.47M | 867.44M | 915.03M | 663.47M | 715.79M | 552.06M | 541.63M | 687.87M | 536.00M | 561.69M | 598.43M | 457.50M | 393.00M | 307.80M | 223.60M | 155.40M | 133.90M | 73.70M | 39.80M |
Gross Profit | 657.07M | 390.54M | 429.32M | 344.20M | 290.54M | 353.64M | 354.54M | 359.10M | 618.39M | 585.54M | 579.04M | 504.97M | 276.75M | 261.93M | 238.59M | 217.06M | 400.13M | 285.77M | 416.73M | 400.80M | 229.51M | 410.21M | 409.55M | 346.24M | 347.80M | 276.80M | 201.00M | 136.50M | 98.00M | 27.60M | 15.50M | 9.20M |
Operating Income | 147.14M | 109.03M | 168.24M | 90.25M | 24.54M | 30.38M | 151.02M | 164.52M | 136.31M | 117.63M | 106.50M | 99.81M | 87.02M | 86.74M | 95.28M | 63.46M | 52.05M | 97.95M | 72.70M | 41.78M | 60.54M | 81.43M | 82.78M | 84.67M | 72.30M | 55.50M | 39.20M | 25.70M | 15.90M | 10.00M | 6.00M | 3.10M |
Interest Income | - | 1.30M | 1.91M | 2.13M | 1.10M | - | - | - | 794.00K | - | 589.00K | 750.00K | - | 875.00K | 629.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 103.67M | 83.77M | 150.95M | 75.36M | 5.05M | 5.89M | 140.34M | 158.81M | 119.15M | 114.25M | 106.11M | 98.39M | 86.28M | 82.28M | 90.19M | 56.78M | 46.03M | 96.16M | 69.63M | 37.15M | 54.36M | 74.88M | 75.88M | 51.59M | 75.70M | 60.00M | 42.70M | 29.50M | 17.70M | 11.40M | 6.50M | 3.90M |
Net Income | 82.10M | 67.77M | 120.02M | 57.93M | 4.87M | 1.65M | 103.71M | 103.39M | 75.75M | 73.27M | 69.03M | 61.66M | 55.66M | 51.94M | 57.45M | 36.80M | 32.73M | 63.38M | 46.06M | 23.22M | 33.56M | 46.80M | 47.24M | 31.82M | 47.30M | 35.20M | 26.90M | 18.60M | 11.20M | 7.20M | 4.10M | 2.50M |
Selling & General & Admin | 200.47M | 217.41M | 212.26M | 204.24M | 223.46M | 192.55M | 158.18M | 163.81M | 380.88M | 356.88M | 236.62M | 229.22M | 157.05M | 148.41M | 128.64M | 120.75M | 279.40M | 175.85M | 319.94M | 298.60M | 137.91M | 297.05M | 291.59M | 227.40M | 250.30M | 201.40M | 141.30M | 96.50M | 73.40M | 12.30M | 7.60M | 5.40M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 309.46M | 52.03M | 48.82M | 49.70M | 47.28M | 130.42M | 43.67M | 40.99M | 101.20M | 111.03M | 235.92M | 175.94M | 32.68M | 26.77M | 14.68M | 39.14M | 68.68M | 11.96M | 24.09M | 60.42M | 31.06M | 31.74M | 35.18M | 34.17M | 25.20M | 19.90M | 20.50M | 14.30M | 8.70M | 5.30M | 1.90M | 700.00K |
Operating Expenses | 509.93M | 269.44M | 261.08M | 253.95M | 270.74M | 322.97M | 201.85M | 204.80M | 482.08M | 467.91M | 472.54M | 405.16M | 189.73M | 175.19M | 143.31M | 153.59M | 348.08M | 187.81M | 344.03M | 359.02M | 168.97M | 328.79M | 326.76M | 261.57M | 275.50M | 221.30M | 161.80M | 110.80M | 82.10M | 17.60M | 9.50M | 6.10M |
Interest Expense | 43.47M | 25.26M | 19.20M | 17.02M | 20.59M | 25.31M | 10.68M | 6.61M | 4.88M | 3.38M | 394.00K | 1.41M | 742.00K | 5.34M | 5.71M | 7.54M | 13.48M | 3.48M | 4.32M | 5.31M | 6.85M | 7.68M | 8.86M | 7.75M | - | - | - | - | - | - | - | 100.00K |
Selling & Marketing Expenses | -643.00K | - | - | - | - | - | - | - | 67.16M | 63.46M | 59.17M | 54.58M | 45.44M | - | - | -21.02M | 47.12M | 41.28M | 37.94M | 38.26M | 38.33M | 35.81M | 35.30M | 155.00M | - | - | - | - | - | - | - | - |
Cost & Expenses | 1.99B | 1.98B | 1.90B | 1.72B | 1.60B | 1.54B | 1.63B | 1.56B | 1.50B | 1.48B | 1.33B | 1.24B | 1.13B | 1.04B | 1.01B | 1.07B | 1.01B | 903.60M | 896.09M | 900.65M | 856.84M | 864.79M | 888.45M | 860.01M | 733.00M | 614.30M | 469.60M | 334.40M | 237.50M | 151.50M | 83.20M | 45.90M |
Income Tax | 20.87M | 14.42M | 25.99M | 14.75M | -611.00K | 2.65M | 33.82M | 49.72M | 37.18M | 36.56M | 33.13M | 32.39M | 26.89M | 26.86M | 28.98M | 19.98M | 13.29M | 33.17M | 25.36M | 13.93M | 20.39M | 28.08M | 28.64M | 19.76M | 28.40M | 22.20M | 15.80M | 10.90M | 6.50M | 4.20M | 2.40M | 1.40M |
Shares Outstanding (Basic) | 32.93M | 35.50M | 35.01M | 32.42M | 31.63M | 32.08M | 36.08M | 37.25M | 39.46M | 40.96M | 43.39M | 46.92M | 50.09M | 52.66M | 55.48M | 56.25M | 59.33M | 64.62M | 67.19M | 68.83M | 71.75M | 80.27M | 90.40M | 98.81M | 120.78M | 118.15M | 116.54M | 112.04M | 99.56M | 92.90M | 82.00M | 76.92M |
Shares Outstanding (Diluted) | 33.16M | 35.72M | 35.34M | 32.72M | 31.63M | 32.30M | 36.52M | 37.61M | 40.00M | 41.72M | 44.24M | 47.81M | 50.62M | 52.94M | 55.82M | 56.53M | 60.03M | 66.09M | 68.63M | 69.62M | 72.15M | 81.20M | 91.01M | 99.63M | 124.32M | 121.82M | 119.49M | 112.89M | 101.82M | 96.00M | 82.00M | 76.92M |
EPS (Basic) | 2.49 | 1.90 | 3.43 | 1.79 | 0.15 | 0.05 | 2.86 | 2.76 | 1.91 | 1.78 | 1.58 | 1.31 | 1.09 | 1.00 | 0.97 | 0.66 | 0.55 | 0.98 | 0.69 | 0.34 | 0.47 | 0.59 | 0.53 | 0.32 | 0.39 | 0.27 | 0.20 | 0.17 | 0.11 | 0.08 | 0.05 | 0.03 |
EPS (Diluted) | 2.48 | 1.89 | 3.40 | 1.77 | 0.15 | 0.05 | 2.83 | 2.74 | 1.89 | 1.75 | 1.55 | 1.29 | 1.08 | 1.00 | 0.97 | 0.65 | 0.55 | 0.96 | 0.67 | 0.34 | 0.47 | 0.57 | 0.52 | 0.32 | 0.38 | 0.27 | 0.20 | 0.17 | 0.11 | 0.07 | 0.05 | 0.03 |
EBITDA | 212.50M | 161.06M | 217.06M | 137.02M | 67.08M | 77.07M | 196.36M | 195.29M | 176.61M | 158.57M | 141.11M | 133.21M | 120.11M | 115.89M | 128.66M | 99.09M | 86.63M | 125.16M | 101.45M | 67.84M | 86.41M | 113.17M | 117.96M | 91.56M | 97.50M | 74.10M | 56.20M | 40.00M | 24.60M | 15.30M | 7.90M | 3.80M |
Depreciation & Amortization | 64.09M | 52.03M | 48.82M | 49.70M | 47.28M | 46.40M | 43.67M | 40.99M | 40.31M | 39.97M | 35.10M | 32.80M | 32.68M | 32.41M | 32.76M | 32.85M | 31.87M | 27.21M | 28.75M | 31.16M | 31.06M | 31.74M | 35.18M | 34.17M | 25.20M | 19.90M | 20.50M | 14.30M | 8.70M | 5.30M | 1.90M | 700.00K |