Red Cat Inc. (RCAT)
undefined
undefined%
At close: undefined
8.46
2.11%
After-hours Dec 13, 2024, 05:58 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04
Net Income -21.53M -27.09M -11.69M -13.24M -1.60M -751.33K 1.13M -3.38M -3.55M -7.36M 158.39K 851.93K -84.74K -70.38K -84.04K 397.37K 99.07K 385.06K -408.96K 514.53K 458.97K
Depreciation & Amortization 1.42M 966.07K 264.80K 36.83K - 154.71K 12.61K 12.30K 5.11K 20.60K - - - - - - - - - 10.04K 9.98K
Stock-Based Compensation 3.61M 3.66M 3.29M 3.39M 269.89K 70.00K - - - 119.53K - - - - - - - - - - -
Other Working Capital -2.13M -1.48M -3.62M 307.70K 38.42K 531.64K 86.38K -89.80K -31.04K -624 -16.49K 909.00 10.20K -8.16K 36.58K 26.88K 15.48K 25.86K 227.03K 1.23K 111.73K
Other Non-Cash Items 2.57M 38.64K -289.12K 1.10M 204.00K -84.71K -3.28M 1.88M 3.46M 6.96M - -1.02M 20.02K 37.68K 38.48K -406.36K -126.35K -410.43K 133.90K -457.51K -872.74K
Deferred Income Tax - 2.10M - 7.12M - -70.00K - - - - - - - - - - - - - - -
Change in Working Capital -4.67M -8.88M -7.09M 188.94K 316.45K -72.06K 790.43K -103.01K -31.04K 42.55K -53.36K -97.56K 5.20K -8.16K 48.52K 37.25K 25.86K 25.31K 134.15K -458.25K 182.42K
Operating Cash Flow -18.60M -29.20M -16.02M -1.40M -811.58K -753.39K -1.35M -1.59M -112.54K -216.67K 105.04K -269.19K -59.52K -40.86K 2.96K 28.27K -1.42K -65 -140.91K -391.20K -221.36K
Capital Expenditures -259.14K -2.45M -363.69K - - -974.30K - -8.74K -22.78K - - - - - - - - - - - -
Acquisitions 1.00M -250.00K 24.87K -48.37K 46.33K 99.50K - 420.00 - - - - - - - - - - - - -
Purchase of Investments - 546.01K -57.62M - - -100.00K - - - - - - - - - - - - - - -122.73K
Sales Maturities Of Investments 12.83M 32.29M 11.36M - - - - - - - - 952.28K - - - - - - - 90.95K -
Other Investing Acitivies - -546.01K -46.26M - 46.33K 125.00K 86.38K 420.00 - - - - - - - - - - 439.13K 29.18K 334.18K
Investing Cash Flow 13.57M 29.59M -46.60M -48.37K 46.33K -849.81K 86.38K -8.32K -22.78K - - 952.28K - - - - - - 439.13K 120.13K 211.44K
Debt Repayment -572.14K -606.90K -929.95K 1.23M 358.97K - 1.69M -2.50K 186.80K 205.54K -17.63K -587.43K 20.00K - - - - - -220.00K - -7.50K
Common Stock Repurchased - -581.77K - - - - - - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -30.60K -608.43K -2.70M 257.77K 139.51K 1.80K - 1.83M 25.00K 5.00K -175.00K - - - - - - - -80.57K 271.95K 19.75K
Financial Cash Flow 7.80M -1.22M 66.43M 1.49M 498.49K 686.50K 1.69M 1.82M 118.27K 210.54K -192.63K -587.43K 30.00K 51.00K - - - - -300.57K 271.95K 12.25K
Net Cash Flow 2.81M -824.51K 3.81M 40.68K -266.77K -66.89K 333.86K 222.21K 5.72K -6.12K -87.60K 95.67K -29.52K 10.14K 2.96K 28.27K -1.42K -65 -2.36K 882.00 2.33K
Free Cash Flow -18.85M -31.65M -16.38M -1.40M -811.58K -1.73M -1.35M -1.60M -135.32K -216.67K 105.04K -269.19K -59.52K -40.86K 2.96K 28.27K -1.42K -65 -140.91K -391.20K -221.36K