Red Cat Inc.
(RCAT)
undefined
undefined%
At close: undefined
8.46
2.11%
After-hours Dec 13, 2024, 05:58 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 |
Net Income | -21.53M | -27.09M | -11.69M | -13.24M | -1.60M | -751.33K | 1.13M | -3.38M | -3.55M | -7.36M | 158.39K | 851.93K | -84.74K | -70.38K | -84.04K | 397.37K | 99.07K | 385.06K | -408.96K | 514.53K | 458.97K |
Depreciation & Amortization | 1.42M | 966.07K | 264.80K | 36.83K | - | 154.71K | 12.61K | 12.30K | 5.11K | 20.60K | - | - | - | - | - | - | - | - | - | 10.04K | 9.98K |
Stock-Based Compensation | 3.61M | 3.66M | 3.29M | 3.39M | 269.89K | 70.00K | - | - | - | 119.53K | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -2.13M | -1.48M | -3.62M | 307.70K | 38.42K | 531.64K | 86.38K | -89.80K | -31.04K | -624 | -16.49K | 909.00 | 10.20K | -8.16K | 36.58K | 26.88K | 15.48K | 25.86K | 227.03K | 1.23K | 111.73K |
Other Non-Cash Items | 2.57M | 38.64K | -289.12K | 1.10M | 204.00K | -84.71K | -3.28M | 1.88M | 3.46M | 6.96M | - | -1.02M | 20.02K | 37.68K | 38.48K | -406.36K | -126.35K | -410.43K | 133.90K | -457.51K | -872.74K |
Deferred Income Tax | - | 2.10M | - | 7.12M | - | -70.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -4.67M | -8.88M | -7.09M | 188.94K | 316.45K | -72.06K | 790.43K | -103.01K | -31.04K | 42.55K | -53.36K | -97.56K | 5.20K | -8.16K | 48.52K | 37.25K | 25.86K | 25.31K | 134.15K | -458.25K | 182.42K |
Operating Cash Flow | -18.60M | -29.20M | -16.02M | -1.40M | -811.58K | -753.39K | -1.35M | -1.59M | -112.54K | -216.67K | 105.04K | -269.19K | -59.52K | -40.86K | 2.96K | 28.27K | -1.42K | -65 | -140.91K | -391.20K | -221.36K |
Capital Expenditures | -259.14K | -2.45M | -363.69K | - | - | -974.30K | - | -8.74K | -22.78K | - | - | - | - | - | - | - | - | - | - | - | - |
Acquisitions | 1.00M | -250.00K | 24.87K | -48.37K | 46.33K | 99.50K | - | 420.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | 546.01K | -57.62M | - | - | -100.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -122.73K |
Sales Maturities Of Investments | 12.83M | 32.29M | 11.36M | - | - | - | - | - | - | - | - | 952.28K | - | - | - | - | - | - | - | 90.95K | - |
Other Investing Acitivies | - | -546.01K | -46.26M | - | 46.33K | 125.00K | 86.38K | 420.00 | - | - | - | - | - | - | - | - | - | - | 439.13K | 29.18K | 334.18K |
Investing Cash Flow | 13.57M | 29.59M | -46.60M | -48.37K | 46.33K | -849.81K | 86.38K | -8.32K | -22.78K | - | - | 952.28K | - | - | - | - | - | - | 439.13K | 120.13K | 211.44K |
Debt Repayment | -572.14K | -606.90K | -929.95K | 1.23M | 358.97K | - | 1.69M | -2.50K | 186.80K | 205.54K | -17.63K | -587.43K | 20.00K | - | - | - | - | - | -220.00K | - | -7.50K |
Common Stock Repurchased | - | -581.77K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -30.60K | -608.43K | -2.70M | 257.77K | 139.51K | 1.80K | - | 1.83M | 25.00K | 5.00K | -175.00K | - | - | - | - | - | - | - | -80.57K | 271.95K | 19.75K |
Financial Cash Flow | 7.80M | -1.22M | 66.43M | 1.49M | 498.49K | 686.50K | 1.69M | 1.82M | 118.27K | 210.54K | -192.63K | -587.43K | 30.00K | 51.00K | - | - | - | - | -300.57K | 271.95K | 12.25K |
Net Cash Flow | 2.81M | -824.51K | 3.81M | 40.68K | -266.77K | -66.89K | 333.86K | 222.21K | 5.72K | -6.12K | -87.60K | 95.67K | -29.52K | 10.14K | 2.96K | 28.27K | -1.42K | -65 | -2.36K | 882.00 | 2.33K |
Free Cash Flow | -18.85M | -31.65M | -16.38M | -1.40M | -811.58K | -1.73M | -1.35M | -1.60M | -135.32K | -216.67K | 105.04K | -269.19K | -59.52K | -40.86K | 2.96K | 28.27K | -1.42K | -65 | -140.91K | -391.20K | -221.36K |