AVITA Medical Inc. (RCEL)
undefined
undefined%
At close: undefined

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY22 FY20 FY19 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93
Net Income -39.17M -42.03M -60.90M -17.21M -11.51M -7.78M -7.11M -5.15M -8.09M -7.59M -1.92M -5.12M -4.14M -11.66M -12.78M -8.89M - -4.98M -1.54M -1.12M -1.54M -812.06K -563.08K -2.29M 184.42K -1.29M -1.94M -225.54K
Depreciation & Amortization 834.34K 465.00K 673.78K 148.62K 139.70K 83.72K 62.62K 63.71K 121.92K 569.23K 650.88K 517.57K 491.49K 221.96K 852.62K 745.94K - 702.81K 111.83K 262.00K 77.46K - - - - - - -
Stock-Based Compensation 10.28M 16.59M 24.04M 1.97M 1.59M 956.66K 13.34K 183.21K 82.34K 179.34K - - - - - - - - - - - - - - - - - -
Other Working Capital -672.76K 219.00K 133.31K -1.37M -182.65K 47.44K 34.05K -120.46K -305.72K - 10.30M 380.05K -4.77M -2.30M 4.68M 3.42M 80.50K 2.53M - - - - - - - - - -
Other Non-Cash Items 1.81M 502.00K 4.83M -883.62K 1.13M 43.79K -639.17K -552.00K 744.58K 2.75M -11.96M 2.60M 3.73M 10.05M -1.73M -5.11M -80.50K -4.27M -466.38K 279.97K 644.70K 812.06K 291.42K 2.29M -868.01K 753.56K 1.18M 274.54K
Deferred Income Tax - 393.00K - - - - - - - - - - - - - - - - - - - - - - - - - -
Change in Working Capital -1.80M 1.33M -1.60M -1.54M 101.44K -1.24M 1.26M -1.47M -105.31K -174.35K 10.30M 380.05K -4.77M -2.30M 4.68M 3.42M 80.50K 2.53M - - - - - - - - - -
Operating Cash Flow -28.04M -22.75M -32.96M -17.51M -8.56M -7.94M -6.41M -6.92M -7.25M -4.27M -2.92M -1.62M -4.69M -3.69M -8.97M -9.83M - -6.03M -1.90M -579.75K -813.24K - -271.66K - -683.59K -532.00K -758.00K 49.00K
Capital Expenditures -663.94K -847.00K -854.91K -493.15K -432.59K -48.29K -38.64K -75.54K -83.60K -75.63K -89.20K -71.11K -345.25K -193.92K -80.00K -135.44K - -132.96K -27.64K -7.34K -100.82K - - - - - - -
Acquisitions - - - - - - - - - - - - - 808.94K - - - - -1.66M 21.71K 1.25K - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - -866.26K -3.46M - -305.87K -57.89K -986.54K -725.78K -2.67M -3.33M
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - 761.78K 377.39K 1.09M - 422.50K 439.54K 1.52M 910.39K 27.15K -
Other Investing Acitivies -27.73M - -372.39K - 627.84K 440.00 481.00 5.00K - - - - 4.40K 14.47K 9.93K 6.96K -461.48K - 2.56K -14.37K -1.25K - 0.00 0.00 - 0.00 -0.00 -
Investing Cash Flow -28.40M -847.00K -1.23M -493.15K 195.25K -47.85K -38.16K -70.54K -83.60K -75.63K -89.20K -71.11K -340.85K 629.48K -70.06K -128.48K -461.48K -132.96K -927.81K -488.87K -2.47M - 116.63K 381.64K 534.87K 184.61K -2.64M -3.33M
Debt Repayment - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Common Stock Repurchased - - - - - - - - - - -217.60K -50.00K - - -987.86K -666.17K - -462.99K -175.00K - -241.42K - - - - - - -
Dividend Paid - - - - - - - - - - -1.38M -389.95K - - - - - - -175.00K - - - - - - - - -
Other Financial Acitivies 1.32M -4.60M 111.72M 28.85M 8.24M 9.36M 5.60M - 9.73M -94.92K 1.93M 990.79K -0.00 -0.00 149.98K 164.67K -347.79K 169.88K 130.47K 41.03K 241.42K - - - - - - -845.27K
Financial Cash Flow 1.32M 77.06M 111.66M 28.77M 8.24M 9.36M 5.60M - 9.73M -94.92K 12.96M 1.88M -42.48K -10.08K 10.84M 6.92M 11.39M 4.80M 550.56K 1.12M 4.43M 2.66M - - - 186.10K 255.98K 5.93M
Net Cash Flow -121.28M 53.47M 77.97M 11.05M -381.39K 1.21M -681.84K -6.97M 10.62M 8.23M 9.41M 330.34K -4.19M -2.91M 3.16M -498.67K 4.28M 438.87K -1.44M 335.32K 1.50M 2.03M -49.03K 82.50K -9.34K -25.31K -2.98M 2.65M
Free Cash Flow -28.71M -23.59M -33.82M -18.00M -8.99M -7.99M -6.45M -7.00M -7.33M -4.34M -3.01M -1.69M -5.03M -3.89M -9.05M -9.97M - -6.16M -1.93M -587.09K -914.06K - -271.66K - -683.59K -532.00K -758.00K 49.00K