Royal Caribbean Cruises L...
(RCL)
undefined
undefined%
At close: undefined
245.69
0.07%
After-hours Dec 13, 2024, 07:30 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 1.70B | -2.16B | -5.26B | -5.78B | 1.91B | 1.82B | 1.63B | 1.28B | 665.78M | 764.15M | 473.69M | 18.29M | 607.42M | 547.47M | 162.42M | 573.72M | 603.40M | 633.92M | 715.96M | 474.69M | 280.66M | 351.28M | 254.46M | 445.36M | 383.85M | 330.77M | 177.50M | 150.90M | 149.00M | 142.30M | 106.70M | 60.60M | 4.30M |
Depreciation & Amortization | 1.46B | 1.41B | 1.29B | 1.28B | 1.25B | 1.03B | 951.19M | 894.91M | 827.01M | 772.45M | 754.71M | 730.49M | 702.43M | 643.72M | 568.21M | 520.35M | 483.07M | 421.64M | 402.07M | 394.14M | 362.69M | 339.10M | 301.17M | 231.05M | 197.91M | 194.61M | -143.80M | -91.20M | -80.10M | -77.90M | -86.50M | -78.00M | -57.60M |
Stock-Based Compensation | 126.00M | 36.00M | 64.00M | 39.78M | 75.93M | 46.06M | 69.46M | 32.66M | 36.07M | 26.12M | 21.18M | 24.15M | - | - | - | - | - | - | - | - | - | - | 63.64M | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 972.00M | 1.21B | 1.43B | -1.64B | 280.14M | 385.99M | 274.70M | 188.63M | -92.85M | 14.88M | 37.08M | 103.73M | 19.48M | 135.97M | 32.04M | -1.70B | 299.12M | -49.00M | 64.95M | 191.66M | 151.78M | 117.35M | 3.31M | -24.33M | 25.86M | 1.63M | 115.00M | 76.80M | 10.20M | -300.00K | 12.00M | 35.70M | 11.50M |
Other Non-Cash Items | 36.00M | 243.30M | 587.53M | 2.06B | 34.46M | 152.02M | -111.19M | 41.77M | -32.27M | 21.48M | 69.26M | 43.49M | 20.49M | 150.58M | 49.74M | -3.69M | 1.81M | 17.90M | -50.98M | 52.56M | 48.87M | 46.80M | 90.13M | - | - | 1.00M | 285.20M | 174.60M | 143.30M | 158.40M | 173.10M | 153.20M | 114.80M |
Deferred Income Tax | -8.00M | -21.58M | -42.98M | -8.79M | 7.75M | -2.68M | 1.73M | 2.61M | -10.00M | -44.44M | - | 28.49M | - | - | - | - | - | - | - | - | - | - | -42.98M | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 1.17B | 973.29M | 1.48B | -1.33B | 444.69M | 434.25M | 338.24M | 261.35M | -7.92M | 158.27M | 114.40M | 162.38M | 125.40M | 321.26M | 64.51M | -19.13M | 180.41M | -124.96M | 44.31M | 155.60M | 165.57M | 133.29M | -32.73M | 26.91M | 1.60M | 470.00K | 115.20M | 65.20M | 12.40M | -5.30M | 24.00M | 36.70M | 17.20M |
Operating Cash Flow | 4.48B | 481.86M | -1.88B | -3.73B | 3.72B | 3.48B | 2.87B | 2.52B | 1.95B | 1.74B | 1.41B | 1.38B | 1.46B | 1.66B | 844.88M | 1.07B | 1.27B | 948.51M | 1.11B | 1.08B | 857.80M | 870.47M | 633.69M | 703.32M | 583.36M | 526.86M | 434.10M | 299.50M | 224.60M | 217.50M | 217.30M | 172.50M | 78.70M |
Capital Expenditures | -3.90B | -2.71B | -2.23B | -1.97B | -3.02B | -3.66B | -564.14M | -2.49B | -1.61B | -1.81B | -763.78M | -1.29B | -1.17B | -2.19B | -2.48B | -2.22B | -1.32B | -1.18B | -429.90M | -630.67M | -1.03B | -689.99M | -1.74B | -1.29B | -972.48M | -651.45M | -1.26B | -722.40M | -427.50M | -145.50M | -80.50M | -268.20M | -397.60M |
Acquisitions | - | 421.00K | -70.23M | -100.61M | -25.57M | -930.09M | -10.40M | -9.15M | -56.16M | -188.59M | -70.63M | - | -110.66M | - | 109.25M | -923.00K | - | -653.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -31.00M | -355.91M | -74.25M | -161.34M | -68.84M | -98.07M | 230.00M | -213.20M | -178.60M | -68.10M | -17.34M | -10.89M | -110.66M | -91.33M | - | - | - | - | -56.50M | -732.16M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 52.55M | 44.49M | 15.87M | 7.62M | 76.53M | 63.22M | 38.21M | - | 220.00M | - | - | 16.31M | - | 110.83M | 269.81M | - | - | 56.50M | 732.16M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 5.00M | 25.23M | 184.95M | 32.63M | 20.04M | 122.51M | 67.72M | -8.17M | 105.13M | 77.71M | 27.20M | 39.06M | 454.07M | -9.40M | -16.98M | -22.61M | 146.82M | -15.19M | 340.87M | -1.84M | -73.11M | -6.28M | -46.50M | -278.78M | -14.96M | 189.25M | 88.10M | 34.00M | 53.70M | -300.00K | 400.00K | 21.70M | 15.60M |
Investing Cash Flow | -3.92B | -2.99B | -2.14B | -2.18B | -3.09B | -4.49B | -213.59M | -2.72B | -1.74B | -1.77B | -824.54M | -1.26B | -924.57M | -2.29B | -2.27B | -1.98B | -1.17B | -1.85B | -89.03M | -632.51M | -1.10B | -696.27M | -1.78B | -1.56B | -987.44M | -462.21M | -1.17B | -688.40M | -373.80M | -145.80M | -80.10M | -246.50M | -382.00M |
Debt Repayment | -1.93B | 1.76B | 1.42B | 8.63B | 92.75M | 2.39B | -1.97B | 972.99M | 280.95M | 429.74M | -407.02M | -78.65M | -685.06M | 820.00M | 1.37B | 1.21B | 119.03M | 1.14B | -1.18B | -136.39M | 590.54M | -603.27M | 1.79B | 1.07B | -127.92M | -107.04M | 327.80M | 430.70M | 188.10M | -51.30M | -322.90M | 103.20M | 295.30M |
Common Stock Repurchased | - | - | - | - | -99.58M | -575.04M | -225.00M | -299.96M | -200.00M | -236.07M | - | - | - | - | - | - | - | -164.58M | -249.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | -326.42M | -602.67M | -527.49M | -437.45M | -346.49M | -280.21M | -198.95M | -143.63M | -117.71M | -21.71M | - | - | -128.04M | -98.30M | -124.46M | -118.76M | -104.52M | -98.32M | -100.13M | -99.95M | -94.42M | -81.57M | -67.73M | -50.00M | -34.40M | -30.50M | -25.40M | -32.10M | - | - |
Other Financial Acitivies | -68.00M | -16.34M | 1.62B | -385.40M | -60.86M | -91.46M | -45.22M | -82.73M | -54.25M | 22.77M | -56.10M | 16.74M | 30.25M | -63.04M | -56.48M | -552.00K | -3.76M | 7.58M | 590.00K | -3.40M | -205.83M | 44.60M | 10.82M | 2.96M | 16.72M | 6.71M | -2.70M | 1.80M | -1.10M | -3.40M | 200.00K | - | - |
Financial Cash Flow | -1.99B | 1.74B | 3.04B | 9.35B | -670.37M | 1.20B | -2.68B | 243.81M | -253.51M | 17.48M | -576.63M | -179.62M | -676.51M | 756.96M | 1.31B | 1.08B | 36.61M | 879.71M | -1.53B | -145.99M | 332.34M | -658.80M | 1.70B | 975.45M | 294.63M | -2.52M | 806.70M | 398.10M | 156.50M | -80.10M | -161.40M | 103.20M | 295.30M |
Net Cash Flow | -1.44B | -766.76M | -982.70M | 3.44B | -44.11M | 167.74M | -12.49M | 11.04M | -67.68M | -15.45M | 9.83M | -67.33M | -157.74M | 135.31M | -118.26M | 172.09M | 126.26M | -20.86M | -503.19M | 298.49M | 87.50M | -484.59M | 549.37M | 114.34M | -109.45M | 62.13M | 70.40M | 9.10M | 7.40M | -8.40M | -161.40M | 103.20M | 295.30M |
Free Cash Flow | 580.00M | -2.23B | -4.11B | -5.70B | 691.70M | -180.89M | 2.31B | 22.33M | 333.03M | -67.64M | 648.29M | 90.23M | 282.11M | -524.17M | -1.63B | -1.15B | -48.69M | -232.07M | 681.46M | 446.32M | -171.73M | 180.48M | -1.10B | -582.33M | -389.12M | -124.59M | -824.50M | -422.90M | -202.90M | 72.00M | 136.80M | -95.70M | -318.90M |