Real Brokerage Inc. (REAX)
NASDAQ: REAX
· Real-Time Price · USD
4.50
0.03 (0.67%)
At close: Aug 15, 2025, 3:59 PM
4.53
0.56%
After-hours: Aug 15, 2025, 07:29 PM EDT
Real Brokerage Balance Sheet Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Cash & Equivalents | 24.71M | 23.38M | 21.58M | 23.32M | 20.07M | 27.66M | 19.01M | 17.16M | 10.97M | 10.85M | 21.94M | 32.52M | 28.94M | 29.08M | 36.08M | 37.9M | 20.53M |
Short-Term Investments | 10.55M | 9.45M | 10.4M | 10.28M | 14.41M | 14.22M | 14.03M | 10.91M | 8.49M | 7.89M | 9.79M | 4.43M | 8.47M | 8.81M | 8.89M | 8.86M | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 2.97M | n/a | n/a | n/a | n/a | n/a | -14.85M | -1K | -15.12M | -15.39M | -13.96M | 1K | -1K | n/a | n/a | n/a | n/a |
Receivables | 16.84M | 14.35M | 17.35M | 18.69M | 9.63M | 6.5M | 2.61M | 1.98M | 1.47M | 1.62M | 857K | 306K | 438K | 277K | 298K | 232K | 751K |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | 16.33M | 29.58M | 15.44M | 7.48M | n/a | n/a | 47K | 47K | 47K | 47K | 47K |
Other Current Assets | 30.26M | 24.09M | 36.77M | 1.54M | 24.44M | 12.95M | 16.33M | 29.58M | 15.44M | 7.48M | n/a | n/a | 47K | 3.31M | 47K | 47K | 47K |
Total Current Assets | 83.89M | 72.91M | 88.48M | 96.19M | 69.77M | 50.51M | 53.31M | 60.69M | 37.13M | 28.37M | 33.37M | 38.55M | 39.35M | 38.66M | 45.88M | 47.22M | 21.49M |
Property-Plant & Equipment | 2.25M | 2.12M | 2.21M | 1.98M | 1.59M | 1.6M | 1.56M | 1.47M | 1.43M | 1.42M | 1.06M | 820K | 620K | 279K | 201K | 208K | 200K |
Goodwill & Intangibles | 11.35M | 11.57M | 11.78M | 11.99M | 12.21M | 12.44M | 13.29M | 13.49M | 13.69M | 13.97M | 12.89M | 12.92M | 13.01M | 1.05M | 1.11M | 1.13M | 1.15M |
Total Long-Term Assets | 16.56M | 13.68M | 13.99M | 13.97M | 13.8M | 14.04M | 14.85M | 14.95M | 15.12M | 15.39M | 13.96M | 13.74M | 13.63M | 1.33M | 1.31M | 1.33M | 1.35M |
Total Assets | 100.45M | 86.59M | 102.47M | 110.16M | 83.58M | 64.55M | 68.16M | 75.65M | 52.25M | 43.76M | 47.33M | 52.3M | 52.98M | 40M | 47.18M | 48.55M | 22.83M |
Account Payables | 927K | 1.37M | 1.13M | 1.2M | 1.09M | 571K | 653K | 1.15M | 370K | 474K | 14.09M | 12.12M | 8.05M | 54K | 5.96M | 3.24M | 2.62M |
Deferred Revenue | 30.26M | 24.09M | 27.52M | 33.12M | 24.44M | 12.95M | 16.33M | 29.58M | 15.44M | 7.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | 356K | 540K | 302K | 462K | 300K | 165K | 8.67M | 11.61M | 15.1M | 16.69M | 40K | 1.05M | 320K | 70K |
Total Current Liabilities | 67.94M | 54.45M | 72.48M | 79.33M | 57.95M | 27.2M | 42.99M | 53.36M | 31.48M | 21.11M | 25.76M | 27.31M | 24.82M | 10.05M | 7.08M | 3.65M | 2.78M |
Long-Term Debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | n/a | n/a | n/a | n/a | n/a | 269K | 246K | 324K | 200K | 242K | 8.16M | 6.57M | 4.22M | 2.91M | 1.39M | 603K | 224K |
Total Long-Term Liabilities | n/a | n/a | n/a | n/a | n/a | 269K | 246K | 324K | 200K | 242K | 8.16M | 6.57M | 4.25M | 2.95M | 1.47M | 690K | 334K |
Total Liabilities | 67.94M | 54.45M | 72.48M | 79.33M | 57.95M | 27.46M | 43.24M | 53.68M | 31.68M | 21.35M | 33.92M | 33.89M | 29.07M | 12.99M | 8.55M | 4.34M | 3.11M |
Total Debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 16K | 96K | 63K | 86K | 108K | 131K | 153K | 174K | 195K |
Common Stock | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -109.71M | -104.75M | -98.1M | -95.52M | -94.3M | -78.2M | -66.24M | -62.22M | -58.1M | -50.7M | -43.9M | -38.65M | -34.44M | -30.13M | -26.28M | -25.22M | -22.27M |
Comprehensive Income | 599K | 708K | 195K | 57.44M | 53.44M | 52.77M | -245K | -272K | -229K | -469K | -539K | -346K | -420K | -347K | 5.68M | 7.38M | 5.39M |
Shareholders Equity | 32.75M | 32.15M | 29.8M | 30.57M | 25.45M | 36.88M | 24.65M | 21.47M | 20.22M | 22.15M | 13.19M | 18.28M | 23.82M | 27M | 38.63M | 29.39M | 4.91M |
Total Investments | 10.55M | 9.45M | 10.4M | 10.28M | 14.41M | 14.22M | 14.03M | 10.91M | 8.49M | 7.89M | 9.79M | 4.43M | 8.47M | 8.81M | 8.89M | 8.86M | n/a |