Real Brokerage Inc.

NASDAQ: REAX · Real-Time Price · USD
4.50
0.03 (0.67%)
At close: Aug 15, 2025, 3:59 PM
4.55
1.11%
After-hours: Aug 15, 2025, 06:01 PM EDT

Real Brokerage Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-26.54M -27.5M -20.34M -12.03M
Depreciation & Amortization
1.4M 1.13M 333K 213K
Stock-Based Compensation
52.92M 38.4M 16.2M 4.03M
Other Working Capital
26.94M 11.53M 10.5M 5.38M
Other Non-Cash Items
1.06M 1.1M 167K 694K
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
19.9M 6.74M 9.63M 11.03M
Operating Cash Flow
48.73M 19.87M 6M 3.94M
Capital Expenditures
-1.04M -629K -1.41M -172K
Cash Acquisitions
n/a 6M -8.28M -1.1M
Purchase of Investments
-1.69M -6.85M -125K -8.94M
Sales Maturities Of Investments
6.55M 847K 125K 1.1M
Other Investing Acitivies
n/a -6M 637K -1.1M
Investing Cash Flow
3.81M -6.63M -9.05M -10.21M
Debt Repayment
n/a -96K -35K n/a
Common Stock Repurchased
-36.28M -2.87M -8.06M -12.64M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
3.14M -999K 246K -84K
Financial Cash Flow
-33.14M -3.96M -7.85M 13.95M
Net Cash Flow
19.81M 9.33M -10.8M 7.86M
Free Cash Flow
47.69M 19.24M 4.59M 3.77M