REX American Resources Co...
(REX)
undefined
undefined%
At close: undefined
41.43
0.24%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 833.38M | 855.00M | 774.80M | 372.85M | 418.03M | 486.67M | 452.59M | 453.80M | 436.49M | 572.23M | 666.09M | 657.74M | 409.95M | 301.67M | 170.26M | 230.63M | 223.97M | 347.33M | 396.03M | 391.30M | 417.40M | 428.63M | 464.50M | 473.02M | 464.30M | 416.70M | 411.00M | 427.40M | 442.20M | 382.80M | 298.20M | 233.10M | 201.80M | 163.70M | 143.70M | 195.70M | 211.70M | 228.80M | 182.00M |
Cost of Revenue | 735.17M | 800.27M | 677.24M | 358.99M | 405.55M | 456.46M | 408.43M | 382.76M | 385.65M | 430.29M | 601.94M | 644.20M | 376.12M | 271.30M | 150.53M | 183.55M | 158.02M | 254.00M | 286.72M | 282.05M | 295.16M | 301.50M | 330.11M | 341.11M | 333.95M | 299.70M | 294.80M | 314.90M | 325.20M | 284.50M | 219.30M | 171.70M | 148.70M | 118.10M | 103.40M | 133.80M | 145.60M | 157.20M | 124.80M |
Gross Profit | 98.22M | 54.73M | 97.56M | 13.86M | 12.48M | 30.21M | 44.16M | 71.04M | 50.83M | 141.94M | 64.15M | 13.54M | 33.84M | 30.37M | 19.73M | 47.08M | 65.95M | 93.33M | 109.31M | 109.25M | 122.25M | 127.12M | 134.39M | 131.91M | 130.35M | 117.00M | 116.20M | 112.50M | 117.00M | 98.30M | 78.90M | 61.40M | 53.10M | 45.60M | 40.30M | 61.90M | 66.10M | 71.60M | 57.20M |
Operating Income | 68.84M | 25.77M | 69.08M | -3.80M | -6.77M | 8.72M | 20.19M | 49.73M | 31.65M | 120.81M | 42.54M | 936.00K | 47.66M | 13.68M | 9.41M | -5.68M | 48.56M | 18.62M | 35.67M | 20.71M | 25.67M | 30.59M | 29.76M | 24.98M | 24.64M | 15.20M | 12.20M | 12.20M | 24.10M | 20.80M | 14.20M | 7.90M | 4.90M | 4.80M | -3.20M | 4.90M | 6.50M | 13.60M | 13.20M |
Interest Income | 15.72M | 12.96M | 130.00K | 1.82M | 4.21M | 3.39M | 2.27M | 596.00K | 625.00K | 369.00K | 136.00K | 166.00K | 417.00K | 447.00K | 445.00K | 2.04M | - | 2.37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 98.48M | 47.48M | 75.84M | -1.48M | -1.17M | 14.59M | 25.39M | 56.91M | 51.52M | 152.80M | 59.77M | -3.86M | 47.83M | 9.79M | 13.61M | -7.81M | 39.77M | 16.24M | 36.13M | 21.05M | 25.67M | 30.68M | 30.01M | 24.98M | 25.36M | 15.20M | 12.20M | 12.20M | 24.10M | 20.80M | 14.20M | 7.90M | 4.90M | 4.80M | -3.20M | 4.90M | 6.50M | 13.60M | 13.20M |
Net Income | 60.94M | 37.94M | 52.36M | 5.62M | 11.64M | 31.64M | 39.71M | 32.33M | 31.44M | 87.34M | 35.07M | -2.29M | 28.27M | 5.07M | 8.65M | -3.30M | 33.87M | 11.35M | 28.27M | 27.55M | 27.44M | 22.93M | 22.31M | 18.74M | 18.29M | 11.20M | 7.40M | 7.40M | 14.60M | 12.60M | 8.60M | 4.80M | 3.00M | 2.90M | -2.20M | 3.10M | 3.90M | 7.50M | 7.50M |
Selling & General & Admin | 29.38M | 28.96M | 28.48M | 17.66M | 19.26M | 20.55M | 24.06M | 21.39M | 19.81M | 19.42M | 17.85M | 12.54M | 10.38M | 9.72M | 6.03M | 53.80M | 61.29M | 91.03M | 101.61M | 103.44M | 108.93M | 106.53M | 112.16M | 106.26M | 100.59M | 93.60M | 94.10M | 91.90M | 86.00M | 74.20M | 62.50M | 51.60M | 47.20M | 39.70M | 42.70M | 52.50M | 57.70M | 56.10M | 42.70M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 92.00K | -22.00K | - | - | - | - | 100.00K | 80.00K | - | - | - | - | - | - | - | - | - | - | - | 3.92M | 3.47M | 3.20M | 3.00M | 2.90M | 2.40M | 1.60M | 1.10M | 700.00K | 200.00K | 300.00K | 1.00M | 2.10M | 1.90M | 1.30M | 800.00K |
Operating Expenses | 29.38M | 28.96M | 28.48M | 17.66M | 19.26M | 20.55M | 24.06M | 21.39M | 19.81M | 19.42M | 17.85M | 12.54M | 10.38M | 9.72M | 6.03M | 53.80M | 61.29M | 91.03M | 101.61M | 103.44M | 108.93M | 106.53M | 112.16M | 110.18M | 104.06M | 96.80M | 97.10M | 94.80M | 88.40M | 75.80M | 63.60M | 52.30M | 47.40M | 40.00M | 43.70M | 54.60M | 59.60M | 57.40M | 43.50M |
Interest Expense | - | - | 130.00K | - | - | - | - | - | - | 2.07M | 3.90M | 4.87M | 3.48M | 5.59M | 4.74M | 3.17M | - | 1.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | 6.90M | 7.32M | 3.48M | 4.09M | 1.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 764.54M | 829.23M | 705.72M | 376.65M | 424.81M | 477.01M | 432.49M | 404.15M | 405.47M | 449.71M | 619.79M | 656.75M | 386.49M | 281.02M | 156.56M | 237.34M | 219.31M | 345.04M | 388.33M | 385.48M | 404.09M | 408.04M | 442.27M | 451.29M | 438.01M | 396.50M | 391.90M | 409.70M | 413.60M | 360.30M | 282.90M | 224.00M | 196.10M | 158.10M | 147.10M | 188.40M | 205.20M | 214.60M | 168.30M |
Income Tax | 22.56M | 9.54M | 19.03M | -7.10M | -12.81M | -22.92M | -19.52M | 17.39M | 14.11M | 49.65M | 20.70M | -1.64M | 15.90M | 3.02M | 4.55M | -2.39M | 14.69M | 5.38M | 7.40M | -6.84M | -1.77M | 7.66M | 7.45M | 6.25M | 6.35M | 4.00M | 4.80M | 4.80M | 9.50M | 8.20M | 5.60M | 3.10M | 1.90M | 1.90M | -1.00M | 1.80M | 2.60M | 6.10M | 5.70M |
Shares Outstanding (Basic) | 17.48M | 17.64M | 17.95M | 18.50M | 18.95M | 19.32M | 19.79M | 19.76M | 21.89M | 24.33M | 24.41M | 24.82M | 27.35M | 28.95M | 27.76M | 30.51M | 31.26M | 30.87M | 32.06M | 33.19M | 32.54M | 36.40M | 35.04M | 42.58M | 54.34M | 50.02M | 52.86M | 62.23M | 63.21M | 57.41M | 47.93M | 44.96M | 44.96M | 44.44M | 47.86M | 77.42M | 101.15M | 105.36M | 87.20M |
Shares Outstanding (Diluted) | 17.58M | 17.64M | 17.95M | 18.50M | 18.95M | 19.32M | 19.79M | 19.76M | 21.92M | 24.35M | 24.54M | 24.82M | 27.56M | 29.48M | 28.65M | 30.51M | 35.16M | 34.73M | 36.66M | 38.09M | 37.94M | 42.73M | 40.56M | 46.45M | 57.52M | 52.81M | 55.50M | 65.56M | 63.22M | 60.69M | 52.72M | 44.96M | 44.96M | 44.44M | 47.86M | 77.42M | 101.15M | 105.36M | 87.20M |
EPS (Basic) | 3.49 | 2.15 | 2.92 | 0.30 | 0.61 | 1.64 | 2.01 | 1.64 | 1.44 | 3.59 | 1.44 | -0.09 | 1.03 | 0.18 | 0.31 | -0.11 | 1.08 | 0.37 | 0.88 | 0.83 | 0.84 | 0.63 | 0.64 | 0.44 | 0.34 | 0.22 | 0.14 | 0.12 | 0.23 | 0.22 | 0.18 | 0.11 | 0.07 | 0.07 | -0.05 | 0.04 | 0.04 | 0.07 | 0.09 |
EPS (Diluted) | 3.47 | 2.15 | 2.92 | 0.30 | 0.61 | 1.64 | 2.01 | 1.64 | 1.43 | 3.59 | 1.43 | -0.09 | 1.03 | 0.17 | 0.30 | -0.11 | 0.96 | 0.33 | 0.77 | 0.72 | 0.72 | 0.54 | 0.55 | 0.40 | 0.30 | 0.21 | 0.13 | 0.12 | 0.23 | 0.21 | 0.16 | 0.11 | 0.07 | 0.07 | -0.05 | 0.04 | 0.04 | 0.07 | 0.09 |
EBITDA | 91.88M | 49.08M | 92.67M | 25.37M | 21.09M | 34.49M | 44.06M | 69.17M | 49.78M | 171.66M | 80.96M | 17.62M | 63.40M | 33.33M | 28.95M | 402.00K | 7.00M | 4.75M | 9.06M | 10.57M | 17.57M | 24.78M | 26.43M | 25.65M | 29.76M | 23.40M | 22.10M | 20.60M | 31.00M | 24.10M | 16.40M | 9.80M | 5.90M | 5.90M | -2.40M | 9.40M | 8.40M | 15.50M | 14.50M |
Depreciation & Amortization | 23.04M | 23.30M | 23.59M | 23.47M | 29.31M | 24.83M | 21.46M | 19.52M | 18.64M | 16.79M | 17.28M | 16.60M | 12.09M | 17.94M | 10.60M | 5.06M | 2.43M | 4.19M | 4.64M | 4.16M | 3.99M | 4.33M | 4.20M | 3.92M | 3.47M | 3.20M | 3.00M | 2.90M | 2.40M | 1.60M | 1.10M | 700.00K | 200.00K | 300.00K | 1.00M | 2.10M | 1.90M | 1.30M | 800.00K |