REX American Resources Co... (REX)
undefined
undefined%
At close: undefined
41.43
0.24%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 60.94M 37.94M 56.81M 5.62M 11.64M 37.51M 44.91M 39.52M 37.41M 103.71M 40.23M -1.59M 33.70M 8.74M 12.55M -3.30M 33.87M 11.35M 28.27M 27.55M 27.44M 22.93M 22.31M 18.74M 19.01M 11.20M 7.40M 7.40M 14.60M 12.60M 8.60M 4.80M 3.00M 2.90M -2.20M
Depreciation & Amortization 23.04M 23.30M 23.59M 26.26M 29.31M 24.83M 21.46M 19.52M 18.64M 16.79M 17.28M 16.60M 12.09M 17.94M 10.60M 5.06M 2.43M 4.19M 4.64M 4.16M 3.99M 4.33M 4.20M 3.92M 3.47M 3.20M 3.00M 2.90M 2.40M 1.60M 1.10M 700.00K 200.00K 300.00K 1.00M
Stock-Based Compensation 6.21M 1.93M 1.75M 264.00K 397.00K 669.00K 1.64M 1.31M 64.00K - - - - - 234.00K 1.14M 1.41M - - - - - - - - - - - - - - - - - -
Other Working Capital -11.78M 511.00K -429.00K -6.97M -12.13M 2.63M -5.49M 7.74M -3.91M -5.66M 2.63M -1.92M 12.46M 620.00K -5.16M -6.66M 8.51M -3.45M -12.91M 1.73M 4.65M -10.30M -9.96M -5.54M -4.18M 3.50M 17.50M -12.20M 7.40M 10.30M 7.70M 12.00M -1.70M 3.70M 1.90M
Other Non-Cash Items 3.33M -5.42M -7.84M 2.73M -462.00K 1.50M 3.49M 354.00K -8.60M -11.13M -14.04M -1.79M -5.27M -8.18M -22.50M -8.61M -51.53M 1.98M -28.56M -18.67M -18.59M -16.65M -16.83M -10.49M 62.00K -2.10M -100.00K 200.00K -1.60M -100.00K 200.00K 2.30M 2.30M - -100.00K
Deferred Income Tax 14.63M 915.00K 12.73M -7.95M -11.07M -23.36M -18.61M 3.04M -4.20M 22.47M 15.99M -504.00K 14.67M 3.80M 12.96M 601.00K 2.91M 3.96M -485.00K -15.56M -6.93M 3.51M -574.00K -688.00K -770.00K -100.00K -1.00M 3.20M 4.40M - 1.80M -900.00K -400.00K 500.00K -7.20M
Change in Working Capital 19.83M -3.87M 4.67M -18.31M -19.48M 6.79M -11.93M 5.36M -3.13M 5.37M 4.98M 3.27M 2.21M -1.65M -2.87M 8.02M 25.74M 23.85M 13.91M -5.70M 29.96M -51.34M 33.17M -10.42M -11.45M -2.00M 26.00M -700.00K -23.80M -30.10M -9.00M 200.00K -4.20M 3.40M -700.00K
Operating Cash Flow 127.97M 54.80M 91.71M 8.62M 10.34M 47.93M 40.97M 69.11M 40.19M 137.22M 64.44M 17.05M 34.90M 27.92M 10.98M 2.92M 14.83M 31.82M 17.78M -8.23M 35.88M -37.23M 42.27M 1.05M 10.32M 10.20M 35.50M 10.90M -4.00M -16.00M 3.00M 7.10M 900.00K 7.10M -11.80M
Capital Expenditures -37.66M -15.58M -5.13M -10.41M -3.78M -10.78M -24.02M -14.21M -15.49M -9.93M -3.52M -3.68M -7.34M -6.03M -35.65M -101.27M -68.75M -1.67M -2.17M -6.92M -4.04M - -9.95M -27.70M -20.21M -12.70M -8.00M -23.40M -23.10M -28.10M -13.90M -4.20M -6.10M -1.80M -900.00K
Acquisitions - 5.00K 60.00K 10.41M 3.78M 10.78M -12.05M -2.33M 2.00M - - - 12.29M 7.99M 35.65M - 8.70M 1.67M - - - - - - - - - - - - - - - - -
Purchase of Investments -448.51M -399.35M -88.95M -96.23M -26.02M -125.99M 104.00K - - - -949.00K - -1.95M -9.21M -25.00K -933.00K -10.07M -40.88M -48.00K - - -19.00K - - - - - -100.00K - -900.00K - - - - -
Sales Maturities Of Investments 514.59M 216.74M 99.31M 86.33M 15.00M 112.09M 64.00K 4.49M 45.48M - - - 2.88M 500.00K 184.00K 1.46M 54.75M 3.72M 30.51M 7.00M - -2.40M - - - - - - - - 800.00K - 100.00K 1.00M 200.00K
Other Investing Acitivies -14.00K -319.00K 60.00K -10.89M -3.41M -10.74M -48.00K 1.97M 2.22M 2.61M 11.30M 3.71M 4.68M 965.00K -30.90M 9.17M 94.78M 14.93M 1.52M 21.37M 23.15M 12.14M 16.60M 11.68M 1.34M 1.30M 600.00K 500.00K 100.00K 100.00K 600.00K 200.00K - 100.00K 57.80M
Investing Cash Flow 28.40M -198.51M 5.29M -20.79M -14.43M -24.64M -35.95M -7.75M 32.20M -7.32M 6.83M 25.00K 10.57M -5.80M -30.74M -91.57M 79.40M -22.24M 29.81M 21.45M 19.11M 9.71M 6.66M -16.02M -18.87M -11.40M -7.40M -23.00M -23.00M -28.90M -12.50M -4.00M -6.00M -700.00K 57.10M
Debt Repayment - - - - - - - - - -75.73M -31.20M -16.82M -35.65M -24.79M 28.58M 69.17M -599.00K 10.06M -9.55M -25.41M -24.73M 1.25M -4.65M 37.42M -9.09M 3.00M -10.70M 22.40M 16.70M 15.90M 8.40M 100.00K 2.90M -2.00M -36.90M
Common Stock Repurchased - -13.01M -6.63M -19.63M - -21.86M - -4.71M -69.85M -18.14M -3.49M -4.37M -22.22M -8.23M -6.45M -17.71M -14.59M - -28.31M -9.37M -8.21M -16.76M -16.66M -48.51M -20.11M -7.50M -5.00M -7.50M -2.30M - - - -1.90M - -40.20M
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -4.32M -4.00M -4.47M -2.82M -3.95M -3.96M -2.61M -3.84M -4.47M -3.48M -502.00K -1.82M -3.60M 1.52M 6.04M 1.47M 69.00K -566.00K - - - - - - - - -100.00K - 100.00K -100.00K - - - - -100.00K
Financial Cash Flow -4.32M -17.01M -11.10M -22.45M -3.95M -25.82M -2.61M -8.55M -74.32M -97.35M -35.19M -23.01M -61.47M -31.50M 28.17M 52.92M -9.52M 12.06M -32.16M -28.34M -27.34M -10.55M -10.18M -9.96M 22.25M -3.80M -15.10M 15.40M 15.10M 37.10M 25.90M 100.00K 1.00M -2.00M -75.70M
Net Cash Flow 152.05M -160.72M 85.91M -34.61M -8.04M -2.53M 2.41M 52.81M -1.93M 32.55M 36.08M -5.94M -16.01M -9.38M 8.41M -35.73M 84.71M 21.64M 15.43M -15.11M 27.65M -38.06M 38.75M -24.92M 13.70M -5.00M 13.00M 3.30M -11.90M -7.80M 16.40M 3.20M -4.10M 4.40M -30.40M
Free Cash Flow 90.31M 39.22M 86.58M -1.79M 6.57M 37.16M 16.95M 54.90M 24.70M 127.29M 60.92M 13.36M 27.55M 21.89M -24.67M -98.35M -53.92M 30.16M 15.61M -15.14M 31.83M -37.23M 32.33M -26.64M -9.89M -2.50M 27.50M -12.50M -27.10M -44.10M -10.90M 2.90M -5.20M 5.30M -12.70M