REX American Resources Co...
(REX)
undefined
undefined%
At close: undefined
41.43
0.24%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 60.94M | 37.94M | 56.81M | 5.62M | 11.64M | 37.51M | 44.91M | 39.52M | 37.41M | 103.71M | 40.23M | -1.59M | 33.70M | 8.74M | 12.55M | -3.30M | 33.87M | 11.35M | 28.27M | 27.55M | 27.44M | 22.93M | 22.31M | 18.74M | 19.01M | 11.20M | 7.40M | 7.40M | 14.60M | 12.60M | 8.60M | 4.80M | 3.00M | 2.90M | -2.20M |
Depreciation & Amortization | 23.04M | 23.30M | 23.59M | 26.26M | 29.31M | 24.83M | 21.46M | 19.52M | 18.64M | 16.79M | 17.28M | 16.60M | 12.09M | 17.94M | 10.60M | 5.06M | 2.43M | 4.19M | 4.64M | 4.16M | 3.99M | 4.33M | 4.20M | 3.92M | 3.47M | 3.20M | 3.00M | 2.90M | 2.40M | 1.60M | 1.10M | 700.00K | 200.00K | 300.00K | 1.00M |
Stock-Based Compensation | 6.21M | 1.93M | 1.75M | 264.00K | 397.00K | 669.00K | 1.64M | 1.31M | 64.00K | - | - | - | - | - | 234.00K | 1.14M | 1.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -11.78M | 511.00K | -429.00K | -6.97M | -12.13M | 2.63M | -5.49M | 7.74M | -3.91M | -5.66M | 2.63M | -1.92M | 12.46M | 620.00K | -5.16M | -6.66M | 8.51M | -3.45M | -12.91M | 1.73M | 4.65M | -10.30M | -9.96M | -5.54M | -4.18M | 3.50M | 17.50M | -12.20M | 7.40M | 10.30M | 7.70M | 12.00M | -1.70M | 3.70M | 1.90M |
Other Non-Cash Items | 3.33M | -5.42M | -7.84M | 2.73M | -462.00K | 1.50M | 3.49M | 354.00K | -8.60M | -11.13M | -14.04M | -1.79M | -5.27M | -8.18M | -22.50M | -8.61M | -51.53M | 1.98M | -28.56M | -18.67M | -18.59M | -16.65M | -16.83M | -10.49M | 62.00K | -2.10M | -100.00K | 200.00K | -1.60M | -100.00K | 200.00K | 2.30M | 2.30M | - | -100.00K |
Deferred Income Tax | 14.63M | 915.00K | 12.73M | -7.95M | -11.07M | -23.36M | -18.61M | 3.04M | -4.20M | 22.47M | 15.99M | -504.00K | 14.67M | 3.80M | 12.96M | 601.00K | 2.91M | 3.96M | -485.00K | -15.56M | -6.93M | 3.51M | -574.00K | -688.00K | -770.00K | -100.00K | -1.00M | 3.20M | 4.40M | - | 1.80M | -900.00K | -400.00K | 500.00K | -7.20M |
Change in Working Capital | 19.83M | -3.87M | 4.67M | -18.31M | -19.48M | 6.79M | -11.93M | 5.36M | -3.13M | 5.37M | 4.98M | 3.27M | 2.21M | -1.65M | -2.87M | 8.02M | 25.74M | 23.85M | 13.91M | -5.70M | 29.96M | -51.34M | 33.17M | -10.42M | -11.45M | -2.00M | 26.00M | -700.00K | -23.80M | -30.10M | -9.00M | 200.00K | -4.20M | 3.40M | -700.00K |
Operating Cash Flow | 127.97M | 54.80M | 91.71M | 8.62M | 10.34M | 47.93M | 40.97M | 69.11M | 40.19M | 137.22M | 64.44M | 17.05M | 34.90M | 27.92M | 10.98M | 2.92M | 14.83M | 31.82M | 17.78M | -8.23M | 35.88M | -37.23M | 42.27M | 1.05M | 10.32M | 10.20M | 35.50M | 10.90M | -4.00M | -16.00M | 3.00M | 7.10M | 900.00K | 7.10M | -11.80M |
Capital Expenditures | -37.66M | -15.58M | -5.13M | -10.41M | -3.78M | -10.78M | -24.02M | -14.21M | -15.49M | -9.93M | -3.52M | -3.68M | -7.34M | -6.03M | -35.65M | -101.27M | -68.75M | -1.67M | -2.17M | -6.92M | -4.04M | - | -9.95M | -27.70M | -20.21M | -12.70M | -8.00M | -23.40M | -23.10M | -28.10M | -13.90M | -4.20M | -6.10M | -1.80M | -900.00K |
Acquisitions | - | 5.00K | 60.00K | 10.41M | 3.78M | 10.78M | -12.05M | -2.33M | 2.00M | - | - | - | 12.29M | 7.99M | 35.65M | - | 8.70M | 1.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -448.51M | -399.35M | -88.95M | -96.23M | -26.02M | -125.99M | 104.00K | - | - | - | -949.00K | - | -1.95M | -9.21M | -25.00K | -933.00K | -10.07M | -40.88M | -48.00K | - | - | -19.00K | - | - | - | - | - | -100.00K | - | -900.00K | - | - | - | - | - |
Sales Maturities Of Investments | 514.59M | 216.74M | 99.31M | 86.33M | 15.00M | 112.09M | 64.00K | 4.49M | 45.48M | - | - | - | 2.88M | 500.00K | 184.00K | 1.46M | 54.75M | 3.72M | 30.51M | 7.00M | - | -2.40M | - | - | - | - | - | - | - | - | 800.00K | - | 100.00K | 1.00M | 200.00K |
Other Investing Acitivies | -14.00K | -319.00K | 60.00K | -10.89M | -3.41M | -10.74M | -48.00K | 1.97M | 2.22M | 2.61M | 11.30M | 3.71M | 4.68M | 965.00K | -30.90M | 9.17M | 94.78M | 14.93M | 1.52M | 21.37M | 23.15M | 12.14M | 16.60M | 11.68M | 1.34M | 1.30M | 600.00K | 500.00K | 100.00K | 100.00K | 600.00K | 200.00K | - | 100.00K | 57.80M |
Investing Cash Flow | 28.40M | -198.51M | 5.29M | -20.79M | -14.43M | -24.64M | -35.95M | -7.75M | 32.20M | -7.32M | 6.83M | 25.00K | 10.57M | -5.80M | -30.74M | -91.57M | 79.40M | -22.24M | 29.81M | 21.45M | 19.11M | 9.71M | 6.66M | -16.02M | -18.87M | -11.40M | -7.40M | -23.00M | -23.00M | -28.90M | -12.50M | -4.00M | -6.00M | -700.00K | 57.10M |
Debt Repayment | - | - | - | - | - | - | - | - | - | -75.73M | -31.20M | -16.82M | -35.65M | -24.79M | 28.58M | 69.17M | -599.00K | 10.06M | -9.55M | -25.41M | -24.73M | 1.25M | -4.65M | 37.42M | -9.09M | 3.00M | -10.70M | 22.40M | 16.70M | 15.90M | 8.40M | 100.00K | 2.90M | -2.00M | -36.90M |
Common Stock Repurchased | - | -13.01M | -6.63M | -19.63M | - | -21.86M | - | -4.71M | -69.85M | -18.14M | -3.49M | -4.37M | -22.22M | -8.23M | -6.45M | -17.71M | -14.59M | - | -28.31M | -9.37M | -8.21M | -16.76M | -16.66M | -48.51M | -20.11M | -7.50M | -5.00M | -7.50M | -2.30M | - | - | - | -1.90M | - | -40.20M |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -4.32M | -4.00M | -4.47M | -2.82M | -3.95M | -3.96M | -2.61M | -3.84M | -4.47M | -3.48M | -502.00K | -1.82M | -3.60M | 1.52M | 6.04M | 1.47M | 69.00K | -566.00K | - | - | - | - | - | - | - | - | -100.00K | - | 100.00K | -100.00K | - | - | - | - | -100.00K |
Financial Cash Flow | -4.32M | -17.01M | -11.10M | -22.45M | -3.95M | -25.82M | -2.61M | -8.55M | -74.32M | -97.35M | -35.19M | -23.01M | -61.47M | -31.50M | 28.17M | 52.92M | -9.52M | 12.06M | -32.16M | -28.34M | -27.34M | -10.55M | -10.18M | -9.96M | 22.25M | -3.80M | -15.10M | 15.40M | 15.10M | 37.10M | 25.90M | 100.00K | 1.00M | -2.00M | -75.70M |
Net Cash Flow | 152.05M | -160.72M | 85.91M | -34.61M | -8.04M | -2.53M | 2.41M | 52.81M | -1.93M | 32.55M | 36.08M | -5.94M | -16.01M | -9.38M | 8.41M | -35.73M | 84.71M | 21.64M | 15.43M | -15.11M | 27.65M | -38.06M | 38.75M | -24.92M | 13.70M | -5.00M | 13.00M | 3.30M | -11.90M | -7.80M | 16.40M | 3.20M | -4.10M | 4.40M | -30.40M |
Free Cash Flow | 90.31M | 39.22M | 86.58M | -1.79M | 6.57M | 37.16M | 16.95M | 54.90M | 24.70M | 127.29M | 60.92M | 13.36M | 27.55M | 21.89M | -24.67M | -98.35M | -53.92M | 30.16M | 15.61M | -15.14M | 31.83M | -37.23M | 32.33M | -26.64M | -9.89M | -2.50M | 27.50M | -12.50M | -27.10M | -44.10M | -10.90M | 2.90M | -5.20M | 5.30M | -12.70M |