Sturm Ruger & Inc. (RGR)
undefined
undefined%
At close: undefined
36.38
0.12%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 48.22M 88.33M 155.90M 90.40M 32.29M 50.93M 52.14M 87.47M 62.13M 38.63M 111.27M 70.63M 40.02M 28.25M 27.50M 8.67M 10.33M 1.10M 864.00K 4.30M 12.36M 8.47M 13.50M 27.04M 33.70M 23.40M 27.80M 34.40M 26.20M 34.00M 33.20M 22.20M 14.60M 13.50M 18.10M
Depreciation & Amortization 22.38M 25.79M 26.15M 27.58M 29.33M 31.97M 34.26M 35.35M 36.23M 36.71M 20.36M 14.89M 12.15M 9.21M 7.30M 5.37M 4.37M 3.85M 5.44M 5.83M 5.92M 7.49M 8.15M 8.75M 8.70M 10.30M 9.20M 7.60M 6.90M 5.30M 4.40M 4.10M 4.70M 4.30M 4.20M
Stock-Based Compensation 3.99M 1.67M 8.28M 6.13M 6.33M 5.81M 3.66M 3.05M 4.53M 5.65M 5.29M 4.72M 2.95M 2.59M 4.21M - - - - - - - - - - - - - - - - - - - -
Other Working Capital -21.55M -2.76M -4.53M 2.55M -7.86M 11.20M 1.24M -13.42M 20.64M -30.98M -1.51M -2.81M -7.00M -3.30M 2.63M 5.57M -5.21M 4.53M -2.87M -8.81M -3.42M -8.82M -1.54M -6.51M 5.40M -6.70M 2.30M -3.80M -700.00K 1.60M 4.00M -2.30M 2.10M -1.70M -2.70M
Other Non-Cash Items 1.30M 465.00K 826.00K -52.00K 1.10M -195.00K 389.00K 581.00K -1.58M 33.74M 1.60M -1.32M -260.00K -1.03M 194.00K -95.00K 3.41M 494.00K 483.00K -874.00K -5.92M 3.10M - -1.69M -100.00K -900.00K -100.00K 100.00K 100.00K 1.30M -500.00K 2.80M -200.00K 700.00K 100.00K
Deferred Income Tax -5.87M -5.57M 994.00K 3.86M -2.42M -4.37M 1.74M 1.84M -3.26M -12.02M 5.74M -1.48M 8.21M 493.00K 2.06M -4.64M 2.47M -2.76M -328.00K 1.85M 2.67M 1.53M 1.30M 3.54M -300.00K 500.00K 700.00K -1.10M -1.00M -1.00M -700.00K -700.00K -200.00K - -1.90M
Change in Working Capital -36.12M -33.45M -19.81M 15.89M -17.04M 35.66M 9.00M -23.50M 14.52M -47.16M -24.59M -253.00K -5.65M -7.02M 5.43M 1.89M 5.90M 28.85M -1.21M -9.80M -325.00K -10.65M 31.00K -20.27M 15.00M -8.70M 11.80M -16.60M -15.90M -4.20M 12.10M 1.10M 6.50M -9.70M -3.30M
Operating Cash Flow 33.90M 77.23M 172.34M 143.81M 49.59M 119.81M 101.19M 104.80M 112.57M 55.55M 119.67M 87.19M 57.41M 32.49M 46.69M 11.18M 19.32M 30.22M 5.25M 1.31M 14.71M 9.94M 22.98M 17.36M 56.70M 24.60M 49.10M 24.40M 16.90M 35.40M 49.50M 29.40M 24.50M 8.80M 20.50M
Capital Expenditures -15.80M -27.73M -28.78M -24.23M -20.30M -10.54M -33.60M -35.22M -28.70M -45.57M -54.62M -27.28M -22.14M -19.41M -13.82M -9.49M -4.47M -3.91M -4.46M -6.95M -4.00M -3.15M -3.60M -7.02M -4.50M -6.00M -4.50M -7.60M -15.70M -12.40M -7.30M -3.50M -3.00M -7.10M -8.20M
Acquisitions - 100.00K 203.00K 178.00K 14.00K 10.00K 3.00K 325.00K 222.00K - - - - - - - - - - - - - - 1.98M - 1.10M - - - - - - - - -
Purchase of Investments -192.63M -365.48M -681.94M -369.44M -282.74M -114.26M - - - - - -59.97M -122.98M -164.97M -77.28M -45.36M -51.33M -114.58M -125.25M -123.10M -148.62M -145.39M -165.18M -156.70M -184.80M -131.50M -160.80M -156.10M -160.60M -168.60M -199.50M -152.30M -74.60M -40.50M -46.80M
Sales Maturities Of Investments 249.27M 406.32M 602.98M 377.92M 267.58M - - - - - - 59.97M 175.47M 163.21M 45.10M 57.31M 42.85M 114.48M 131.75M 144.69M 148.37M 159.57M 167.10M 161.44M 157.40M 133.80M 146.40M 169.00M 174.10M 161.90M 176.70M 139.80M 66.10M 44.30M 43.60M
Other Investing Acitivies 5.00K 100.00K 203.00K -28.32M 14.00K 10.00K 3.00K 325.00K 222.00K 24.00K 233.00K 1.00M 319.00K 21.00K 51.00K 95.00K 12.54M 2.25M - 1.58M 10.91M 322.00K - 382.00K 200.00K -100.00K -6.90M -9.00M - -100.00K 100.00K 100.00K - 100.00K 300.00K
Investing Cash Flow 40.86M 13.21M -107.54M -43.89M -35.44M -124.79M -33.59M -34.89M -28.48M -45.55M -54.38M -26.28M 30.68M -21.14M -45.95M 2.55M -404.00K -1.75M 2.04M 16.23M 6.66M 11.35M -1.69M 73.00K -31.70M -2.70M -25.80M -3.70M -2.20M -19.20M -30.00M -15.90M -11.50M -3.20M -11.10M
Debt Repayment - - - - - - - - - - - - - - -1.00M 1.00M - - - - - - - - - - - - - - - - - - -
Common Stock Repurchased -11.81M -222.00K -4.80M -1.30M -2.00M -816.00K -64.85M -14.02M -2.84M -24.00M -2.42M -3.08M -2.00M -5.72M -14.00K -10.15M -20.00M -25.20M - - - - - - - -200.00K - - - - - - -100.00K - -
Dividend Paid -110.79M -42.72M -59.10M -113.90M -14.32M -19.20M -23.91M -32.81M -20.57M -31.45M -41.08M -111.52M -8.16M -6.32M -5.82M - - - -8.07M -16.15M -21.53M -21.53M -21.53M -21.53M -21.50M -21.50M -21.50M -21.50M -18.80M -16.10M -14.10M -16.80M -8.10M -7.40M -10.10M
Other Financial Acitivies -2.16M -3.37M -4.80M -1.30M -901.00K -816.00K -2.48M -5.18M -352.00K -719.00K -121.00K 539.00K -2.00M 808.00K 1.41M - -1.13M - - - - - - - - - - - - - - - - - -
Financial Cash Flow -124.76M -46.31M -63.91M -115.19M -17.21M -20.02M -91.24M -52.01M -23.76M -56.17M -41.20M -110.98M -12.16M -11.23M -5.42M -9.15M -21.13M -25.20M -8.07M -16.15M -21.53M -21.53M -21.53M -21.53M -21.50M -21.70M -21.50M -21.50M -18.80M -16.10M -14.10M -16.80M -8.20M -7.40M -10.10M
Net Cash Flow -50.00M 44.13M 897.00K -15.27M -3.07M -25.00M -23.64M 17.90M 60.32M -46.16M 24.09M -50.08M 75.92M 124.00K -4.68M 4.58M -2.21M 3.26M -784.00K 1.40M -152.00K -240.00K -235.00K -4.09M 3.50M -4.50M -2.70M -3.60M -7.70M -7.70M -2.30M -5.60M -800.00K -2.60M -3.30M
Free Cash Flow 18.11M 49.50M 143.56M 119.58M 29.29M 109.27M 67.59M 69.58M 83.86M 9.98M 65.05M 59.90M 35.27M 13.08M 32.87M 1.69M 14.85M 26.31M 785.00K -5.63M 10.72M 6.79M 19.38M 10.34M 52.20M 18.60M 44.60M 16.80M 1.20M 23.00M 42.20M 25.90M 21.50M 1.70M 12.30M