Sturm Ruger & Inc.
(RGR)
undefined
undefined%
At close: undefined
36.38
0.12%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 48.22M | 88.33M | 155.90M | 90.40M | 32.29M | 50.93M | 52.14M | 87.47M | 62.13M | 38.63M | 111.27M | 70.63M | 40.02M | 28.25M | 27.50M | 8.67M | 10.33M | 1.10M | 864.00K | 4.30M | 12.36M | 8.47M | 13.50M | 27.04M | 33.70M | 23.40M | 27.80M | 34.40M | 26.20M | 34.00M | 33.20M | 22.20M | 14.60M | 13.50M | 18.10M |
Depreciation & Amortization | 22.38M | 25.79M | 26.15M | 27.58M | 29.33M | 31.97M | 34.26M | 35.35M | 36.23M | 36.71M | 20.36M | 14.89M | 12.15M | 9.21M | 7.30M | 5.37M | 4.37M | 3.85M | 5.44M | 5.83M | 5.92M | 7.49M | 8.15M | 8.75M | 8.70M | 10.30M | 9.20M | 7.60M | 6.90M | 5.30M | 4.40M | 4.10M | 4.70M | 4.30M | 4.20M |
Stock-Based Compensation | 3.99M | 1.67M | 8.28M | 6.13M | 6.33M | 5.81M | 3.66M | 3.05M | 4.53M | 5.65M | 5.29M | 4.72M | 2.95M | 2.59M | 4.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -21.55M | -2.76M | -4.53M | 2.55M | -7.86M | 11.20M | 1.24M | -13.42M | 20.64M | -30.98M | -1.51M | -2.81M | -7.00M | -3.30M | 2.63M | 5.57M | -5.21M | 4.53M | -2.87M | -8.81M | -3.42M | -8.82M | -1.54M | -6.51M | 5.40M | -6.70M | 2.30M | -3.80M | -700.00K | 1.60M | 4.00M | -2.30M | 2.10M | -1.70M | -2.70M |
Other Non-Cash Items | 1.30M | 465.00K | 826.00K | -52.00K | 1.10M | -195.00K | 389.00K | 581.00K | -1.58M | 33.74M | 1.60M | -1.32M | -260.00K | -1.03M | 194.00K | -95.00K | 3.41M | 494.00K | 483.00K | -874.00K | -5.92M | 3.10M | - | -1.69M | -100.00K | -900.00K | -100.00K | 100.00K | 100.00K | 1.30M | -500.00K | 2.80M | -200.00K | 700.00K | 100.00K |
Deferred Income Tax | -5.87M | -5.57M | 994.00K | 3.86M | -2.42M | -4.37M | 1.74M | 1.84M | -3.26M | -12.02M | 5.74M | -1.48M | 8.21M | 493.00K | 2.06M | -4.64M | 2.47M | -2.76M | -328.00K | 1.85M | 2.67M | 1.53M | 1.30M | 3.54M | -300.00K | 500.00K | 700.00K | -1.10M | -1.00M | -1.00M | -700.00K | -700.00K | -200.00K | - | -1.90M |
Change in Working Capital | -36.12M | -33.45M | -19.81M | 15.89M | -17.04M | 35.66M | 9.00M | -23.50M | 14.52M | -47.16M | -24.59M | -253.00K | -5.65M | -7.02M | 5.43M | 1.89M | 5.90M | 28.85M | -1.21M | -9.80M | -325.00K | -10.65M | 31.00K | -20.27M | 15.00M | -8.70M | 11.80M | -16.60M | -15.90M | -4.20M | 12.10M | 1.10M | 6.50M | -9.70M | -3.30M |
Operating Cash Flow | 33.90M | 77.23M | 172.34M | 143.81M | 49.59M | 119.81M | 101.19M | 104.80M | 112.57M | 55.55M | 119.67M | 87.19M | 57.41M | 32.49M | 46.69M | 11.18M | 19.32M | 30.22M | 5.25M | 1.31M | 14.71M | 9.94M | 22.98M | 17.36M | 56.70M | 24.60M | 49.10M | 24.40M | 16.90M | 35.40M | 49.50M | 29.40M | 24.50M | 8.80M | 20.50M |
Capital Expenditures | -15.80M | -27.73M | -28.78M | -24.23M | -20.30M | -10.54M | -33.60M | -35.22M | -28.70M | -45.57M | -54.62M | -27.28M | -22.14M | -19.41M | -13.82M | -9.49M | -4.47M | -3.91M | -4.46M | -6.95M | -4.00M | -3.15M | -3.60M | -7.02M | -4.50M | -6.00M | -4.50M | -7.60M | -15.70M | -12.40M | -7.30M | -3.50M | -3.00M | -7.10M | -8.20M |
Acquisitions | - | 100.00K | 203.00K | 178.00K | 14.00K | 10.00K | 3.00K | 325.00K | 222.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.98M | - | 1.10M | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -192.63M | -365.48M | -681.94M | -369.44M | -282.74M | -114.26M | - | - | - | - | - | -59.97M | -122.98M | -164.97M | -77.28M | -45.36M | -51.33M | -114.58M | -125.25M | -123.10M | -148.62M | -145.39M | -165.18M | -156.70M | -184.80M | -131.50M | -160.80M | -156.10M | -160.60M | -168.60M | -199.50M | -152.30M | -74.60M | -40.50M | -46.80M |
Sales Maturities Of Investments | 249.27M | 406.32M | 602.98M | 377.92M | 267.58M | - | - | - | - | - | - | 59.97M | 175.47M | 163.21M | 45.10M | 57.31M | 42.85M | 114.48M | 131.75M | 144.69M | 148.37M | 159.57M | 167.10M | 161.44M | 157.40M | 133.80M | 146.40M | 169.00M | 174.10M | 161.90M | 176.70M | 139.80M | 66.10M | 44.30M | 43.60M |
Other Investing Acitivies | 5.00K | 100.00K | 203.00K | -28.32M | 14.00K | 10.00K | 3.00K | 325.00K | 222.00K | 24.00K | 233.00K | 1.00M | 319.00K | 21.00K | 51.00K | 95.00K | 12.54M | 2.25M | - | 1.58M | 10.91M | 322.00K | - | 382.00K | 200.00K | -100.00K | -6.90M | -9.00M | - | -100.00K | 100.00K | 100.00K | - | 100.00K | 300.00K |
Investing Cash Flow | 40.86M | 13.21M | -107.54M | -43.89M | -35.44M | -124.79M | -33.59M | -34.89M | -28.48M | -45.55M | -54.38M | -26.28M | 30.68M | -21.14M | -45.95M | 2.55M | -404.00K | -1.75M | 2.04M | 16.23M | 6.66M | 11.35M | -1.69M | 73.00K | -31.70M | -2.70M | -25.80M | -3.70M | -2.20M | -19.20M | -30.00M | -15.90M | -11.50M | -3.20M | -11.10M |
Debt Repayment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.00M | 1.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock Repurchased | -11.81M | -222.00K | -4.80M | -1.30M | -2.00M | -816.00K | -64.85M | -14.02M | -2.84M | -24.00M | -2.42M | -3.08M | -2.00M | -5.72M | -14.00K | -10.15M | -20.00M | -25.20M | - | - | - | - | - | - | - | -200.00K | - | - | - | - | - | - | -100.00K | - | - |
Dividend Paid | -110.79M | -42.72M | -59.10M | -113.90M | -14.32M | -19.20M | -23.91M | -32.81M | -20.57M | -31.45M | -41.08M | -111.52M | -8.16M | -6.32M | -5.82M | - | - | - | -8.07M | -16.15M | -21.53M | -21.53M | -21.53M | -21.53M | -21.50M | -21.50M | -21.50M | -21.50M | -18.80M | -16.10M | -14.10M | -16.80M | -8.10M | -7.40M | -10.10M |
Other Financial Acitivies | -2.16M | -3.37M | -4.80M | -1.30M | -901.00K | -816.00K | -2.48M | -5.18M | -352.00K | -719.00K | -121.00K | 539.00K | -2.00M | 808.00K | 1.41M | - | -1.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Financial Cash Flow | -124.76M | -46.31M | -63.91M | -115.19M | -17.21M | -20.02M | -91.24M | -52.01M | -23.76M | -56.17M | -41.20M | -110.98M | -12.16M | -11.23M | -5.42M | -9.15M | -21.13M | -25.20M | -8.07M | -16.15M | -21.53M | -21.53M | -21.53M | -21.53M | -21.50M | -21.70M | -21.50M | -21.50M | -18.80M | -16.10M | -14.10M | -16.80M | -8.20M | -7.40M | -10.10M |
Net Cash Flow | -50.00M | 44.13M | 897.00K | -15.27M | -3.07M | -25.00M | -23.64M | 17.90M | 60.32M | -46.16M | 24.09M | -50.08M | 75.92M | 124.00K | -4.68M | 4.58M | -2.21M | 3.26M | -784.00K | 1.40M | -152.00K | -240.00K | -235.00K | -4.09M | 3.50M | -4.50M | -2.70M | -3.60M | -7.70M | -7.70M | -2.30M | -5.60M | -800.00K | -2.60M | -3.30M |
Free Cash Flow | 18.11M | 49.50M | 143.56M | 119.58M | 29.29M | 109.27M | 67.59M | 69.58M | 83.86M | 9.98M | 65.05M | 59.90M | 35.27M | 13.08M | 32.87M | 1.69M | 14.85M | 26.31M | 785.00K | -5.63M | 10.72M | 6.79M | 19.38M | 10.34M | 52.20M | 18.60M | 44.60M | 16.80M | 1.20M | 23.00M | 42.20M | 25.90M | 21.50M | 1.70M | 12.30M |