Regis Corporation (RGS)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

22.79

2.61%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90
Revenue	202.98M	233.33M	275.97M	415.11M	669.73M	1.07B	1.21B	1.69B	1.79B	1.84B	1.89B	2.02B	2.27B	2.33B	2.36B	2.43B	2.74B	2.63B	2.43B	2.19B	1.92B	1.68B	1.45B	1.31B	1.14B	974.90M	798.10M	713.20M	499.40M	422.20M	377.00M	341.00M	306.00M	307.70M	364.10M
Cost of Revenue	101.22M	156.78M	210.35M	285.70M	434.18M	581.64M	671.21M	1.00B	1.05B	1.06B	1.09B	1.16B	1.23B	1.26B	1.28B	1.33B	1.49B	1.40B	1.50B	1.36B	1.24B	1.00B	940.17M	714.12M	714.28M	741.50M	612.50M	457.40M	281.20M	238.80M	264.90M	197.30M	178.90M	179.90M	218.20M
Gross Profit	101.76M	76.54M	65.62M	129.41M	235.55M	487.40M	542.87M	687.35M	743.34M	774.01M	797.94M	859.45M	1.04B	1.06B	1.08B	1.10B	1.25B	1.23B	931.73M	839.15M	686.23M	679.82M	514.02M	597.50M	428.71M	233.40M	185.60M	255.80M	218.20M	183.40M	112.10M	143.70M	127.10M	127.80M	145.90M
Operating Income	20.89M	8.78M	-15.24M	-91.13M	-80.28M	6.01M	274.00K	-1.20M	17.61M	3.53M	-33.99M	12.33M	-67.31M	3.95M	97.22M	109.07M	174.30M	164.61M	204.49M	137.89M	180.72M	158.94M	133.86M	109.28M	100.16M	79.00M	63.40M	49.30M	43.70M	35.00M	27.20M	20.60M	17.20M	19.70M	23.10M
Interest Income	-	1.36M	12.91M	15.90M	3.35M	1.73M	6.67M	3.07M	4.22M	1.70M	1.95M	35.37M	5.13M	4.81M	10.41M	9.46M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	89.94M	-12.00M	-44.44M	-118.76M	-176.81M	-22.27M	-3.55M	-6.83M	12.52M	-4.98M	-54.33M	10.10M	-90.43M	-25.63M	53.21M	78.77M	138.10M	127.96M	170.15M	116.46M	164.81M	138.60M	115.65M	88.88M	83.23M	52.70M	51.00M	19.70M	33.00M	25.30M	7.10M	7.10M	8.30M	-2.10M	2.70M
Net Income	91.06M	-7.38M	-46.46M	-113.33M	-172.19M	-20.12M	8.70M	-16.14M	-11.32M	-33.84M	-135.73M	30.51M	-114.09M	-8.90M	42.74M	-124.47M	85.20M	83.17M	109.58M	64.63M	104.22M	86.67M	72.05M	53.09M	49.65M	32.20M	33.89M	6.60M	19.10M	11.60M	4.10M	3.90M	4.40M	-3.20M	1.00M
Selling & General & Admin	45.39M	59.95M	74.63M	146.36M	207.34M	308.82M	357.14M	453.79M	475.30M	495.18M	494.90M	551.46M	842.10M	879.87M	837.57M	829.91M	947.43M	919.57M	645.02M	609.51M	430.55M	454.13M	321.18M	423.44M	274.44M	110.30M	86.50M	174.40M	155.70M	133.10M	70.60M	110.20M	99.20M	97.60M	111.10M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	35.49M	49.62M	6.22M	74.18M	108.50M	178.88M	185.45M	234.77M	250.42M	275.31M	302.09M	295.67M	118.07M	105.11M	108.76M	121.39M	130.45M	147.14M	115.90M	91.75M	74.96M	66.75M	58.98M	64.78M	54.12M	44.10M	35.70M	32.10M	18.80M	15.30M	14.30M	12.90M	10.70M	10.50M	11.70M
Operating Expenses	80.87M	67.66M	80.86M	220.54M	315.83M	487.70M	542.60M	688.56M	725.73M	770.48M	796.99M	847.12M	960.17M	984.97M	946.34M	951.30M	1.08B	1.07B	760.92M	701.26M	505.51M	520.88M	380.16M	488.22M	328.56M	154.40M	122.20M	206.50M	174.50M	148.40M	84.90M	123.10M	109.90M	108.10M	122.80M
Interest Expense	25.39M	22.14M	13.21M	13.81M	7.52M	4.79M	10.49M	8.70M	9.32M	10.21M	22.29M	37.59M	28.25M	34.39M	54.41M	39.77M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	369.00K	825.00K	7.91M	-	-	-	-	-	-	-	-	-	-	-	-	610.27M	590.92M	350.93M	349.30M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	182.09M	224.45M	291.20M	506.24M	750.01M	1.07B	1.21B	1.69B	1.77B	1.83B	1.89B	2.01B	2.19B	2.25B	2.23B	2.28B	2.56B	2.46B	2.26B	2.06B	1.74B	1.53B	1.32B	1.20B	1.04B	895.90M	734.70M	663.90M	455.70M	387.20M	349.80M	320.40M	288.80M	288.00M	341.00M
Income Tax	869.00K	-655.00K	2.02M	-5.43M	-4.62M	-2.15M	-65.43M	9.22M	9.05M	14.61M	71.13M	-10.02M	-5.28M	-9.50M	25.58M	41.95M	53.74M	44.79M	60.57M	51.83M	59.33M	51.93M	43.60M	35.79M	33.58M	22.40M	20.50M	13.10M	13.90M	10.60M	3.00M	3.20M	3.90M	1.10M	1.70M
Shares Outstanding (Basic)	2.34M	2.31M	2.18M	1.80M	1.80M	2.09M	2.33M	2.32M	2.43M	2.75M	2.82M	2.84M	2.86M	2.84M	2.79M	2.14M	2.16M	2.24M	2.26M	2.23M	2.20M	2.16M	2.11M	2.10M	2.03M	2.01M	1.77M	1.80M	1.70M	1.27M	1.21M	1.08M	1.05M	1.00M	625.00K
Shares Outstanding (Diluted)	2.38M	2.31M	2.18M	1.80M	1.80M	2.09M	2.35M	2.32M	2.43M	2.75M	2.82M	2.84M	2.86M	2.84M	3.34M	2.15M	2.18M	2.28M	2.32M	2.32M	2.31M	2.26M	2.21M	2.11M	2.08M	2.08M	2.04M	1.89M	1.70M	1.33M	1.21M	1.08M	1.05M	1.00M	625.00K
EPS (Basic)	38.93	-3.19	-21.32	-63.04	-95.83	-9.62	3.74	-6.96	-4.66	-12.31	-48.06	10.20	-39.94	-3.14	15.40	-58.03	39.40	37.20	48.60	29.00	47.40	40.00	34.00	25.80	24.40	16.00	18.98	3.66	11.26	7.00	3.40	3.60	4.20	-3.2	1.60
EPS (Diluted)	38.34	-3.19	-21.32	-63.04	-95.83	-9.62	3.70	-6.96	-4.66	-12.31	-48.06	10.20	-39.94	-3.14	15.00	-57.86	39.00	36.40	47.20	27.80	45.20	38.40	32.60	25.20	23.80	15.60	16.60	3.50	11.26	7.00	3.40	3.60	4.20	-3.2	1.60
EBITDA	119.27M	17.30M	-22.67M	-81.44M	-108.39M	15.73M	58.48M	69.47M	84.47M	67.68M	23.11M	118.16M	114.37M	88.87M	216.39M	234.19M	304.75M	288.75M	286.71M	229.64M	253.73M	226.34M	193.60M	174.20M	154.27M	125.89M	104.63M	39.50M	70.20M	53.10M	41.50M	33.50M	27.90M	30.20M	34.80M
Depreciation & Amortization	3.94M	7.19M	6.50M	17.87M	33.10M	33.26M	43.17M	54.96M	56.99M	68.26M	81.41M	84.02M	118.07M	105.11M	108.76M	115.66M	119.98M	117.33M	107.47M	91.75M	75.55M	67.40M	59.73M	64.92M	54.12M	44.10M	35.70M	32.10M	18.80M	15.30M	14.30M	12.90M	10.70M	10.50M	11.70M