Regis Corporation (RGS)
17.84
-1.36 (-7.08%)
At close: Mar 13, 2025, 3:56 PM
17.53
-1.76%
After-hours: Mar 13, 2025, 04:05 PM EDT
Regis Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Cash & Equivalents | 10.07M | 9.51M | 17.04M | 19.19M | 113.67M | 70.14M | 110.4M | 172.4M | 147.35M | 212.28M | 378.63M | 200.49M | 111.94M | 96.26M | 151.87M | 42.54M | 127.63M | 184.78M | 135.4M | 102.72M | 73.57M | 59.68M | 87.1M | 24.66M | 14.89M | 7.4M | 4.8M | 8.9M | 5.5M | 1.2M | 3.5M | 2.3M | 3.8M | 5.2M | 2.4M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 520K | 15.32M | 28.61M | 43.32M | 166.18M | 261.14M | 195.79M | 211.4M | -15.95M | -18.77M | -16.22M | -17.23M | -15.29M | -18.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 21.3M | 26.31M | 36.47M | 41.39M | 40.93M | 39.45M | 37.62M | 63.73M | 62.33M | 64.23M | 62.33M | 38.64M | 42.09M | 40.51M | 63.72M | 23.09M | 293.58M | 87.13M | 61.48M | 54.69M | 40.2M | 39.45M | 22.59M | 16.72M | 15.29M | 13.2M | 10.5M | 15M | 6M | 5.9M | 6.5M | 8.7M | 8.2M | 14M | 500K |
Receivables | 9.43M | 10.88M | 14.53M | 26.27M | 31.03M | 30.14M | 52.43M | 19.68M | 24.69M | 24.63M | 32.27M | 67.18M | 45.68M | 51.9M | 74.96M | 44.94M | 37.82M | 67.77M | 62.56M | 47.75M | 35.03M | 31.95M | 26.9M | 18.86M | 16.22M | 16.5M | 10.6M | 12.4M | 7M | 3.9M | 3M | 2.6M | 2.6M | 2.2M | 10.2M |
Inventory | 818K | 1.68M | 3.11M | 22.99M | 62.6M | 77.32M | 79.36M | 122.1M | 134.21M | 128.61M | 137.15M | 139.61M | 148.44M | 150.8M | 153.38M | 158.57M | 212.47M | 196.58M | 194M | 184.61M | 161.3M | 156.83M | 120.26M | 110.25M | 91.82M | 70.1M | 53.8M | 42.6M | 30.6M | 23.4M | 21.3M | 18M | 13.1M | 11.1M | 12.9M |
Other Current Assets | 21.73M | 15.16M | 13.98M | 20.56M | 19.14M | 33.22M | 56.49M | 81.03M | 82.47M | 62.76M | 65.22M | 81.27M | 58.36M | 47.59M | 48.65M | 106.94M | 67.23M | 75.92M | 49.81M | 45.57M | 43.54M | 31.21M | 22.42M | 18.88M | 20.87M | 19.1M | 12.7M | 13.2M | 6.3M | 6.6M | 10.2M | 5.5M | 2.6M | 10.3M | 1.3M |
Total Current Assets | 42.05M | 37.24M | 48.66M | 86.66M | 226.43M | 210.82M | 290.06M | 370.15M | 358.01M | 428.28M | 613.27M | 488.55M | 384.68M | 346.56M | 428.87M | 352.99M | 445.15M | 525.06M | 441.77M | 380.65M | 313.44M | 279.66M | 256.69M | 172.65M | 143.8M | 113.1M | 81.9M | 77.1M | 49.4M | 35.1M | 38M | 28.4M | 22.1M | 28.8M | 26.8M |
Property-Plant & Equipment | 291.58M | 367.26M | 506.58M | 634.99M | 843.39M | 78.09M | 105.86M | 146.99M | 183.32M | 218.16M | 266.54M | 313.46M | 323.06M | 347.81M | 359.25M | 391.54M | 481.85M | 494.08M | 483.76M | 435.32M | 381.9M | 356.73M | 318.48M | 300.99M | 260.53M | 213.3M | 175.8M | 139.6M | 95.1M | 73.9M | 73.4M | 69M | 63.2M | 52.7M | 66.1M |
Goodwill & Intangibles | 175.57M | 176.57M | 177.59M | 233.34M | 232.04M | 354.48M | 423.2M | 430.62M | 432.58M | 436.02M | 445.08M | 482.38M | 638.45M | 791.84M | 855.06M | 891.38M | 1.02B | 1.03B | 995.06M | 855.31M | 536.31M | 437.12M | 359.44M | 246.14M | 208.72M | 154M | 114.2M | 99.8M | 70.7M | 51.4M | 48.1M | 37.1M | 34.4M | 35.3M | 36.9M |
Total Long-Term Assets | 488.45M | 570.14M | 720.63M | 909.72M | 1.12B | 472.01M | 566.68M | 641.34M | 678.75M | 733.73M | 802.68M | 901.95M | 1.19B | 1.46B | 1.49B | 1.54B | 1.79B | 1.61B | 1.54B | 1.35B | 958.42M | 833.29M | 700.5M | 563.86M | 484.55M | 380.5M | 300.5M | 254.4M | 171.8M | 131.2M | 128M | 114.8M | 105.8M | 102M | 103.5M |
Total Assets | 530.5M | 607.38M | 769.3M | 996.38M | 1.34B | 682.84M | 856.74M | 1.01B | 1.04B | 1.16B | 1.42B | 1.39B | 1.57B | 1.81B | 1.92B | 1.89B | 2.24B | 2.13B | 1.98B | 1.73B | 1.27B | 1.11B | 957.19M | 736.5M | 628.36M | 493.6M | 382.4M | 331.5M | 221.2M | 166.3M | 166M | 143.2M | 127.9M | 130.8M | 130.3M |
Account Payables | 12.75M | 14.31M | 15.86M | 27.16M | 50.92M | 47.53M | 57.74M | 54.5M | 59.88M | 63.3M | 68.49M | 66.07M | 47.89M | 55.11M | 57.68M | 62.39M | 69.69M | 74.53M | 70.81M | 64.11M | 53.11M | 56.17M | 54.55M | 37.69M | 34.22M | 23.9M | 25.4M | 24.1M | 20.4M | 9.1M | 9.8M | 7.1M | 7.4M | 13.7M | n/a |
Deferred Revenue | 5.1M | 7.15M | 7.82M | 8.16M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.15M | 9.05M | 8.31M | n/a | n/a | n/a | n/a | 32.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 69.13M | 81.92M | 103.2M | 116.35M | 137.27M | n/a | n/a | n/a | n/a | 2K | 173.5M | 173.51M | 28.94M | 32.25M | 51.63M | 55.45M | 230.22M | 223.35M | 101.91M | 19.75M | 19.13M | 21.12M | 7.22M | 5.44M | 9.98M | 23.9M | 19.7M | 30.7M | 13.7M | 12M | 10.2M | 13.5M | 6.1M | 3M | 105.2M |
Other Current Liabilities | 16.54M | 22.96M | 25.98M | 46.82M | 48.83M | 80.75M | 97.63M | 123.56M | 135.43M | 153.36M | 142.72M | 132.33M | 166.97M | 150.9M | 152.34M | 156.64M | 207.6M | 240.75M | 230.24M | 178.19M | 129.72M | 121.77M | 97.52M | 68.79M | 58.84M | 52.2M | 38.7M | 37.3M | 22.8M | 24M | 22.5M | 21.9M | 16.5M | 23M | 29.1M |
Total Current Liabilities | 103.52M | 126.33M | 152.84M | 198.49M | 237.01M | 128.28M | 155.37M | 178.06M | 195.31M | 216.67M | 384.71M | 376.81M | 251.97M | 254.68M | 270.11M | 274.49M | 507.52M | 538.63M | 402.95M | 262.05M | 201.96M | 199.06M | 159.29M | 111.92M | 103.04M | 100M | 83.8M | 92.1M | 56.9M | 45.1M | 42.5M | 42.5M | 30M | 39.7M | 134.3M |
Long-Term Debt | 330.15M | 468.73M | 588.44M | 704.54M | 885.93M | 118.91M | 90M | 120.6M | 120.44M | 120M | 120M | 1.25M | 258.74M | 281.16M | 776.8M | 578.85M | 534.52M | 485.88M | 520.36M | 549.03M | 282.01M | 280.63M | 291.8M | 256.12M | 224.62M | 143M | 101M | 82.7M | 49.7M | 38M | 54.3M | 49.1M | 52.2M | 61.2M | 4.4M |
Other Long-Term Liabilities | 40.04M | 49.04M | 58.97M | 65.67M | 80.23M | 111.4M | 107.88M | 204.61M | 201.61M | 197.91M | 190.45M | 155.01M | 171.98M | 237.29M | -140.63M | 236.29M | 217.64M | 194.29M | 187.34M | 160.19M | 100.32M | 70.45M | 61.44M | 28.97M | 21.55M | 14.4M | 8.3M | 7.6M | 6.4M | 6.7M | 6.9M | 10M | 7.3M | 5.4M | 2.8M |
Total Long-Term Liabilities | 370.19M | 517.77M | 647.41M | 780.85M | 980.08M | 230.31M | 197.88M | 325.2M | 322.05M | 317.9M | 310.46M | 156.27M | 430.72M | 518.45M | 636.17M | 815.14M | 752.16M | 680.17M | 707.7M | 709.21M | 382.34M | 351.09M | 353.24M | 285.09M | 246.17M | 157.4M | 109.3M | 90.3M | 56.1M | 44.8M | 63.8M | 61.7M | 62.3M | 68.3M | 7.9M |
Total Liabilities | 473.71M | 644.11M | 800.25M | 979.34M | 1.22B | 358.59M | 353.24M | 503.27M | 517.36M | 534.57M | 695.17M | 533.08M | 682.69M | 773.13M | 906.28M | 1.09B | 1.26B | 1.22B | 1.11B | 971.26M | 584.3M | 550.15M | 512.52M | 397M | 349.21M | 257.4M | 193.1M | 182.4M | 113M | 89.9M | 106.3M | 104.2M | 92.3M | 108M | 142.2M |
Total Debt | 399.28M | 550.65M | 691.63M | 822.25M | 1.02B | 118.91M | 90M | 120.6M | 120.44M | 120M | 293.5M | 174.77M | 287.67M | 313.41M | 440.03M | 634.31M | 764.75M | 709.23M | 622.27M | 568.78M | 301.14M | 301.76M | 299.02M | 261.56M | 234.6M | 166.9M | 120.7M | 113.4M | 63.4M | 50M | 64.5M | 62.6M | 58.3M | 64.2M | 109.6M |
Common Stock | 114K | 2.28M | 2.28M | 1.79M | 1.78M | 1.84M | 2.26M | 2.32M | 2.31M | 2.68M | 2.83M | 2.83M | 2.87M | 2.89M | 2.88M | 2.19M | 2.15M | 2.21M | 2.27M | 2.25M | 2.21M | 2.18M | 2.15M | 2.09M | 2.04M | 1.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -21.57M | -112.63M | -105.25M | -19.39M | 94.46M | 265.91M | 297.23M | 288.46M | 304.55M | 316.86M | 357.46M | 499.76M | 484.23M | 610.6M | 631.01M | 598.79M | 728.79M | 654.79M | 578.79M | 476.47M | 424.5M | 325.19M | 243.72M | 176.74M | 128.59M | 86.8M | 55.5M | 27.5M | 27.9M | 10.4M | -3.8M | -7.5M | -10.7M | -15M | -11.9M |
Comprehensive Income | 8.58M | 9.02M | 9.46M | 9.54M | 7.45M | 9.34M | 9.57M | 3.34M | 5.07M | 9.51M | 22.65M | 20.56M | 55.11M | 77.95M | 47.03M | 50.48M | 101.97M | 78.28M | 58.07M | 46.12M | 40.64M | 27.79M | 3.94M | -4.82M | -2.27M | -1.1M | -135.4M | -115.1M | -87M | -73.6M | -64.4M | -54M | -48.7M | -35M | -33M |
Shareholders Equity | 56.79M | -36.73M | -30.95M | 17.05M | 125.7M | 324.25M | 503.49M | 508.22M | 519.4M | 627.44M | 720.78M | 857.41M | 889.16M | 1.03B | 1.01B | 802.86M | 976.19M | 913.31M | 871.41M | 754.71M | 687.56M | 562.8M | 444.67M | 339.5M | 279.14M | 236.2M | 189.3M | 149.1M | 108.2M | 76.4M | 59.7M | 39M | 35.6M | 22.8M | -11.9M |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 520K | 15.32M | 28.61M | 43.32M | 166.18M | 261.14M | 195.79M | 211.4M | -15.95M | -18.77M | -16.22M | -17.23M | -15.29M | -18.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |