Rambus Inc. (RMBS)

AI Score

Unlock

45.72

-0.20 (-0.44%)

At close: Apr 17, 2025, 3:59 PM

46.55

1.82%

After-hours: Apr 17, 2025, 06:12 PM EDT

Rambus Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	556.62M	517.75M	477.53M	465.23M	461.12M	461.26M	468.2M	469.5M	454.79M	424.21M	393.25M	356.97M	328.3M	298.44M	274.07M	249.14M	242.75M	240.78M	241.26M	239.63M	224.03M	232.64M	235M	233.16M	231.2M	264.53M	303.91M	342.17M	393.1M	388.76M	379.49M	361.27M	336.6M	315.81M	299.74M	296.05M
Cost of Revenue	125.73M	115.28M	111.21M	100.27M	100.37M	112.69M	115.64M	116.86M	107.58M	91.93M	83.38M	75.44M	70.39M	66.11M	62.95M	62.22M	60.75M	61.87M	59.18M	56.06M	51.38M	47.41M	46.16M	48.42M	53.7M	61.09M	69.37M	75.89M	79.15M	82.53M	82.34M	74.61M	67.09M	57.06M	48.75M	46.8M
Gross Profit	430.89M	402.47M	366.32M	364.95M	360.75M	348.57M	352.56M	352.65M	347.21M	332.27M	309.87M	281.53M	257.91M	232.33M	211.12M	186.93M	182M	178.91M	182.08M	183.57M	172.65M	185.24M	188.84M	184.74M	177.5M	203.44M	234.54M	266.28M	313.95M	306.24M	297.14M	286.65M	269.51M	258.75M	250.99M	249.25M
Operating Income	183.58M	161.98M	212.16M	183.66M	163.83M	149.54M	70.39M	94.25M	91.57M	78.57M	57.55M	36.09M	27.63M	10.91M	-6.29M	-28.25M	-33.55M	-42.12M	-52.49M	-81.67M	-107.65M	-88.29M	-84.58M	-67.52M	-79.72M	-67.05M	-30.87M	-2.64M	54.41M	50.67M	45.47M	49.24M	45.1M	53.45M	59.28M	62.82M
Interest Income	18.45M	17.87M	15.92M	13.75M	11.33M	7.95M	11.62M	12.12M	11.32M	12.11M	8.45M	8.09M	9.71M	11.17M	11.91M	14.12M	17.52M	20.7M	23.96M	26.34M	27.38M	28.36M	29.64M	30.92M	32.62M	26.27M	18.47M	10.35M	1.38M	709K	643K	1.65M	1.74M	1.87M	2.27M	1.33M
Pretax Income	200.04M	200.63M	248.83M	218.03M	187.16M	140.76M	36.97M	61.36M	-7.83M	-16.46M	-15.15M	-39.3M	23.29M	4.89M	-11.48M	-35.73M	-39.63M	-38.59M	-45.61M	-67.77M	-87.02M	-77.72M	-74.21M	-57.98M	-70.63M	-58.86M	-29.8M	-8.31M	40.99M	26.92M	21.75M	26.62M	22.64M	42.7M	49M	51.69M
Net Income	179.82M	176.16M	230.7M	363.52M	333.9M	291.31M	189.05M	55.19M	-14.31M	-24.15M	-21.42M	-45.27M	18.33M	163K	-16.29M	-38.24M	-43.61M	-41.08M	-45.63M	-71.83M	-90.42M	-82.91M	-169.78M	-148.16M	-160.5M	-194.65M	-82.75M	-64.78M	-22.86M	9.86M	6.68M	7.95M	6.82M	23.26M	200.78M	203.76M
Selling & General & Admin	88.88M	86.55M	85.98M	95.29M	108.15M	109.79M	110.66M	110.78M	106.72M	102.47M	98.48M	94.36M	91.05M	89.23M	87.2M	86.32M	85.62M	89.26M	95.77M	99.37M	104.12M	104.01M	101.78M	101.36M	103.91M	107.96M	110.3M	112.95M	110.94M	107.59M	105.58M	100.24M	95.14M	86.53M	79.6M	75.15M
Research & Development	162.88M	155.17M	151.24M	152.29M	156.83M	160.96M	162.89M	160.85M	158.77M	154.91M	151.21M	143.14M	135.68M	134.17M	132.31M	135.53M	139.84M	141.91M	149.66M	152.86M	156.81M	157.39M	159.03M	158.84M	158.34M	160.36M	153.43M	153.25M	149.13M	148.46M	146.09M	137.32M	129.84M	116.7M	110.67M	111.1M
Other Expenses	-6.46M	-9.74M	-9.74M	-6.5M	-2.87M	797K	1.23M	1.65M	1.67M	1.67M	1.59M	1.41M	1.23M	1.05M	4.15M	4.17M	4.29M	44.54M	46.06M	72.05M	78.8M	75.94M	76.91M	60.74M	69M	86.22M	94.24M	98.51M	83.14M	39.19M	25.21M	10.88M	10.88M	n/a	n/a	n/a
Operating Expenses	251.76M	244.93M	240.73M	251.46M	269.25M	272.19M	275.16M	273.27M	267.16M	259.05M	251.28M	238.9M	227.96M	224.44M	220.43M	222.79M	226.52M	232M	246.02M	252.57M	260.93M	261.4M	260.82M	260.2M	262.25M	268.32M	263.72M	266.2M	260.07M	256.05M	251.67M	237.55M	224.99M	203.24M	190.26M	186.25M
Interest Expense	1.42M	1.44M	1.47M	1.48M	1.49M	1.6M	1.68M	1.65M	1.87M	4.13M	6.36M	8.7M	10.71M	10.59M	10.5M	10.4M	10.34M	10.27M	10.18M	10.14M	9.85M	10.55M	12.03M	14.13M	16.28M	17M	16.31M	14.94M	13.72M	13M	12.91M	12.81M	12.74M	12.62M	12.54M	12.47M
Selling & Marketing Expenses	-15.21M	-15.18M	-15.18M	-7.67M	-13K	-52.14M	-52.14M	-52.12M	-52.08M	-44.93M	-44.92M	-44.94M	-44.95M	-22.98M	-22.99M	-22.97M	-22.97M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	377.49M	360.21M	351.94M	351.74M	369.62M	384.88M	390.8M	390.13M	374.74M	350.98M	334.65M	314.34M	298.35M	290.55M	283.37M	285.01M	287.26M	293.87M	305.2M	308.64M	312.31M	308.81M	306.98M	308.62M	315.95M	329.41M	333.09M	342.1M	339.22M	338.58M	334.01M	312.17M	292.08M	260.3M	239.01M	233.04M
Income Tax Expense	20.22M	24.47M	18.13M	-145.49M	-146.74M	-150.55M	-152.08M	6.17M	6.49M	7.7M	6.27M	5.97M	4.95M	4.72M	4.81M	2.51M	3.98M	2.49M	19K	4.06M	3.4M	5.18M	95.56M	90.18M	89.87M	135.78M	52.95M	56.47M	63.85M	17.06M	15.08M	18.68M	15.82M	19.45M	-151.78M	-152.08M
Shares Outstanding (Basic)	107.44M	107.23M	107.72M	108.09M	107.7M	108.32M	109.04M	108.28M	107.6M	109.97M	110.45M	109.89M	110.54M	108.99M	112.14M	112.21M	112.71M	113.83M	113.57M	108.98M	110.95M	108.32M	110.88M	109.69M	108.45M	107.9M	107.74M	108.15M	109.74M	109.56M	110.06M	111.46M	110.16M	110.21M	109.9M	109.73M
Shares Outstanding (Diluted)	109.04M	108.47M	109.05M	110.04M	110.06M	110.78M	111.6M	111.15M	110.82M	111.96M	112.72M	109.89M	114.86M	113.66M	114.93M	112.21M	113.25M	113.83M	113.57M	112.91M	110.95M	111.31M	110.88M	109.69M	108.45M	107.9M	107.74M	109.36M	110.2M	113.12M	112.56M	115.33M	113.14M	113.72M	112.06M	112.25M
EPS (Basic)	1.66	1.62	2.12	3.34	3.07	2.68	1.74	0.51	-0.12	-0.22	-0.19	-0.41	0.16	-0.00	-0.14	-0.34	-0.39	-0.36	-0.41	-0.65	-0.82	-0.75	-1.56	-1.37	-1.49	-1.8	-0.76	-0.6	-0.21	0.09	0.06	0.08	0.07	0.24	1.76	1.78
EPS (Diluted)	1.65	1.61	2.09	3.27	3.00	2.61	1.69	0.49	-0.14	-0.23	-0.21	-0.42	0.16	-0.00	-0.14	-0.34	-0.39	-0.36	-0.41	-0.65	-0.82	-0.75	-1.56	-1.37	-1.49	-1.8	-0.76	-0.6	-0.21	0.09	0.06	0.07	0.06	0.23	1.71	1.74
EBITDA	235.73M	240.38M	289.49M	266.21M	246.07M	197.82M	94.8M	108.87M	32.94M	25.37M	25M	10.96M	75.54M	58.49M	44.52M	22.73M	19.95M	19.51M	11.08M	-14.87M	-36.6M	-30.22M	-27.05M	-7.43M	-14.26M	4.42M	38.89M	61.33M	109.66M	95.72M	91.36M	93.16M	87.18M	103.91M	103.67M	103.39M
EBIT	197.57M	198.19M	246.41M	215.62M	193.63M	147.33M	43.62M	59.75M	-14.19M	-20.57M	-19.75M	-33.33M	31.27M	12.75M	-891K	-23.77M	-27.73M	-26.76M	-33.96M	-57.63M	-77.16M	-67.17M	-62.18M	-43.84M	-54.35M	-41.86M	-13.49M	6.62M	54.55M	39.77M	34.51M	39.28M	35.38M	55.32M	61.55M	64.16M
Depreciation & Amortization	42.69M	46.72M	47.61M	50.6M	52.44M	50.49M	51.18M	49.12M	47.13M	45.94M	44.76M	44.29M	44.28M	33.31M	22.5M	11.53M	1.06M	12.07M	21.32M	31.12M	40.56M	36.95M	35.14M	36.42M	40.09M	46.1M	52.19M	54.64M	55.05M	44.84M	44.69M	42.06M	38.87M	44.95M	40.7M	38.94M