Rheinmetall AG (RNMBF)

AI Score

Unlock

1670.00

-1.15 (-0.07%)

At close: Apr 21, 2025, 3:59 PM

Rheinmetall AG Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	9.75B	8.83B	8.13B	7.39B	7.18B	6.94B	6.6B	6.51B	6.41B	5.91B	5.75B	5.66B	5.79B	5.87B	6B	5.92B	5.88B	5.94B	6.04B	6.27B	6.26B	6.28B	6.21B	6.23B	6.15B	5.89B	5.84B	5.81B	5.9B	5.87B	5.81B	5.77B	5.6B	5.5B	5.39B	5.19B
Cost of Revenue	6.03B	6.18B	5.71B	4.61B	3.89B	3.25B	3.07B	3.05B	3.03B	2.7B	2.61B	2.59B	2.71B	2.8B	2.92B	2.91B	2.93B	2.99B	3.06B	3.21B	3.21B	3.26B	3.23B	3.23B	3.17B	3.04B	3.01B	3.06B	3.15B	3.13B	3.13B	3.09B	3.01B	2.96B	2.92B	2.77B
Gross Profit	3.72B	2.65B	2.42B	2.79B	3.29B	3.69B	3.53B	3.46B	3.38B	3.21B	3.14B	3.07B	3.09B	3.08B	3.08B	3.01B	2.94B	2.95B	2.98B	3.06B	3.05B	3.02B	2.98B	3B	2.98B	2.84B	2.83B	2.74B	2.75B	2.75B	2.68B	2.68B	2.59B	2.54B	2.47B	2.42B
Operating Income	1.4B	1.11B	996M	878M	854M	826M	769M	753M	743M	612M	607M	610M	617M	568M	524M	152M	99M	92M	122M	503M	521M	515M	543M	525M	518M	452M	400M	382M	385M	377M	381M	372M	353M	331M	310M	288M
Interest Income	19M	19M	19M	18M	29M	33M	29M	27M	12M	5M	5M	6M	7M	7M	9M	9M	9M	14M	18M	18M	17M	12M	6M	6M	6M	7M	9M	20M	22M	22M	20M	8M	19M	16M	28M	42M
Pretax Income	1.23B	972M	870M	766M	747M	743M	709M	704M	710M	583M	578M	581M	585M	534M	488M	111M	58M	52M	75M	458M	478M	476M	510M	493M	485M	419M	367M	345M	346M	330M	330M	320M	299M	265M	248M	232M
Net Income	717M	568M	535M	529M	537M	501M	476M	477M	469M	391M	387M	290M	291M	246M	217M	9M	-27M	-18M	-5M	316M	335M	313M	333M	313M	305M	275M	234M	224M	224M	208M	214M	211M	200M	173M	164M	156M
Selling & General & Admin	228M	533M	752M	935M	889M	839M	814M	797M	768M	721M	673M	661M	669M	854M	1.09B	1.3B	1.54B	1.57B	1.6B	1.65B	1.68B	1.65B	1.61B	1.6B	1.57B	1.55B	1.56B	1.54B	1.55B	1.53B	1.5B	1.49B	1.45B	1.51B	1.49B	1.47B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	414M	414M	414M	414M	388M	388M	388M	388M	314M	314M	314M	314M	320M	320M	320M	320M	280M	280M	280M	280M	185M	185M	185M	185M	245M	245M	245M
Other Expenses	2.46B	1.49B	378M	162M	152M	195M	207M	224M	221M	178M	150M	141M	137M	80M	55M	25M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5M	5M	5M	5M	n/a	n/a	n/a
Operating Expenses	2.6B	1.82B	1.42B	1.92B	2.44B	2.89B	2.78B	2.7B	2.63B	2.57B	2.5B	2.45B	2.47B	2.25B	2.31B	2.58B	2.57B	2.87B	2.86B	2.6B	2.57B	2.57B	2.51B	2.54B	2.54B	2.39B	2.43B	2.35B	2.34B	2.33B	2.26B	2.27B	2.2B	2.18B	2.12B	2.09B
Interest Expense	135M	125M	127M	113M	111M	82M	59M	48M	32M	29M	29M	29M	32M	34M	36M	41M	41M	40M	31M	29M	29M	27M	38M	39M	39M	40M	42M	31M	35M	43M	45M	60M	45M	30M	15M	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	151M	151M	151M	151M	n/a	n/a	n/a
Cost & Expenses	8.64B	8.01B	7.14B	6.52B	6.33B	6.13B	5.85B	5.75B	5.66B	5.27B	5.11B	5.04B	5.17B	5.05B	5.23B	5.49B	5.5B	5.86B	5.92B	5.82B	5.78B	5.83B	5.73B	5.77B	5.7B	5.43B	5.44B	5.41B	5.49B	5.45B	5.39B	5.36B	5.21B	5.14B	5.04B	4.87B
Income Tax Expense	333M	259M	221M	196M	185M	195M	189M	188M	183M	149M	150M	144M	149M	138M	118M	69M	56M	51M	63M	118M	123M	129M	138M	133M	131M	112M	102M	94M	94M	92M	89M	89M	84M	70M	69M	65M
Shares Outstanding (Basic)	43.42M	n/a	43.42M	43.42M	43.42M	43.38M	43.38M	43.38M	43.4M	43.3M	42.86M	43.3M	42.96M	43.2M	42.55M	42.98M	43.17M	42.72M	44.35M	41.73M	43.06M	42.86M	42.81M	43.24M	42.95M	42.78M	42.74M	43.64M	42.45M	43.37M	42.57M	42.86M	42.06M	43.3M	42.55M	40.63M
Shares Outstanding (Diluted)	43.42M	n/a	43.42M	46.64M	48.33M	43.38M	43.38M	43.38M	43.4M	43.75M	42.86M	43.31M	43.28M	43.2M	42.55M	42.98M	43.33M	42.72M	44.35M	43.33M	43.33M	42.86M	42.94M	43.24M	43.11M	42.78M	42.74M	43.64M	42.8M	43.37M	42.57M	42.86M	42.61M	43.3M	42.55M	40.63M
EPS (Basic)	13.41	9.98	12.33	12.19	12.32	11.49	10.92	10.96	10.83	9.05	8.96	6.69	6.72	5.72	5.06	0.41	-0.43	-0.27	0.03	7.32	7.76	7.27	7.74	7.28	7.09	6.44	5.47	5.24	5.25	4.90	5.04	4.97	4.73	4.18	4.07	3.96
EPS (Diluted)	13.33	9.64	11.99	11.85	12.06	11.49	10.90	10.94	10.81	9.06	8.99	6.72	6.75	5.72	5.06	0.41	-0.43	-0.27	0.03	7.32	7.76	7.27	7.74	7.28	7.09	6.44	5.47	5.24	5.25	4.90	5.04	4.97	4.73	4.18	4.07	3.96
EBITDA	1.77B	1.47B	1.35B	1.21B	1.16B	1.09B	1.02B	1.02B	1.01B	888M	887M	860M	867M	825M	782M	982M	946M	934M	967M	791M	798M	813M	845M	851M	842M	752M	693M	640M	638M	627M	622M	610M	582M	560M	538M	518M
EBIT	1.36B	1.16B	1.06B	946M	928M	827M	770M	754M	742M	612M	607M	610M	614M	565M	551M	466M	416M	409M	409M	504M	524M	520M	549M	532M	524M	459M	409M	389M	394M	386M	388M	380M	358M	348M	329M	313M
Depreciation & Amortization	403M	380M	363M	336M	308M	269M	253M	252M	249M	247M	242M	238M	239M	258M	177M	458M	472M	467M	561M	290M	280M	299M	296M	319M	318M	293M	284M	248M	241M	238M	231M	230M	228M	216M	213M	209M