Rogers Corporation (ROG)

AI Score

Unlock

67.17

-0.36 (-0.53%)

At close: Apr 01, 2025, 3:59 PM

67.18

0.01%

Pre-market: Apr 02, 2025, 04:14 AM EDT

Rogers Income Statement

Chart Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	830.1M	908.4M	971.17M	932.89M	802.58M	898.26M	879.09M	821.04M	656.31M	641.44M	610.91M	537.48M	498.76M	553.15M	379.19M	291.82M	365.36M	431.35M	454.56M	356.11M	365M	243.33M	219.44M	216.04M	248.22M	247.8M	216.6M	189.7M	141.5M	140.3M	133.9M	123.2M	172.4M	182.4M	190.3M	174.9M	162.5M	145.3M	128.8M	125.3M
Cost of Revenue	553M	601.3M	650.16M	583.75M	510.76M	583.97M	568.31M	502.47M	406.83M	406.08M	376.97M	349.78M	340.01M	374.07M	242.49M	212.55M	251.4M	315.72M	311.66M	252.97M	251.81M	164.79M	150.18M	149.18M	165.71M	165.6M	150.1M	127M	91.5M	90.8M	87M	82.6M	129.9M	134M	139.4M	126.7M	117.9M	101.1M	90.8M	91.5M
Gross Profit	277.1M	307.1M	321.01M	349.14M	291.82M	314.29M	310.78M	318.57M	249.49M	235.36M	233.94M	187.7M	158.75M	179.08M	136.7M	79.28M	113.96M	115.64M	142.9M	103.15M	113.19M	78.54M	69.25M	66.86M	82.5M	82.2M	66.5M	62.7M	50M	49.5M	46.9M	40.6M	42.5M	48.4M	50.9M	48.2M	44.6M	44.2M	38M	33.8M
Operating Income	24.9M	85.3M	144.43M	89.1M	17.23M	66.29M	112.71M	130.78M	83.85M	76.25M	80.43M	49.28M	25.66M	52.8M	27.36M	-29.57M	9.86M	14.26M	44.26M	4.74M	34.29M	21.57M	14.17M	13.05M	29.48M	24.3M	19.6M	20.4M	13.7M	13M	10.3M	8.4M	-25.3M	-1M	-2.4M	5M	2.7M	5.5M	3.6M	200K
Interest Income	1.4M	1.2M	685K	541K	939K	1.61M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	184K	377K	2.95M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	34.3M	76.3M	140.38M	126.28M	68.53M	55.13M	110.59M	132.93M	82.28M	66.17M	80.41M	48.88M	22.65M	55.09M	40.19M	-20.15M	25.11M	25.18M	58.33M	11.79M	46.78M	35.03M	24.81M	20.98M	37.63M	25.8M	19.2M	22M	17.6M	15.4M	10.7M	9.4M	-28M	-3.4M	-3.6M	2.2M	1.4M	4.9M	2.6M	-900K
Net Income	26.1M	56.6M	116.6M	108.1M	49.99M	47.32M	87.65M	80.46M	48.28M	46.32M	52.88M	37.76M	68.69M	37.05M	34.57M	-62.87M	26.52M	22.12M	46.46M	16.44M	40.1M	26.27M	18.61M	15.73M	26.72M	18.6M	13.8M	16.5M	13.9M	13.1M	10.1M	6.7M	-32.6M	-2.3M	-2.4M	1.6M	1M	3.4M	2.3M	800K
Selling & General & Admin	193.4M	203.2M	218.83M	193.15M	182.28M	168.68M	164.05M	160.01M	136.32M	131.46M	125.24M	106.4M	99.69M	104.22M	89.55M	68.55M	82.22M	73.19M	63.01M	55.8M	58.41M	43.3M	39.34M	39.25M	40.53M	36.7M	28.1M	26.1M	30.5M	30.8M	29.9M	25.5M	56.9M	37.7M	42.1M	32.6M	32.3M	30.1M	27.1M	27.7M
Research & Development	34.6M	35.7M	35.21M	29.9M	29.32M	31.68M	33.08M	29.55M	28.58M	27.64M	22.88M	21.65M	19.31M	21.62M	19.79M	17.39M	21.89M	24.66M	24.36M	19.96M	20.49M	13.66M	13.6M	12.57M	12.49M	10.8M	10.4M	9.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	24.2M	-17.1M	-144.01M	5.33M	-104K	959K	-994K	3.38M	-1.79M	-8.49M	-1.19M	-1.24M	-208K	n/a	n/a	n/a	n/a	n/a	11.27M	n/a	n/a	n/a	n/a	n/a	n/a	10.4M	8.4M	6.6M	5.8M	5.7M	6.7M	6.7M	10.9M	11.7M	11.2M	10.6M	9.6M	8.6M	7.3M	5.9M
Operating Expenses	252.2M	221.8M	110.02M	228.39M	211.5M	201.33M	194.03M	189.56M	164.9M	159.11M	148.12M	128.04M	119M	125.84M	109.34M	85.94M	104.1M	97.84M	98.64M	75.76M	78.9M	56.97M	52.93M	51.82M	53.02M	57.9M	46.9M	42.3M	36.3M	36.5M	36.6M	32.2M	67.8M	49.4M	53.3M	43.2M	41.9M	38.7M	34.4M	33.6M
Interest Expense	1.6M	11.3M	9.55M	2.54M	7.13M	7.93M	6.63M	6.13M	3.93M	4.48M	2.95M	3.48M	4.3M	4.91M	184K	377K	2.95M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	-12.8M	3.3M	2.7M	2.2M	3.6M	3.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	805.2M	823.1M	760.18M	812.13M	722.26M	785.29M	762.34M	692.03M	571.73M	565.19M	525.09M	477.83M	459.01M	499.91M	351.83M	298.49M	355.5M	413.56M	410.3M	328.73M	330.71M	221.76M	203.11M	201M	218.73M	223.5M	197M	169.3M	127.8M	127.3M	123.6M	114.8M	197.7M	183.4M	192.7M	169.9M	159.8M	139.8M	125.2M	125.1M
Income Tax	8.2M	19.7M	23.75M	18.15M	18.54M	7.81M	22.94M	52.47M	34M	19.85M	27.53M	11.23M	-46.48M	11.28M	5.62M	42.72M	3.49M	3.32M	11.88M	-4.65M	6.68M	8.76M	6.2M	5.25M	10.91M	7.2M	5.4M	5.5M	3.7M	2.3M	600K	1.7M	-1.6M	-1.1M	-1.2M	600K	400K	1.5M	300K	-1.7M
Shares Outstanding (Basic)	18.6M	18.6M	18.78M	18.73M	18.68M	18.57M	18.37M	18.15M	17.99M	18.37M	18.18M	17.2M	16.43M	16.04M	15.8M	15.69M	15.71M	16.56M	16.75M	16.31M	16.44M	16M	15.47M	15.27M	14.9M	30.11M	15.2M	15.09M	14.81M	14.27M	14.26M	12.89M	12.4M	12.34M	12.3M	12.25M	12M	11.92M	11.88M	11.83M
Shares Outstanding (Diluted)	18.6M	18.7M	18.95M	18.86M	18.71M	18.71M	18.66M	18.55M	18.22M	18.68M	18.7M	17.77M	16.99M	16.74M	16.01M	15.69M	15.92M	16.75M	17.29M	16.72M	16.44M	16M	16.02M	16M	15.85M	31.29M	15.8M	15.09M	14.81M	14.27M	14.65M	12.89M	12.4M	12.34M	12.3M	12.25M	12M	11.92M	11.88M	11.83M
EPS (Basic)	1.40	3.04	6.21	5.77	2.68	2.55	4.77	4.43	2.68	2.52	2.94	2.23	4.18	2.31	2.19	-4.01	1.69	1.34	2.77	1.01	2.41	1.83	1.20	1.03	1.79	0.62	0.91	0.56	0.48	0.46	0.71	0.14	-2.63	-0.19	-0.2	0.04	0.02	0.07	0.05	0.02
EPS (Diluted)	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBITDA	85.3M	138.7M	196.49M	172.64M	152.11M	114.87M	163.34M	176.52M	124.53M	110.31M	116M	88.54M	54.08M	86.31M	56.3M	11.29M	28.26M	50.9M	63.79M	28.79M	58.9M	35.19M	29.89M	22.8M	41.99M	34.7M	28M	27M	19.5M	18.7M	17M	15.1M	-14.4M	10.7M	8.8M	15.6M	12.3M	14.1M	10.9M	6.1M
Depreciation & Amortization	49.4M	51.1M	45.88M	43.28M	71.42M	51.07M	50.07M	44.1M	37.85M	34.05M	26.27M	26.35M	27.13M	26.31M	16.11M	17.96M	18.4M	25.72M	19.53M	16.85M	18.07M	13.62M	13.57M	13.71M	12.51M	10.4M	8.4M	6.6M	5.8M	5.7M	6.7M	6.7M	10.9M	11.7M	11.2M	10.6M	9.6M	8.6M	7.3M	5.9M