Repay Corporation
(RPAY)
undefined
undefined%
At close: undefined
8.16
0.18%
After-hours Dec 13, 2024, 05:19 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
Net Income | -110.49M | 8.74M | -56.04M | -46.54M | -40.03M | 1.52M | 9.45M | -511.71K |
Depreciation & Amortization | 103.86M | 107.75M | 89.69M | 60.81M | 29.98M | 10.42M | 7.46M | 3.70M |
Stock-Based Compensation | 22.16M | 20.25M | 22.31M | 19.45M | 22.92M | 796.97K | 622.41K | 136.73K |
Other Working Capital | 7.26M | -1.21M | -8.61M | -8.82M | 26.70M | -130.61K | 3.58M | -538.51K |
Other Non-Cash Items | 88.60M | -1.03M | 24.34M | -5.16M | 70.48M | -2.67M | 993.15K | 696.19K |
Deferred Income Tax | -3.59M | -62.68M | -16.62M | 81.46K | -4.99M | - | 5.07K | - |
Change in Working Capital | 3.08M | 1.18M | -10.35M | -143.81K | 26.25M | 190.13K | 2.62M | -1.22M |
Operating Cash Flow | 103.61M | 74.22M | 53.33M | 28.49M | 21.29M | -961.10K | 21.14M | 2.80M |
Capital Expenditures | -64.36M | -39.54M | -23.51M | -24.27M | -7.92M | -5.80M | -3.44M | -319.89K |
Acquisitions | 40.27M | - | -371.33M | -121.71M | -331.21M | - | - | -60.46M |
Purchase of Investments | - | - | -2.50M | - | - | -260.58M | - | - |
Sales Maturities Of Investments | - | - | 20.64M | - | - | - | - | - |
Other Investing Acitivies | -63.63M | -36.37M | -20.64M | -23.28M | -7.22M | -4.88M | -2.99M | -1.65M |
Investing Cash Flow | -24.09M | -39.54M | -397.34M | -145.98M | -339.13M | -260.58M | -3.44M | -62.43M |
Debt Repayment | -20.00M | - | 197.35M | 43.72M | 123.19M | -1.90M | 8.52M | -1.79M |
Common Stock Repurchased | -4.42M | -12.66M | -4.04M | -1.42M | -43.21M | - | -10.00M | - |
Dividend Paid | - | -951.00K | -62.00K | -1.50M | -6.90M | -6.31M | -5.48M | -6.34M |
Other Financial Acitivies | -4.53M | -3.85M | -21.56M | -366.10M | -13.16M | - | -2.04M | 74.09M |
Financial Cash Flow | -28.94M | -17.46M | 313.84M | 186.10M | 350.69M | 261.62M | -8.99M | 65.96M |
Net Cash Flow | 50.58M | 17.22M | -30.16M | 68.60M | 11.33M | 83.00K | 8.71M | 6.33M |
Free Cash Flow | 39.25M | 34.68M | 29.82M | 4.21M | 13.37M | -6.76M | 17.71M | 2.48M |