Rithm Property Trust Inc. (RPT)

AI Score

Unlock

3.31

0.01 (0.30%)

At close: Mar 03, 2025, 3:59 PM

3.28

-1.06%

After-hours: Mar 03, 2025, 04:10 PM EST

Rithm Property Trust Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88
Revenue	-76.92M	-16.86M	217.66M	213.49M	191.71M	234.09M	260.62M	265.08M	260.93M	251.79M	218.36M	170.07M	128.74M	121.32M	119.76M	124.14M	142.19M	153.25M	153.25M	141.62M	131.9M	108.4M	91.22M	90.97M	92.33M	85.27M	76.75M	59.24M	40.51M	16.72M	26.41M	26.9M	29.9M	27.9M	36.8M	29.8M	34.3M
Cost of Revenue	n/a	n/a	66.71M	68.28M	63.96M	71.51M	73.29M	74.78M	74.89M	73.61M	62.43M	46.36M	35.79M	36.4M	36.59M	37.88M	28.41M	23.86M	24.62M	20.99M	20.52M	19.1M	13.45M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	-76.92M	-16.86M	150.95M	145.21M	127.75M	162.58M	187.33M	190.3M	186.03M	178.18M	155.94M	123.71M	92.94M	84.92M	83.17M	86.26M	113.77M	129.4M	128.63M	120.64M	111.37M	89.3M	77.78M	90.97M	92.33M	85.27M	76.75M	59.24M	40.51M	16.72M	26.41M	26.9M	29.9M	27.9M	36.8M	29.8M	34.3M
Operating Income	98.67M	n/a	37.49M	44.39M	26.7M	54.02M	52.26M	63.4M	70.91M	65.5M	23.33M	45.13M	8.13M	29.02M	32.84M	6.48M	5.59M	53.45M	14.17M	12.97M	20M	11.54M	10.47M	13.3M	17.76M	16.96M	12.41M	12.86M	2.67M	3.54M	15.64M	29.6M	32.4M	28.8M	41.6M	30.2M	74M
Interest Income	52.87M	72.33M	82.58M	37.02M	39.1M	40.06M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-92.91M	-46.71M	85.78M	70.18M	-10.5M	93.86M	18.23M	70.86M	61.41M	67.23M	-2.36M	8.44M	8.62M	-36.51M	-23.72M	-2.22M	23.5M	38.67M	35.62M	18.49M	16.64M	11.09M	11.01M	13.86M	21.56M	17.96M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Net Income	-91.83M	-47.07M	-15.01M	68.64M	-10.47M	91.51M	17.62M	69.06M	59.66M	65.11M	-2.36M	11M	7.2M	-26.76M	-20.15M	13.72M	23.5M	38.67M	35.62M	18.49M	15.12M	11.09M	11.01M	13.86M	11.76M	11.84M	8.66M	9.2M	292K	3.54M	15.64M	3.1M	8.8M	12.8M	23.8M	23.7M	-5.4M
Selling & General & Admin	3.42M	3.27M	36.7M	32.33M	25.8M	29.91M	33.86M	26.16M	22.04M	20.08M	21.67M	22.27M	19.45M	19.65M	18.33M	13.45M	15.8M	14.29M	13M	13.51M	11.14M	8.52M	8.83M	8.34M	5.52M	5.96M	5.83M	4.75M	4.68M	2.46M	2.09M	3.6M	3.8M	3.9M	4.1M	3.2M	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-80.34M	-20.13M	79.46M	72.25M	77.21M	78.65M	-244K	-708K	-177K	-624K	-689K	-965K	-66K	36.26M	3.2M	30.87M	79.17M	85.51M	80.67M	115.14M	98.39M	88.61M	71.92M	69.33M	69.04M	62.35M	58.51M	41.63M	33.16M	10.72M	8.68M	-6.3M	-6.3M	-4.8M	-8.9M	-3.6M	-39.7M
Operating Expenses	-76.92M	-16.86M	116.15M	104.58M	103.01M	108.56M	121.19M	117.49M	113.83M	109.52M	102.85M	78.58M	58.92M	55.91M	21.53M	82.19M	94.98M	99.8M	93.67M	128.65M	109.53M	97.12M	80.75M	77.67M	74.56M	68.31M	64.34M	46.39M	37.85M	13.18M	10.76M	-2.7M	-2.5M	-900K	-4.8M	-400K	-39.7M
Interest Expense	43.57M	59.29M	35.59M	37.02M	39.32M	40.06M	43.44M	44.87M	43.07M	40.78M	33.74M	29.07M	25.89M	28.14M	35.36M	31.09M	36.52M	42.61M	45.41M	42.42M	38.35M	29.43M	26.43M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	33.86M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.21M	2.69M	-2.44M	-7.94M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	-76.92M	-16.86M	182.86M	172.86M	166.98M	180.07M	194.48M	192.28M	188.73M	183.13M	165.28M	124.94M	94.72M	92.3M	58.13M	82.19M	94.98M	99.8M	93.67M	128.65M	109.53M	97.12M	80.75M	77.67M	74.56M	68.31M	64.34M	46.39M	37.85M	13.18M	10.76M	-2.7M	-2.5M	-900K	-4.8M	-400K	-39.7M
Income Tax	145K	243K	2.83M	-88K	-25K	179K	198K	143K	299K	339K	54K	64K	-34K	795K	81.56M	29.56M	26.21M	14.78M	23.95M	-5.52M	7.25M	187K	n/a	n/a	6.01M	5.12M	3.75M	3.66M	2.38M	n/a	n/a	26.5M	23.6M	16M	-23.8M	-23.7M	5.4M
Shares Outstanding (Basic)	40.2M	24.29M	84.23M	81.08M	80M	87.72M	79.59M	79.34M	79.24M	78.85M	69.96M	59.34M	44.1M	38.47M	35.05M	22.19M	18.47M	17.85M	16.66M	16.84M	16.82M	13.96M	10.53M	7.11M	7.19M	7.22M	7.13M	7.12M	7.12M	7M	6.96M	7.21M	6.88M	7.27M	7.08M	7.05M	6.75M
Shares Outstanding (Diluted)	40.2M	24.29M	85.47M	82.3M	80M	87.72M	80.09M	79.53M	79.44M	79.03M	72.12M	59.73M	44.48M	38.47M	35.05M	22.19M	21.4M	18.53M	16.72M	16.88M	17.03M	14.14M	10.63M	7.13M	7.19M	7.22M	7.17M	7.15M	7.31M	7M	6.96M	7.21M	6.88M	7.27M	7.08M	7.05M	6.75M
EPS (Basic)	-2.29	-2.01	-0.34	0.76	-0.13	1.15	0.22	0.78	0.66	0.73	-0.03	0.06	0.16	-0.7	-0.57	0.62	1.26	1.92	1.74	0.70	0.61	0.58	1.12	1.48	1.17	1.17	0.99	1.25	0.04	0.50	2.24	0.43	1.28	1.76	3.36	3.36	-0.8
EPS (Diluted)	-2.29	-2.01	-0.33	0.75	-0.13	1.04	0.22	0.78	0.66	0.73	-0.03	0.06	0.16	-0.7	-0.57	0.62	1.26	1.91	1.73	0.70	0.60	0.57	1.11	1.47	1.17	1.17	0.98	1.25	0.04	0.50	2.24	0.43	1.28	1.76	3.36	3.36	-0.8
EBITDA	n/a	n/a	116.94M	116.64M	103.75M	133.28M	159.02M	163.7M	163.04M	181.63M	132.21M	94.26M	75.23M	66.94M	112.55M	72.18M	64.84M	57.79M	68.86M	41.97M	52.22M	31.09M	28.21M	30.39M	29.24M	29.27M	24.6M	21.07M	7.46M	4.55M	16.39M	30.2M	33M	28.9M	41.6M	30.2M	74M
Depreciation & Amortization	n/a	534K	444K	72.25M	77.06M	79.26M	87.33M	91.33M	91.79M	89.44M	81.18M	56.3M	39.48M	36.26M	31.99M	30.87M	32.12M	36.98M	32.67M	30.13M	27.49M	22.98M	17.74M	17.08M	15.27M	13.31M	12.19M	8.22M	4.8M	1.02M	749.4K	600K	600K	100K	n/a	n/a	n/a